Condensed Consolidated Statement of Changes in Equity - USD ($) $ in Millions |
Total |
NBCUniversal Media, LLC [Member] |
Redeemable Noncontrolling Interests And Redeemable Subsidiary Preferred Stock [Member] |
Class A Common Stock [Member] |
Class A Special Common Stock [Member] |
Class B Common Stock [Member] |
Additional Paid-In Capital [Member] |
Retained Earnings [Member] |
Treasury Stock at Cost [Member] |
Accumulated Other Comprehensive Income (Loss) [Member] |
Accumulated Other Comprehensive Income (Loss) [Member]
NBCUniversal Media, LLC [Member]
|
Noncontrolling Interests [Member] |
Noncontrolling Interests [Member]
NBCUniversal Media, LLC [Member]
|
Redeemable Noncontrolling Interest [Member]
NBCUniversal Media, LLC [Member]
|
Member's Capital [Member]
NBCUniversal Media, LLC [Member]
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beginning Balance at Dec. 31, 2013 | $ 51,058 | $ 957 | $ 25 | $ 5 | $ 0 | $ 38,890 | $ 19,235 | $ (7,517) | $ 56 | $ 364 | |||||
| Beginning balance at Dec. 31, 2013 | $ 29,327 | $ (16) | $ 287 | $ 231 | $ 29,056 | ||||||||||
| Stock compensation plans | 189 | 580 | (391) | ||||||||||||
| Repurchases and retirements of common stock | (2,250) | (504) | (1,746) | ||||||||||||
| Employee stock purchase plans | 91 | 91 | |||||||||||||
| Dividends declared | (1,748) | (1,237) | (1,748) | (1,237) | |||||||||||
| Other comprehensive income (loss) | (53) | 4 | (53) | 4 | |||||||||||
| Issuance of subsidiary shares to noncontrolling interests | 13 | 85 | 13 | 85 | |||||||||||
| Contributions from (distributions to) noncontrolling interests, net | (101) | (120) | (11) | (101) | (120) | (15) | |||||||||
| Other | (93) | (3) | (22) | (80) | (13) | (1) | (2) | ||||||||
| Net income (loss) | 6,547 | 2,395 | 49 | 6,455 | 92 | 97 | 21 | 2,298 | |||||||
| Ending balance at Sep. 30, 2014 | 30,366 | (12) | 263 | 322 | 30,115 | ||||||||||
| Ending Balance at Sep. 30, 2014 | 53,653 | 1,058 | 25 | 5 | 0 | 38,977 | 21,805 | (7,517) | 3 | 355 | |||||
| Beginning Balance at Dec. 31, 2014 | 53,068 | 1,066 | 25 | 5 | 0 | 38,805 | 21,539 | (7,517) | (146) | 357 | |||||
| Beginning balance at Dec. 31, 2014 | 30,637 | (159) | 267 | 330 | 30,529 | ||||||||||
| Stock compensation plans | 210 | 573 | (363) | ||||||||||||
| Repurchases and retirements of common stock | (5,770) | (1) | (1,155) | (4,614) | |||||||||||
| Employee stock purchase plans | 106 | 106 | |||||||||||||
| Dividends declared | (1,871) | (1,186) | (1,871) | (1,186) | |||||||||||
| Contribution from member | 252 | 252 | |||||||||||||
| Other comprehensive income (loss) | (49) | (52) | (49) | (52) | |||||||||||
| Contributions from (distributions to) noncontrolling interests, net | (114) | (127) | 12 | (114) | (127) | (19) | |||||||||
| Other | 87 | 6 | 67 | 187 | (100) | (24) | 28 | 30 | |||||||
| Net income (loss) | 6,298 | 2,796 | 59 | 6,192 | 106 | 105 | 28 | 2,691 | |||||||
| Ending balance at Sep. 30, 2015 | $ 32,326 | $ (211) | $ 221 | $ 367 | $ 32,316 | ||||||||||
| Ending Balance at Sep. 30, 2015 | $ 51,965 | $ 1,204 | $ 25 | $ 4 | $ 0 | $ 38,516 | $ 20,883 | $ (7,517) | $ (195) | $ 249 |