| Parent Company Only Financial Statements |
Presented below are condensed financial statements of Regions Financial Corporation: Balance Sheets | | | | | | | | | | | | | December 31 | | | 2024 | | 2023 | | | (In millions) | | Assets | | | | | Interest-bearing deposits in other banks | $ | 2,420 | | | $ | 1,869 | | | | | | | Debt securities available for sale | 20 | | | 20 | | | Premises and equipment, net | 45 | | | 47 | | | Investments in subsidiaries: | | | | | Banks | 18,407 | | | 16,882 | | | Non-banks | 515 | | | 425 | | | 18,922 | | | 17,307 | | | Other assets | 274 | | | 291 | | | Total assets | $ | 21,681 | | | $ | 19,534 | | | Liabilities and Shareholders’ Equity | | | | | | | | | Long-term borrowings | $ | 3,495 | | | $ | 1,832 | | | Other liabilities | 307 | | | 273 | | | Total liabilities | 3,802 | | | 2,105 | | | Shareholders’ equity: | | | | | Preferred stock | 1,715 | | | 1,659 | | | Common stock | 9 | | | 10 | | | Additional paid-in capital | 11,394 | | | 11,757 | | | Retained earnings | 9,060 | | | 8,186 | | | Treasury stock, at cost | (1,371) | | | (1,371) | | | Accumulated other comprehensive income (loss), net | (2,928) | | | (2,812) | | | Total shareholders’ equity | 17,879 | | | 17,429 | | | Total liabilities and shareholders’ equity | $ | 21,681 | | | $ | 19,534 | |
Statements of Income | | | | | | | | | | | | | | | | | | | | Year Ended December 31 | | | 2024 | | 2023 | | 2022 | | | (In millions) | | Income: | | | | | | | Dividends received from subsidiaries | $ | 2,095 | | | $ | 1,609 | | | $ | 1,351 | | | Interest from subsidiaries | 43 | | | 1 | | | 4 | | | Other | 10 | | | 7 | | | (3) | | | 2,148 | | | 1,617 | | | 1,352 | | | Expenses: | | | | | | | Salaries and employee benefits | 76 | | | 65 | | | 64 | | | Interest expense | 177 | | | 134 | | | 86 | | | Equipment and software expense | 6 | | | (2) | | | 4 | | | Other | 80 | | | 70 | | | 62 | | | 339 | | | 267 | | | 216 | | | Income before income taxes and equity in undistributed earnings of subsidiaries | 1,809 | | | 1,350 | | | 1,136 | | | Income tax benefit | (41) | | | (43) | | | (36) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income before equity in undistributed earnings of subsidiaries and preferred stock dividends | 1,850 | | | 1,393 | | | 1,172 | | | Equity in undistributed earnings of subsidiaries: | | | | | | | Banks | (42) | | | 644 | | | 1,066 | | | Non-banks | 85 | | | 37 | | | 7 | | | 43 | | | 681 | | | 1,073 | | | Net income | 1,893 | | | 2,074 | | | 2,245 | | Preferred stock dividends and other | (119) | | | (98) | | | (99) | | | Net income available to common shareholders | $ | 1,774 | | | $ | 1,976 | | | $ | 2,146 | |
Statements of Cash Flows | | | | | | | | | | | | | | | | | | | | Year Ended December 31 | | | 2024 | | 2023 | | 2022 | | | (In millions) | | Operating activities: | | | | | | | Net income | $ | 1,893 | | | $ | 2,074 | | | $ | 2,245 | | | Adjustments to reconcile net cash from operating activities: | | | | | | | Equity in undistributed earnings of subsidiaries | (43) | | | (681) | | | (1,073) | | | Provision for (benefit from) deferred income taxes | (6) | | | (4) | | | (3) | | | Depreciation, amortization and accretion, net | 3 | | | 2 | | | 2 | | | Loss on sale of assets | — | | | (6) | | | — | | | | | | | | | | | | | | | Net change in operating assets and liabilities: | | | | | | | Other assets | 28 | | | (11) | | | 12 | | | Other liabilities | 28 | | | (9) | | | (27) | | | Other | 37 | | | 74 | | | (89) | | | Net cash from operating activities | 1,940 | | | 1,439 | | | 1,067 | | | Investing activities: | | | | | | | (Investment in) / repayment of investment in subsidiaries | (1,675) | | | (8) | | | (23) | | | Proceeds from sales and maturities of debt securities available for sale | 21 | | | 13 | | | 8 | | | Purchases of debt securities available for sale | (20) | | | (11) | | | (9) | | | | | | | | | | | | | | | | | | | | | Other, net | (2) | | | (21) | | | — | | | Net cash from investing activities | (1,676) | | | (27) | | | (24) | | | Financing activities: | | | | | | | | | | | | | Proceeds from long-term borrowings | 1,740 | | | — | | | — | | | Payments on long-term borrowings | (100) | | | — | | | — | | | Cash dividends on common stock | (890) | | | (787) | | | (663) | | | Cash dividends on preferred stock | (104) | | | (98) | | | (99) | | | Net proceeds from issuance of preferred stock | 489 | | — | | | — | | | Payment for redemption of preferred stock | (500) | | — | | | — | | | Repurchases of common stock | (348) | | | (252) | | | (230) | | | | | | | | | Net cash from financing activities | 287 | | | (1,137) | | | (992) | | | Net change in cash and cash equivalents | 551 | | 275 | | | 51 | | | Cash and cash equivalents at beginning of year | 1,869 | | | 1,594 | | | 1,543 | | | Cash and cash equivalents at end of year | $ | 2,420 | | | $ | 1,869 | | | $ | 1,594 | | | | | | | |
|