Parent Company Only Financial Statements (Tables) - Parent Company [Member]
|
12 Months Ended |
Dec. 31, 2021 |
| Schedule of Condensed Balance Sheet |
Balance Sheets | | | | | | | | | | | | | December 31 | | | 2021 | | 2020 | | | (In millions) | | Assets | | | | | Interest-bearing deposits in other banks | $ | 1,543 | | | $ | 1,526 | | | Loans to subsidiaries | — | | | 20 | | | Debt securities available for sale | 20 | | | 22 | | | Premises and equipment, net | 36 | | | 38 | | | Investments in subsidiaries: | | | | | Banks | 18,237 | | | 18,872 | | | Non-banks | 343 | | | 250 | | | 18,580 | | | 19,122 | | | Other assets | 280 | | | 313 | | | Total assets | $ | 20,459 | | | $ | 21,041 | | | Liabilities and Shareholders’ Equity | | | | | Long-term borrowings | $ | 1,909 | | | $ | 2,718 | | | Other liabilities | 224 | | | 212 | | | Total liabilities | 2,133 | | | 2,930 | | | Shareholders’ equity: | | | | | Preferred stock | 1,659 | | | 1,656 | | | Common stock | 10 | | | 10 | | | Additional paid-in capital | 12,189 | | | 12,731 | | | Retained earnings | 5,550 | | | 3,770 | | | Treasury stock, at cost | (1,371) | | | (1,371) | | | Accumulated other comprehensive income, net | 289 | | | 1,315 | | | Total shareholders’ equity | 18,326 | | | 18,111 | | | Total liabilities and shareholders’ equity | $ | 20,459 | | | $ | 21,041 | |
|
| Schedule of Condensed Income Statement |
Statements of Income | | | | | | | | | | | | | | | | | | | | Year Ended December 31 | | | 2021 | | 2020 | | 2019 | | | (In millions) | | Income: | | | | | | | Dividends received from subsidiaries | $ | 2,250 | | | $ | 280 | | | $ | 1,675 | | | Interest from subsidiaries | 8 | | | 8 | | | 4 | | | Other | 22 | | | 53 | | | 7 | | | 2,280 | | | 341 | | | 1,686 | | | Expenses: | | | | | | | Salaries and employee benefits | 61 | | | 56 | | | 54 | | | Interest expense | 68 | | | 93 | | | 153 | | | Equipment and software expense | 4 | | | 4 | | | 5 | | | Other | 96 | | | 79 | | | 84 | | | 229 | | | 232 | | | 296 | | | Income before income taxes and equity in undistributed earnings of subsidiaries | 2,051 | | | 109 | | | 1,390 | | | Income tax benefit | (43) | | | (36) | | | (68) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income before equity in undistributed earnings of subsidiaries and preferred stock dividends | 2,094 | | | 145 | | | 1,458 | | | Equity in undistributed earnings of subsidiaries: | | | | | | | Banks | 372 | | | 905 | | | 110 | | | Non-banks | 55 | | | 44 | | | 14 | | | 427 | | | 949 | | | 124 | | | Net income | 2,521 | | | 1,094 | | | 1,582 | | | Preferred stock dividends | (121) | | | (103) | | | (79) | | | Net income available to common shareholders | $ | 2,400 | | | $ | 991 | | | $ | 1,503 | |
|
| Schedule of Condensed Cash Flow Statement |
Statements of Cash Flows | | | | | | | | | | | | | | | | | | | | Year Ended December 31 | | | 2021 | | 2020 | | 2019 | | | (In millions) | | Operating activities: | | | | | | | Net income | $ | 2,521 | | | $ | 1,094 | | | $ | 1,582 | | | Adjustments to reconcile net cash from operating activities: | | | | | | | Equity in undistributed earnings of subsidiaries | (427) | | | (949) | | | (124) | | | Provision for (benefit from) deferred income taxes | (21) | | | 29 | | | 20 | | | Depreciation, amortization and accretion, net | 3 | | | 3 | | | 4 | | | Loss on sale of assets | — | | | 1 | | | — | | | Loss on early extinguishment of debt | 20 | | | 14 | | | 16 | | | | | | | | | Net change in operating assets and liabilities: | | | | | | | Other assets | 61 | | | 3 | | | 18 | | | Other liabilities | 1 | | | — | | | (7) | | | Other | (51) | | | 44 | | | 102 | | | Net cash from operating activities | 2,107 | | | 239 | | | 1,611 | | | Investing activities: | | | | | | | (Investment in) / repayment of investment in subsidiaries | (21) | | | — | | | (18) | | | Proceeds from sales and maturities of debt securities available for sale | 5 | | | 4 | | | 5 | | | Purchases of debt securities available for sale | (3) | | | (4) | | | (6) | | | | | | | | | | | | | | | | | | | | | | | | | | | Net cash from investing activities | (19) | | | — | | | (19) | | | Financing activities: | | | | | | | | | | | | | Proceeds from long-term borrowings | 646 | | | 748 | | | 500 | | | Payments on long-term borrowings | (1,424) | | | (1,039) | | | (751) | | | Cash dividends on common stock | (608) | | | (595) | | | (577) | | | Cash dividends on preferred stock | (108) | | | (103) | | | (79) | | | Net proceeds from issuance of preferred stock | 390 | | | 346 | | | 490 | | | Payment for redemption of preferred stock | (500) | | | — | | | — | | | Repurchases of common stock | (467) | | | — | | | (1,101) | | | Other | — | | | (5) | | | (2) | | | Net cash from financing activities | (2,071) | | | (648) | | | (1,520) | | | Net change in cash and cash equivalents | 17 | | | (409) | | | 72 | | | Cash and cash equivalents at beginning of year | 1,526 | | | 1,935 | | | 1,863 | | | Cash and cash equivalents at end of year | $ | 1,543 | | | $ | 1,526 | | | $ | 1,935 | | | | | | | |
|