Consolidated Statement of Income (NBCUniversal) - USD ($) $ in Millions |
3 Months Ended | 12 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2015 |
Sep. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
Sep. 30, 2014 |
Jun. 30, 2014 |
Mar. 31, 2014 |
Dec. 31, 2015 |
Dec. 31, 2014 |
Dec. 31, 2013 |
|
| Revenue | $ 19,245 | $ 18,669 | $ 18,743 | $ 17,853 | $ 17,732 | $ 16,791 | $ 16,844 | $ 17,408 | $ 74,510 | $ 68,775 | $ 64,657 |
| Costs and Expenses: | |||||||||||
| Programming and production | 22,550 | 20,912 | 19,670 | ||||||||
| Other operating and administrative | 21,339 | 19,854 | 18,575 | ||||||||
| Advertising, marketing and promotion | 5,943 | 5,086 | 4,978 | ||||||||
| Depreciation | 6,781 | 6,337 | 6,254 | ||||||||
| Amortization | 1,899 | 1,682 | 1,617 | ||||||||
| Total costs and expenses | 58,512 | 53,871 | 51,094 | ||||||||
| Operating income | 4,002 | 4,001 | 4,105 | 3,890 | 3,787 | 3,745 | 3,804 | 3,568 | 15,998 | 14,904 | 13,563 |
| Other Income (Expense): | |||||||||||
| Interest expense | (2,702) | (2,617) | (2,574) | ||||||||
| Investment income (loss), net | 81 | 296 | 576 | ||||||||
| Equity in net income (losses) of investees, net | (325) | 97 | (86) | ||||||||
| Other income (expense), net | 320 | (215) | (364) | ||||||||
| Nonoperating income (expense) | (2,626) | (2,439) | (2,448) | ||||||||
| Income before income taxes | 13,372 | 12,465 | 11,115 | ||||||||
| Income tax expense | (4,959) | (3,873) | (3,980) | ||||||||
| Net income | 8,413 | 8,592 | 7,135 | ||||||||
| Net income attributable to Parent | $ 1,971 | $ 1,996 | $ 2,137 | $ 2,059 | $ 1,925 | $ 2,592 | $ 1,992 | $ 1,871 | 8,163 | 8,380 | 6,816 |
| NBCUniversal Media LLC [Member] | |||||||||||
| Revenue | 28,462 | 25,428 | 23,650 | ||||||||
| Costs and Expenses: | |||||||||||
| Programming and production | 13,418 | 12,318 | 11,770 | ||||||||
| Other operating and administrative | 5,891 | 5,364 | 4,949 | ||||||||
| Advertising, marketing and promotion | 2,795 | 2,158 | 2,199 | ||||||||
| Depreciation | 669 | 654 | 639 | ||||||||
| Amortization | 870 | 841 | 772 | ||||||||
| Total costs and expenses | 23,643 | 21,335 | 20,329 | ||||||||
| Operating income | 4,819 | 4,093 | 3,321 | ||||||||
| Other Income (Expense): | |||||||||||
| Interest expense | (495) | (508) | (515) | ||||||||
| Investment income (loss), net | 5 | 27 | 17 | ||||||||
| Equity in net income (losses) of investees, net | (376) | 46 | (93) | ||||||||
| Other income (expense), net | (102) | (218) | (402) | ||||||||
| Nonoperating income (expense) | (968) | (653) | (993) | ||||||||
| Income before income taxes | 3,851 | 3,440 | 2,328 | ||||||||
| Income tax expense | (227) | (143) | (206) | ||||||||
| Net income | 3,624 | 3,297 | 2,122 | ||||||||
| Net (income) loss attributable to noncontrolling interests | (210) | (182) | (154) | ||||||||
| Net income attributable to Parent | $ 3,414 | $ 3,115 | $ 1,968 | ||||||||