Parent Company Only Financial Statements (Tables) - Parent Company [Member]
|
12 Months Ended |
Dec. 31, 2020 |
| Schedule of Condensed Balance Sheet |
Balance Sheets | | | | | | | | | | | | | December 31 | | | 2020 | | 2019 | | | (In millions) | | Assets | | | | | Interest-bearing deposits in other banks | $ | 1,526 | | | $ | 1,935 | | | Loans to subsidiaries | 20 | | | 20 | | | Debt securities available for sale | 22 | | | 21 | | | Premises and equipment, net | 38 | | | 41 | | | Investments in subsidiaries: | | | | | Banks | 18,872 | | | 16,939 | | | Non-banks | 250 | | | 207 | | | 19,122 | | | 17,146 | | | Other assets | 313 | | | 295 | | | Total assets | $ | 21,041 | | | $ | 19,458 | | | Liabilities and Shareholders’ Equity | | | | | Long-term borrowings | $ | 2,718 | | | $ | 2,950 | | | Other liabilities | 212 | | | 213 | | | Total liabilities | 2,930 | | | 3,163 | | | Shareholders’ equity: | | | | | Preferred stock | 1,656 | | | 1,310 | | | Common stock | 10 | | | 10 | | | Additional paid-in capital | 12,731 | | | 12,685 | | | Retained earnings | 3,770 | | | 3,751 | | | Treasury stock, at cost | (1,371) | | | (1,371) | | | Accumulated other comprehensive income (loss), net | 1,315 | | | (90) | | | Total shareholders’ equity | 18,111 | | | 16,295 | | | Total liabilities and shareholders’ equity | $ | 21,041 | | | $ | 19,458 | |
|
| Schedule of Condensed Income Statement |
Statements of Income | | | | | | | | | | | | | | | | | | | | Year Ended December 31 | | | 2020 | | 2019 | | 2018 | | | (In millions) | | Income: | | | | | | | Dividends received from subsidiaries | $ | 280 | | | $ | 1,675 | | | $ | 2,190 | | | Interest from subsidiaries | 8 | | | 4 | | | 3 | | | Other | 53 | | | 7 | | | 7 | | | 341 | | | 1,686 | | | 2,200 | | | Expenses: | | | | | | | Salaries and employee benefits | 56 | | | 54 | | | 52 | | | Interest | 93 | | | 153 | | | 123 | | | Furniture and equipment expense | 4 | | | 5 | | | 4 | | | Other | 79 | | | 84 | | | 76 | | | 232 | | | 296 | | | 255 | | | Income before income taxes and equity in undistributed earnings of subsidiaries | 109 | | | 1,390 | | | 1,945 | | | Income tax benefit | (36) | | | (68) | | | (64) | | | Income from continuing operations | 145 | | | 1,458 | | | 2,009 | | | Discontinued operations: | | | | | | | Income (loss) from discontinued operations before income taxes | — | | | — | | | 271 | | | Income tax expense | — | | | — | | | 80 | | | Income (loss) from discontinued operations, net of tax | — | | | — | | | 191 | | | Income before equity in undistributed earnings of subsidiaries and preferred dividends | 145 | | | 1,458 | | | 2,200 | | | Equity in undistributed earnings of subsidiaries: | | | | | | | Banks | 905 | | | 110 | | | (454) | | | Non-banks | 44 | | | 14 | | | 13 | | | 949 | | | 124 | | | (441) | | | Net income | 1,094 | | | 1,582 | | | 1,759 | | | Preferred stock dividends | (103) | | | (79) | | | (64) | | | Net income available to common shareholders | $ | 991 | | | $ | 1,503 | | | $ | 1,695 | |
|
| Schedule of Condensed Cash Flow Statement |
Statements of Cash Flows | | | | | | | | | | | | | | | | | | | | Year Ended December 31 | | | 2020 | | 2019 | | 2018 | | | (In millions) | | Operating activities: | | | | | | | Net income | $ | 1,094 | | | $ | 1,582 | | | $ | 1,759 | | | Adjustments to reconcile net cash from operating activities: | | | | | | | Equity in undistributed earnings of subsidiaries | (949) | | | (124) | | | 441 | | | Provision for deferred income taxes | 29 | | | 20 | | | 8 | | | Depreciation, amortization and accretion, net | 3 | | | 4 | | | 3 | | | Loss on sale of assets | 1 | | | — | | | — | | | Loss on early extinguishment of debt | 14 | | | 16 | | | — | | | (Gain) on sale of business | — | | | — | | | (281) | | | Net change in operating assets and liabilities: | | | | | | | Other assets | 3 | | | 18 | | | (35) | | | Other liabilities | — | | | (7) | | | (8) | | | Other | 44 | | | 102 | | | 23 | | | Net cash from operating activities | 239 | | | 1,611 | | | 1,910 | | | Investing activities: | | | | | | | (Investment in) / repayment of investment in subsidiaries | — | | | (18) | | | 146 | | | Proceeds from sales and maturities of debt securities available for sale | 4 | | | 5 | | | 8 | | | Purchases of debt securities available for sale | (4) | | | (6) | | | (10) | | | | | | | | | Proceeds from disposition of business, net of cash transferred | — | | | — | | | 357 | | | | | | | | | Net cash from investing activities | — | | | (19) | | | 501 | | | Financing activities: | | | | | | | Net change in short-term borrowings | — | | | — | | | (101) | | | Proceeds from long-term borrowings | 748 | | | 500 | | | 500 | | | Payments on long-term borrowings | (1,039) | | | (751) | | | — | | | Cash dividends on common stock | (595) | | | (577) | | | (452) | | | Cash dividends on preferred stock | (103) | | | (79) | | | (64) | | | Net proceeds from issuance of preferred stock | 346 | | | 490 | | | — | | | Repurchase of common stock | — | | | (1,101) | | | (2,122) | | | Other | (5) | | | (2) | | | (2) | | | Net cash from financing activities | (648) | | | (1,520) | | | (2,241) | | | Net change in cash and cash equivalents | (409) | | | 72 | | | 170 | | | Cash and cash equivalents at beginning of year | 1,935 | | | 1,863 | | | 1,693 | | | Cash and cash equivalents at end of year | $ | 1,526 | | | $ | 1,935 | | | $ | 1,863 | | | | | | | |
|