| Analysis Of The Allowance For Credit Losses By Portfolio Segment |
| | | | | | | | | | | | | | | | | | | | | | | | | | 2023 | | | Commercial | | Investor Real Estate | | Consumer | | Total | | | (In millions) | | Allowance for loan losses, December 31, 2022 | $ | 665 | | | $ | 121 | | | $ | 678 | | | $ | 1,464 | | Cumulative effect of accounting guidance (1) | (3) | | | (3) | | | (32) | | | (38) | | | Allowance for loan losses, January 1, 2023 (adjusted for change in accounting guidance) | 662 | | | 118 | | | 646 | | | $ | 1,426 | | | Provision for loan losses | 205 | | | 74 | | | 268 | | | 547 | | Loan losses: | | | | | | | | | Charge-offs | (197) | | | — | | | (293) | | | (490) | | | Recoveries | 52 | | | — | | | 41 | | | 93 | | | Net loan (losses) recoveries | (145) | | | — | | | (252) | | | (397) | | | Allowance for loan losses, December 31, 2023 | 722 | | 192 | | 662 | | 1,576 | | | | | | | | | | | | | | | | | | Reserve for unfunded credit commitments, January 1, 2023 | 72 | | | 21 | | | 25 | | | 118 | | | Provision for (benefit from) unfunded credit losses | 20 | | | (8) | | | (6) | | | 6 | | | Reserve for unfunded credit commitments, December 31, 2023 | 92 | | | 13 | | | 19 | | | 124 | | | Allowance for credit losses, December 31, 2023 | $ | 814 | | | $ | 205 | | | $ | 681 | | | $ | 1,700 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | 2022 | | | Commercial | | Investor Real Estate | | Consumer | | Total | | | (In millions) | | Allowance for loan losses, January 1, 2022 | $ | 682 | | | $ | 79 | | | $ | 718 | | | $ | 1,479 | | | Provision for loan losses | 40 | | | 45 | | | 163 | | | 248 | | | | | | | | | | | Loan losses: | | | | | | | | | Charge-offs | (107) | | | (5) | | | (263) | | | (375) | | | Recoveries | 50 | | | 2 | | | 60 | | | 112 | | | Net loan (losses) recoveries | (57) | | | (3) | | | (203) | | | (263) | | | Allowance for loan losses, December 31, 2022 | 665 | | | 121 | | | 678 | | | 1,464 | | | | | | | | | | | | | | | | | | | Reserve for unfunded credit commitments, January 1, 2022 | 58 | | | 8 | | | 29 | | | 95 | | | Provision for (benefit from) unfunded credit losses | 14 | | | 13 | | | (4) | | | 23 | | | Reserve for unfunded credit commitments, December 31, 2022 | 72 | | | 21 | | | 25 | | | 118 | | | Allowance for credit losses, December 31, 2022 | $ | 737 | | | $ | 142 | | | $ | 703 | | | $ | 1,582 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2021 | | | Commercial | | Investor Real Estate | | Consumer | | Total | | | (In millions) | | Allowance for loan losses, January 1, 2021 | $ | 1,196 | | | $ | 183 | | | $ | 788 | | | $ | 2,167 | | | | | | | | | | | | | | | | | | | Provision for (benefit from) loan losses | (445) | | | (87) | | | 39 | | | (493) | | | Initial allowance on acquired PCD loans | — | | | — | | | 9 | | | 9 | | | Loan losses: | | | | | | | | | Charge-offs | (128) | | | (20) | | | (180) | | | (328) | | | Recoveries | 59 | | | 3 | | | 62 | | | 124 | | | Net loan (losses) recoveries | (69) | | | (17) | | | (118) | | | (204) | | | Allowance for loan losses, December 31, 2021 | 682 | | | 79 | | | 718 | | | 1,479 | | | Reserve for unfunded credit commitments, January 1, 2021 | 97 | | | 14 | | | 15 | | | 126 | | | | | | | | | | | | | | | | | | | Provision for (benefit from) unfunded credit losses | (39) | | | (6) | | | 14 | | | (31) | | | Reserve for unfunded credit commitments, December 31, 2021 | 58 | | | 8 | | | 29 | | | 95 | | | Allowance for credit losses, December 31, 2021 | $ | 740 | | | $ | 87 | | | $ | 747 | | | $ | 1,574 | |
_____ (1) See Note 1 for additional information.
|
| Financing Receivable Credit Quality Indicators |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | | Term Loans | | Revolving Loans | | Revolving Loans Converted to Amortizing | | Unallocated (1) | | Total | | Origination Year | | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | | (In millions) | | Commercial and industrial: | | Risk rating: | | | | | | | | | | | | | | | | Pass | $ | 8,272 | | $ | 9,123 | | $ | 5,267 | | $ | 2,326 | | $ | 1,376 | | $ | 3,210 | | | $ | 18,561 | | | $ | — | | | $ | 53 | | | $ | 48,188 | | | Special Mention | 87 | | 186 | | 71 | | 109 | | 26 | | 90 | | | 484 | | | — | | | — | | | 1,053 | | | Substandard Accrual | 141 | | 212 | | 74 | | 38 | | 7 | | 3 | | | 678 | | | — | | | — | | | 1,153 | | | Non-accrual | 128 | | 102 | | 37 | | 6 | | 20 | | 10 | | | 168 | | | — | | | — | | | 471 | | | Total commercial and industrial | $ | 8,628 | | $ | 9,623 | | $ | 5,449 | | $ | 2,479 | | $ | 1,429 | | $ | 3,313 | | | $ | 19,891 | | | $ | — | | | $ | 53 | | | $ | 50,865 | | | Gross charge-offs | $ | 12 | | $ | 57 | | $ | 55 | | $ | 28 | | $ | 15 | | $ | 16 | | | $ | 12 | | | $ | — | | | $ | — | | | $ | 195 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | | Term Loans | | Revolving Loans | | Revolving Loans Converted to Amortizing | | Unallocated (1) | | Total | | Origination Year | | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | | (In millions) | | Commercial real estate mortgage—owner-occupied: | | Risk rating: | | | | | | | | | | | | | | | | Pass | $ | 799 | | $ | 954 | | $ | 988 | | $ | 658 | | $ | 343 | | $ | 801 | | | $ | 76 | | | $ | — | | | $ | (5) | | | $ | 4,614 | | | Special Mention | 21 | | 13 | | 33 | | 20 | | 7 | | 13 | | | 14 | | | — | | | — | | | 121 | | | Substandard Accrual | 3 | | 34 | | 32 | | 14 | | 8 | | 24 | | | 1 | | | — | | | — | | | 116 | | | Non-accrual | 4 | | 3 | | 10 | | 8 | | 3 | | 8 | | | — | | | — | | | — | | | 36 | | | Total commercial real estate mortgage—owner-occupied: | $ | 827 | | $ | 1,004 | | $ | 1,063 | | $ | 700 | | $ | 361 | | $ | 846 | | | $ | 91 | | | $ | — | | | $ | (5) | | | $ | 4,887 | | | Gross charge-offs | $ | 1 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 1 | | | $ | — | | | $ | — | | | $ | — | | | $ | 2 | | | | | | | | | | | | | | | | | | Commercial real estate construction—owner-occupied: | | Risk rating: | | | | | | | | | | | | | | | | Pass | $ | 89 | | $ | 53 | | $ | 44 | | $ | 24 | | $ | 11 | | $ | 38 | | | $ | 3 | | | $ | — | | | $ | — | | | $ | 262 | | | Special Mention | — | | 7 | | — | | — | | — | | 1 | | | — | | | — | | | — | | | 8 | | | Substandard Accrual | — | | 1 | | — | | 1 | | — | | 1 | | | — | | | — | | | — | | | 3 | | | Non-accrual | 2 | | — | | — | | 2 | | — | | 4 | | | — | | | — | | | — | | | 8 | | | Total commercial real estate construction—owner-occupied: | $ | 91 | | $ | 61 | | $ | 44 | | $ | 27 | | $ | 11 | | $ | 44 | | | $ | 3 | | | $ | — | | | $ | — | | | $ | 281 | | | Gross charge-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | Total commercial | $ | 9,546 | | $ | 10,688 | | $ | 6,556 | | $ | 3,206 | | $ | 1,801 | | $ | 4,203 | | | $ | 19,985 | | | $ | — | | | $ | 48 | | | $ | 56,033 | | | Gross commercial charge-offs | $ | 13 | | $ | 57 | | $ | 55 | | $ | 28 | | $ | 15 | | $ | 17 | | | $ | 12 | | | $ | — | | | $ | — | | | $ | 197 | | | | | | | | | | | | | | | | | | Commercial investor real estate mortgage: | | Risk rating: | | | | | | | | | | | | | | | | Pass | $ | 1,130 | | $ | 1,587 | | $ | 1,135 | | $ | 488 | | $ | 296 | | $ | 110 | | | $ | 383 | | | $ | — | | | $ | (4) | | | $ | 5,125 | | | Special Mention | 269 | | 247 | | 52 | | 59 | | 30 | | — | | | 90 | | | — | | | — | | | 747 | | | Substandard Accrual | 134 | | 197 | | — | | 67 | | 67 | | 3 | | | 32 | | | — | | | — | | | 500 | | | Non-accrual | 99 | | 57 | | 37 | | — | | 12 | | 28 | | | — | | | — | | | — | | | 233 | | | Total commercial investor real estate mortgage | $ | 1,632 | | $ | 2,088 | | $ | 1,224 | | $ | 614 | | $ | 405 | | $ | 141 | | | $ | 505 | | | $ | — | | | $ | (4) | | | $ | 6,605 | | | Gross charge-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | Commercial investor real estate construction: | | Risk rating: | | | | | | | | | | | | | | | | Pass | $ | 256 | | $ | 836 | | $ | 280 | | $ | 26 | | $ | 2 | | $ | 1 | | | $ | 649 | | | $ | — | | | $ | (15) | | | $ | 2,035 | | | Special Mention | — | | 122 | | — | | — | | — | | — | | | 59 | | | — | | | — | | | 181 | | | Substandard Accrual | — | | 25 | | — | | — | | — | | — | | | 4 | | | — | | | — | | | 29 | | | Non-accrual | — | | — | | — | | — | | — | | — | | | — | | | — | | | — | | | — | | | Total commercial investor real estate construction | $ | 256 | | $ | 983 | | $ | 280 | | $ | 26 | | $ | 2 | | $ | 1 | | | $ | 712 | | | $ | — | | | $ | (15) | | | $ | 2,245 | | | Gross charge-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | Total investor real estate | $ | 1,888 | | $ | 3,071 | | $ | 1,504 | | $ | 640 | | $ | 407 | | $ | 142 | | | $ | 1,217 | | | $ | — | | | $ | (19) | | | $ | 8,850 | | | Gross investor real estate charge-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | | | | | | | | | | | | | | | | Residential first mortgage: | | FICO scores: | | | | | | | | | | | | | | | | Above 720 | $ | 1,939 | | $ | 2,863 | | $ | 4,358 | | $ | 4,390 | | $ | 816 | | $ | 2,353 | | | $ | — | | | $ | — | | | $ | — | | | $ | 16,719 | | | 681-720 | 226 | | 298 | | 355 | | 255 | | 52 | | 294 | | | — | | | — | | | — | | | 1,480 | | | 620-680 | 86 | | 153 | | 153 | | 112 | | 43 | | 270 | | | — | | | — | | | — | | | 817 | | | Below 620 | 21 | | 90 | | 122 | | 87 | | 53 | | 389 | | | — | | | — | | | — | | | 762 | | | Data not available | 33 | | 16 | | 49 | | 46 | | 11 | | 92 | | | 1 | | | — | | | 181 | | | 429 | | | Total residential first mortgage | $ | 2,305 | | $ | 3,420 | | $ | 5,037 | | $ | 4,890 | | $ | 975 | | $ | 3,398 | | | $ | 1 | | | $ | — | | | $ | 181 | | | $ | 20,207 | | | Gross charge-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 1 | | | $ | — | | | $ | — | | | $ | — | | | $ | 1 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | | Term Loans | | Revolving Loans | | Revolving Loans Converted to Amortizing | | Unallocated (1) | | Total | | Origination Year | | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | | (In millions) | | Home equity lines: | | FICO scores: | | | | | | | | | | | | | | | | Above 720 | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | $ | 2,399 | | | $ | 45 | | | $ | — | | | $ | 2,444 | | | 681-720 | — | | — | | — | | — | | — | | — | | | 346 | | | 11 | | | — | | | 357 | | | 620-680 | — | | — | | — | | — | | — | | — | | | 184 | | | 9 | | | — | | | 193 | | | Below 620 | — | | — | | — | | — | | — | | — | | | 97 | | | 7 | | | — | | | 104 | | | Data not available | — | | — | | — | | — | | — | | — | | | 85 | | | 5 | | | 33 | | | 123 | | | Total home equity lines | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | $ | 3,111 | | | $ | 77 | | | $ | 33 | | | $ | 3,221 | | | Gross charge-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | $ | 3 | | | $ | — | | | $ | — | | | $ | 3 | | | | | | | | | | | | | | | | | | Home equity loans: | | FICO scores: | | | | | | | | | | | | | | | | Above 720 | $ | 322 | | $ | 370 | | $ | 397 | | $ | 205 | | $ | 93 | | $ | 529 | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,916 | | | 681-720 | 53 | | 62 | | 49 | | 22 | | 14 | | 60 | | | — | | | — | | | — | | | 260 | | | 620-680 | 19 | | 27 | | 23 | | 8 | | 8 | | 52 | | | — | | | — | | | — | | | 137 | | | Below 620 | 2 | | 8 | | 12 | | 5 | | 7 | | 35 | | | — | | | — | | | — | | | 69 | | | Data not available | 1 | | 4 | | 5 | | 3 | | 3 | | 25 | | | — | | | — | | | 16 | | | 57 | | | Total home equity loans | $ | 397 | | $ | 471 | | $ | 486 | | $ | 243 | | $ | 125 | | $ | 701 | | | $ | — | | | $ | — | | | $ | 16 | | | $ | 2,439 | | | Gross charge-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 1 | | | $ | — | | | $ | — | | | $ | — | | | $ | 1 | | | | | | | | | | | | | | | | | | Consumer credit card: | | FICO scores: | | | | | | | | | | | | | | | | Above 720 | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | $ | 780 | | | $ | — | | | $ | — | | | $ | 780 | | | 681-720 | — | | — | | — | | — | | — | | — | | | 254 | | | — | | | — | | | 254 | | | 620-680 | — | | — | | — | | — | | — | | — | | | 210 | | | — | | | — | | | 210 | | | Below 620 | — | | — | | — | | — | | — | | — | | | 95 | | | — | | | — | | | 95 | | | Data not available | — | | — | | — | | — | | — | | — | | | 20 | | | — | | | (18) | | | 2 | | | Total consumer credit card | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | $ | 1,359 | | | $ | — | | | $ | (18) | | | $ | 1,341 | | | Gross charge-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | $ | 52 | | | $ | — | | | $ | — | | | $ | 52 | | | | | | | | | | | | | | | | | | Other consumer—exit portfolios: | | FICO scores: | | | | | | | | | | | | | | | | Above 720 | $ | — | | $ | — | | $ | — | | $ | — | | $ | 2 | | $ | 22 | | | $ | — | | | $ | — | | | $ | — | | | $ | 24 | | | 681-720 | — | | — | | — | | — | | 1 | | 4 | | | — | | | — | | | — | | | 5 | | | 620-680 | — | | — | | — | | — | | — | | 5 | | | — | | | — | | | — | | | 5 | | | Below 620 | — | | — | | — | | — | | 1 | | 7 | | | — | | | — | | | — | | | 8 | | | Data not available | — | | — | | — | | — | | — | | 1 | | | — | | | — | | | — | | | 1 | | | Total other consumer—exit portfolios | $ | — | | $ | — | | $ | — | | $ | — | | $ | 4 | | $ | 39 | | | $ | — | | | $ | — | | | $ | — | | | $ | 43 | | | Gross charge-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | 19 | | $ | 31 | | | $ | — | | | $ | — | | | $ | — | | | $ | 50 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2023 | | Term Loans | | Revolving Loans | | Revolving Loans Converted to Amortizing | | Unallocated (1) | | Total | | Origination Year | | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | | (In millions) | Other consumer(2): | | FICO scores: | | | | | | | | | | | | | | | | Above 720 | $ | 1,312 | | $ | 1,519 | | $ | 501 | | $ | 284 | | $ | 155 | | $ | 118 | | | $ | 119 | | | $ | — | | | $ | — | | | $ | 4,008 | | | 681-720 | 270 | | 409 | | 136 | | 74 | | 34 | | 29 | | | 67 | | | — | | | — | | | 1,019 | | | 620-680 | 178 | | 294 | | 103 | | 50 | | 21 | | 20 | | | 53 | | | — | | | — | | | 719 | | | Below 620 | 52 | | 147 | | 65 | | 31 | | 14 | | 13 | | | 30 | | | — | | | — | | | 352 | | | Data not available | 94 | | 10 | | 7 | | 5 | | 114 | | 65 | | | 1 | | | — | | | (149) | | | 147 | | | Total other consumer | $ | 1,906 | | $ | 2,379 | | $ | 812 | | $ | 444 | | $ | 338 | | $ | 245 | | | $ | 270 | | | $ | — | | | $ | (149) | | | $ | 6,245 | | | Gross charge-offs | $ | 59 | | $ | 57 | | $ | 32 | | $ | 17 | | $ | 9 | | $ | 12 | | | $ | — | | | $ | — | | | $ | — | | | $ | 186 | | | | | | | | | | | | | | | | | | Total consumer loans | $ | 4,608 | | $ | 6,270 | | $ | 6,335 | | $ | 5,577 | | $ | 1,442 | | $ | 4,383 | | | $ | 4,741 | | | $ | 77 | | | $ | 63 | | | $ | 33,496 | | | Gross consumer charge-offs | $ | 59 | | $ | 57 | | $ | 32 | | $ | 17 | | $ | 28 | | $ | 45 | | | $ | 55 | | | $ | — | | | $ | — | | | $ | 293 | | | | | | | | | | | | | | | | | | Total Loans | $ | 16,042 | | $ | 20,029 | | $ | 14,395 | | $ | 9,423 | | $ | 3,650 | | $ | 8,728 | | | $ | 25,943 | | | $ | 77 | | | $ | 92 | | | $ | 98,379 | | | Total Gross charge-offs | $ | 72 | | $ | 114 | | $ | 87 | | $ | 45 | | $ | 43 | | $ | 62 | | | $ | 67 | | | $ | — | | | $ | — | | | $ | 490 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | Term Loans | | Revolving Loans | | Revolving Loans Converted to Amortizing | | Unallocated (1) | | Total | | Origination Year | | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | | (In millions) | | Commercial and industrial: | | Risk rating: | | | | | | | | | | | | | | | | Pass | $ | 11,948 | | $ | 7,167 | | $ | 3,277 | | $ | 2,297 | | $ | 1,026 | | $ | 3,283 | | | $ | 19,599 | | | $ | — | | | $ | 313 | | | $ | 48,910 | | | Special Mention | 85 | | 120 | | 70 | | 30 | | 32 | | 1 | | | 282 | | | — | | | — | | | 620 | | | Substandard Accrual | 248 | | 114 | | 39 | | 57 | | 53 | | 17 | | | 500 | | | — | | | — | | | 1,028 | | | Non-accrual | 95 | | 55 | | 11 | | 9 | | 36 | | 6 | | | 135 | | | — | | | — | | | 347 | | | Total commercial and industrial | $ | 12,376 | | $ | 7,456 | | $ | 3,397 | | $ | 2,393 | | $ | 1,147 | | $ | 3,307 | | | $ | 20,516 | | | $ | — | | | $ | 313 | | | $ | 50,905 | | | | | | | | | | | | | | | | | | Commercial real estate mortgage—owner-occupied: | | Risk rating: | | | | | | | | | | | | | | | | Pass | $ | 1,058 | | $ | 1,175 | | $ | 929 | | $ | 479 | | $ | 519 | | $ | 626 | | | $ | 89 | | | $ | — | | | $ | (5) | | | $ | 4,870 | | | Special Mention | 7 | | 32 | | 17 | | 10 | | 15 | | 12 | | | 2 | | | — | | | — | | | 95 | | | Substandard Accrual | 10 | | 16 | | 36 | | 35 | | 5 | | 6 | | | 1 | | | — | | | — | | | 109 | | | Non-accrual | 1 | | 2 | | 9 | | 1 | | 5 | | 11 | | | — | | | — | | | — | | | 29 | | | Total commercial real estate mortgage—owner-occupied: | $ | 1,076 | | $ | 1,225 | | $ | 991 | | $ | 525 | | $ | 544 | | $ | 655 | | | $ | 92 | | | $ | — | | | $ | (5) | | | $ | 5,103 | | | | | | | | | | | | | | | | | | Commercial real estate construction—owner-occupied: | | Risk rating: | | | | | | | | | | | | | | | | Pass | $ | 115 | | $ | 79 | | $ | 22 | | $ | 15 | | $ | 15 | | $ | 38 | | | $ | 1 | | | $ | — | | | $ | — | | | $ | 285 | | | Special Mention | — | | — | | — | | — | | 2 | | — | | | — | | | — | | | — | | | 2 | | | Substandard Accrual | 2 | | — | | 2 | | — | | — | | 1 | | | — | | | — | | | — | | | 5 | | | Non-accrual | — | | — | | 1 | | 1 | | — | | 4 | | | — | | | — | | | — | | | 6 | | | Total commercial real estate construction—owner-occupied: | $ | 117 | | $ | 79 | | $ | 25 | | $ | 16 | | $ | 17 | | $ | 43 | | | $ | 1 | | | $ | — | | | $ | — | | | $ | 298 | | | Total commercial | $ | 13,569 | | $ | 8,760 | | $ | 4,413 | | $ | 2,934 | | $ | 1,708 | | $ | 4,005 | | | $ | 20,609 | | | $ | — | | | $ | 308 | | | $ | 56,306 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | Term Loans | | Revolving Loans | | Revolving Loans Converted to Amortizing | | Unallocated (1) | | Total | | Origination Year | | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | | (In millions) | | Commercial investor real estate mortgage: | | Risk rating: | | | | | | | | | | | | | | | | Pass | $ | 2,332 | | $ | 1,321 | | $ | 634 | | $ | 466 | | $ | 257 | | $ | 94 | | | $ | 490 | | | $ | — | | | $ | (7) | | | $ | 5,587 | | | Special Mention | 229 | | 75 | | — | | 18 | | — | | 3 | | | 38 | | | — | | | — | | | 363 | | | Substandard Accrual | 107 | | — | | 74 | | 138 | | 68 | | 3 | | | — | | | — | | | — | | | 390 | | | Non-accrual | 52 | | — | | — | | — | | — | | 1 | | | — | | | — | | | — | | | 53 | | | Total commercial investor real estate mortgage | $ | 2,720 | | $ | 1,396 | | $ | 708 | | $ | 622 | | $ | 325 | | $ | 101 | | | $ | 528 | | | $ | — | | | $ | (7) | | | $ | 6,393 | | | | | | | | | | | | | | | | | | Commercial investor real estate construction: | | Risk rating: | | | | | | | | | | | | | | | | Pass | $ | 458 | | $ | 402 | | $ | 205 | | $ | 112 | | $ | — | | $ | 1 | | | $ | 722 | | | $ | — | | | $ | (16) | | | $ | 1,884 | | | Special Mention | 25 | | 52 | | — | | — | | — | | — | | | 5 | | | — | | | — | | | 82 | | | Substandard Accrual | 3 | | — | | 17 | | — | | — | | — | | | — | | | — | | | — | | | 20 | | | Non-accrual | — | | — | | — | | — | | — | | — | | | — | | | — | | | — | | | — | | | Total commercial investor real estate construction | $ | 486 | | $ | 454 | | $ | 222 | | $ | 112 | | $ | — | | $ | 1 | | | $ | 727 | | | $ | — | | | $ | (16) | | | $ | 1,986 | | | Total investor real estate | $ | 3,206 | | $ | 1,850 | | $ | 930 | | $ | 734 | | $ | 325 | | $ | 102 | | | $ | 1,255 | | | $ | — | | | $ | (23) | | | $ | 8,379 | | | | | | | | | | | | | | | | | | Residential first mortgage: | | FICO scores: | | | | | | | | | | | | | | | | Above 720 | $ | 2,485 | | $ | 4,455 | | $ | 4,765 | | $ | 899 | | $ | 327 | | $ | 2,445 | | | $ | — | | | $ | — | | | $ | — | | | $ | 15,376 | | | 681-720 | 337 | | 412 | | 313 | | 83 | | 42 | | 300 | | | — | | | — | | | — | | | 1,487 | | | 620-680 | 168 | | 183 | | 129 | | 53 | | 34 | | 295 | | | — | | | — | | | — | | | 862 | | | Below 620 | 42 | | 92 | | 77 | | 52 | | 40 | | 379 | | | — | | | — | | | — | | | 682 | | | Data not available | 27 | | 45 | | 47 | | 13 | | 4 | | 98 | | | 2 | | | — | | | 167 | | | 403 | | | Total residential first mortgage | $ | 3,059 | | $ | 5,187 | | $ | 5,331 | | $ | 1,100 | | $ | 447 | | $ | 3,517 | | | $ | 2 | | | $ | — | | | $ | 167 | | | $ | 18,810 | | | | | | | | | | | | | | | | | | Home equity lines: | | FICO scores: | | | | | | | | | | | | | | | | Above 720 | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | $ | 2,620 | | | $ | 47 | | | $ | — | | | $ | 2,667 | | | 681-720 | — | | — | | — | | — | | — | | — | | | 369 | | | 12 | | | — | | | 381 | | | 620-680 | — | | — | | — | | — | | — | | — | | | 212 | | | 11 | | | — | | | 223 | | | Below 620 | — | | — | | — | | — | | — | | — | | | 99 | | | 8 | | | — | | | 107 | | | Data not available | — | | — | | — | | — | | — | | — | | | 97 | | | 4 | | | 31 | | | 132 | | | Total home equity lines | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | $ | 3,397 | | | $ | 82 | | | $ | 31 | | | $ | 3,510 | | | | | | | | | | | | | | | | | | Home equity loans | | FICO scores: | | | | | | | | | | | | | | | | Above 720 | $ | 436 | | $ | 466 | | $ | 250 | | $ | 117 | | $ | 106 | | $ | 582 | | | $ | — | | | $ | — | | | $ | — | | | $ | 1,957 | | | 681-720 | 75 | | 62 | | 26 | | 17 | | 14 | | 67 | | | — | | | — | | | — | | | 261 | | | 620-680 | 29 | | 28 | | 11 | | 12 | | 9 | | 58 | | | — | | | — | | | — | | | 147 | | | Below 620 | 4 | | 8 | | 4 | | 5 | | 7 | | 38 | | | — | | | — | | | — | | | 66 | | | Data not available | 4 | | 3 | | 3 | | 3 | | 4 | | 24 | | | — | | | — | | | 17 | | | 58 | | | Total home equity loans | $ | 548 | | $ | 567 | | $ | 294 | | $ | 154 | | $ | 140 | | $ | 769 | | | $ | — | | | $ | — | | | $ | 17 | | | $ | 2,489 | | | | | | | | | | | | | | | | | | Consumer credit card: | | FICO scores: | | | | | | | | | | | | | | | | Above 720 | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | $ | 719 | | | $ | — | | | $ | — | | | $ | 719 | | | 681-720 | — | | — | | — | | — | | — | | — | | | 246 | | | — | | | — | | | 246 | | | 620-680 | — | | — | | — | | — | | — | | — | | | 204 | | | — | | | — | | | 204 | | | Below 620 | — | | — | | — | | — | | — | | — | | | 86 | | | — | | | — | | | 86 | | | Data not available | — | | — | | — | | — | | — | | — | | | 9 | | | — | | | (16) | | | (7) | | | Total consumer credit card | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | $ | 1,264 | | | $ | — | | | $ | (16) | | | $ | 1,248 | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | | Term Loans | | Revolving Loans | | Revolving Loans Converted to Amortizing | | Unallocated (1) | | Total | | Origination Year | | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | | (In millions) | | Other consumer- exit portfolios: | | FICO scores: | | | | | | | | | | | | | | | | Above 720 | $ | — | | $ | — | | $ | — | | $ | 102 | | $ | 172 | | $ | 96 | | | $ | — | | | $ | — | | | $ | — | | | $ | 370 | | | 681-720 | — | | — | | — | | 30 | | 40 | | 23 | | | — | | | — | | | — | | | 93 | | | 620-680 | — | | — | | — | | 17 | | 30 | | 17 | | | — | | | — | | | — | | | 64 | | | Below 620 | — | | — | | — | | 7 | | 17 | | 10 | | | — | | | — | | | — | | | 34 | | | Data not available | — | | — | | — | | 1 | | 3 | | 3 | | | — | | | — | | | 2 | | | 9 | | | Total other consumer- exit portfolios | $ | — | | $ | — | | $ | — | | $ | 157 | | $ | 262 | | $ | 149 | | | $ | — | | | $ | — | | | $ | 2 | | | $ | 570 | | | | | | | | | | | | | | | | | Other consumer(2): | | FICO scores: | | | | | | | | | | | | | | | | Above 720 | $ | 2,072 | | $ | 674 | | $ | 382 | | $ | 215 | | $ | 99 | | $ | 80 | | | $ | 119 | | | $ | — | | | $ | — | | | $ | 3,641 | | | 681-720 | 493 | | 200 | | 106 | | 50 | | 23 | | 20 | | | 66 | | | — | | | — | | | 958 | | | 620-680 | 348 | | 153 | | 73 | | 34 | | 19 | | 15 | | | 55 | | | — | | | — | | | 697 | | | Below 620 | 102 | | 69 | | 38 | | 20 | | 12 | | 8 | | | 23 | | | — | | | — | | | 272 | | | Data not available | 61 | | 6 | | 5 | | 130 | | 73 | | 5 | | | 2 | | | — | | | (153) | | | 129 | | | Total other consumer | $ | 3,076 | | $ | 1,102 | | $ | 604 | | $ | 449 | | $ | 226 | | $ | 128 | | | $ | 265 | | | $ | — | | | $ | (153) | | | $ | 5,697 | | | Total consumer loans | $ | 6,683 | | $ | 6,856 | | $ | 6,229 | | $ | 1,860 | | $ | 1,075 | | $ | 4,563 | | | $ | 4,928 | | | $ | 82 | | | $ | 48 | | | $ | 32,324 | | | Total Loans | $ | 23,458 | | $ | 17,466 | | $ | 11,572 | | $ | 5,528 | | $ | 3,108 | | $ | 8,670 | | | $ | 26,792 | | | $ | 82 | | | $ | 333 | | | $ | 97,009 | |
________ (1)These amounts consist of fees that are not allocated at the loan level and loans serviced by third parties wherein Regions does not receive FICO or vintage information. (2)Other consumer class includes overdrafts and related gross charge-offs. Overdrafts are included in the current vintage year and the majority of overdraft gross charge-offs for the twelve months ended December 31, 2023 are also included in the current vintage year.
|
| Past Due Financing Receivables |
The following tables include an aging analysis of DPD and loans on non-accrual status for each portfolio segment and class as of December 31, 2023 and December 31, 2022. Loans on non-accrual status with no related allowance totaled $280 million comprised of commercial and investor real estate loans at December 31, 2023. Loans on non-accrual status with no related allowance totaled $151 million comprised of commercial loans at December 31, 2022. Non–accrual loans with no related allowance typically include loans where the underlying collateral is deemed sufficient to recover all remaining principal. Loans that have been fully charged-off do not appear in the tables below. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2023 | | | Accrual Loans | | | | | | | | | 30-59 DPD | | 60-89 DPD | | 90+ DPD | | Total 30+ DPD | | Total Accrual | | Non-accrual | | Total | | | (In millions) | | Commercial and industrial | $ | 43 | | | $ | 21 | | | $ | 11 | | | $ | 75 | | | $ | 50,394 | | | $ | 471 | | | $ | 50,865 | | | Commercial real estate mortgage—owner-occupied | 3 | | | 2 | | | — | | | 5 | | | 4,851 | | | 36 | | | 4,887 | | | Commercial real estate construction—owner-occupied | — | | | 1 | | | — | | | 1 | | | 273 | | | 8 | | | 281 | | | Total commercial | 46 | | | 24 | | | 11 | | | 81 | | | 55,518 | | | 515 | | | 56,033 | | | Commercial investor real estate mortgage | — | | | — | | | 23 | | | 23 | | | 6,372 | | | 233 | | | 6,605 | | | Commercial investor real estate construction | — | | | — | | | — | | | — | | | 2,245 | | | — | | | 2,245 | | | Total investor real estate | — | | | — | | | 23 | | | 23 | | | 8,617 | | | 233 | | | 8,850 | | | Residential first mortgage | 104 | | | 48 | | | 95 | | | 247 | | | 20,185 | | | 22 | | | 20,207 | | | Home equity lines | 17 | | | 10 | | | 20 | | | 47 | | | 3,192 | | | 29 | | | 3,221 | | | Home equity loans | 10 | | | 4 | | | 7 | | | 21 | | | 2,433 | | | 6 | | | 2,439 | | | Consumer credit card | 11 | | | 8 | | | 20 | | | 39 | | | 1,341 | | | — | | | 1,341 | | | Other consumer—exit portfolios | 2 | | | 1 | | | — | | | 3 | | | 43 | | | — | | | 43 | | | Other consumer | 60 | | | 31 | | | 29 | | | 120 | | | 6,245 | | | — | | | 6,245 | | | Total consumer | 204 | | | 102 | | | 171 | | | 477 | | | 33,439 | | | 57 | | | 33,496 | | | $ | 250 | | | $ | 126 | | | $ | 205 | | | $ | 581 | | | $ | 97,574 | | | $ | 805 | | | $ | 98,379 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2022 | | | Accrual Loans | | | | | | | | | 30-59 DPD | | 60-89 DPD | | 90+ DPD | | Total 30+ DPD | | Total Accrual | | Non-accrual | | Total | | | (In millions) | | Commercial and industrial | $ | 36 | | | $ | 20 | | | $ | 30 | | | $ | 86 | | | $ | 50,558 | | | $ | 347 | | | $ | 50,905 | | | Commercial real estate mortgage—owner-occupied | 7 | | | 2 | | | 1 | | | 10 | | | 5,074 | | | 29 | | | 5,103 | | | Commercial real estate construction—owner-occupied | — | | | — | | | — | | | — | | | 292 | | | 6 | | | 298 | | | Total commercial | 43 | | | 22 | | | 31 | | | 96 | | | 55,924 | | | 382 | | | 56,306 | | | Commercial investor real estate mortgage | — | | | — | | | 40 | | | 40 | | | 6,340 | | | 53 | | | 6,393 | | | Commercial investor real estate construction | — | | | — | | | — | | | — | | | 1,986 | | | — | | | 1,986 | | | Total investor real estate | — | | | — | | | 40 | | | 40 | | | 8,326 | | | 53 | | | 8,379 | | | Residential first mortgage | 87 | | | 45 | | | 81 | | | 213 | | | 18,779 | | | 31 | | | 18,810 | | | Home equity lines | 18 | | | 12 | | | 15 | | | 45 | | | 3,482 | | | 28 | | | 3,510 | | | Home equity loans | 8 | | | 3 | | | 8 | | | 19 | | | 2,483 | | | 6 | | | 2,489 | | | Consumer credit card | 9 | | | 7 | | | 15 | | | 31 | | | 1,248 | | | — | | | 1,248 | | | Other consumer—exit portfolios | 7 | | | 3 | | | 1 | | | 11 | | | 570 | | | — | | | 570 | | | Other consumer | 46 | | | 21 | | | 17 | | | 84 | | | 5,697 | | | — | | | 5,697 | | | Total consumer | 175 | | | 91 | | | 137 | | | 403 | | | 32,259 | | | 65 | | | 32,324 | | | $ | 218 | | | $ | 113 | | | $ | 208 | | | $ | 539 | | | $ | 96,509 | | | $ | 500 | | | $ | 97,009 | |
|