Fair Value Measurement |
12 Months Ended |
|---|---|
Dec. 31, 2021 | |
| Fair Value Measurement [Abstract] | |
| Fair Value Measurement | Note 13—Fair Value We carry a portion of our assets and liabilities at price (i.e., the price that would be received to sell an the quality of valuation inputs under the fair value The classification of an asset or liability is based on the lowest are initially classified as Level 3 are subsequently inputs is inconsequential to the overall liabilities initially reported as Level 2 are subsequently available. Recurring Fair Value Financial assets and liabilities reported at fair common shares, our investment ● Level 1 derivative assets and valued using unadjusted prices available in common shares of CVE, which is valued using government obligations classified ● Level 2 derivative assets and contracts that are valued companies that are all corroborated classified as available for sale including securities, U.S. government agency obligations pricing provided by brokers ● Level 3 derivative assets and where a significant portion of fair value The derived value uses industry standard various commodities, modeled market measures. not material for all periods presented. The following table summarizes the where the right of setoff exists Millions of Dollars December 31, 2021 December 31, 2020 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Assets Investment in Cenovus Energy $ 1,117 - - 1,117 1,256 - - 1,256 Investments in debt securities 2 477 - 479 17 501 - 518 Commodity derivatives 562 619 62 1,243 142 101 12 255 Total $ 1,681 1,096 62 2,839 1,415 602 12 2,029 Liabilities Commodity derivatives $ 593 543 87 1,223 120 91 9 220 Total $ 593 543 87 1,223 120 91 9 220 The following table summarizes those presented on our consolidated multiple derivative instruments right of setoff exists. Millions of Dollars Amounts Subject to Right of Setoff Gross Amounts Not Gross Net Amounts Subject to Gross Amounts Amounts Cash Net Recognized Right of Setoff Amounts Offset Presented Collateral Amounts December 31, 2021 Assets $ 1,243 85 1,158 650 508 - 508 Liabilities 1,223 82 1,141 650 491 36 455 December 31, 2020 Assets $ 255 2 253 157 96 10 86 Liabilities 220 1 219 157 62 4 58 At December 31, 2021 and December 31, 2020, we did not present balance sheet where we had the right of setoff. Non-Recurring Fair Value The following table summarizes the accounted for at fair value Millions of Dollars Fair Value Measurements Fair Value Level 1 Inputs Level 2 Inputs Level 3 Inputs Before-Tax Loss Year ended Net PP&E (held for use) $ 472 - - 472 80 Equity Method Investments 5,574 - 5,574 - 688 Year ended December 31, Net PP&E (held for use) $ 65 - - 65 522 268 - - 268 287 Net PP&E (held for use) During 2021 and 2020, the estimated fair value declined to amounts below the carrying values. values were estimated based estimated future production, with pricing service companies and our internal outlook expenditures, and a discount rate The range and arithmetic average significant assets were as follows: Fair Value (Millions of Dollars) Valuation Technique Unobservable Inputs Range (Arithmetic Average) December 31, 2021 Lower 48 Gulf Coast and Rockies noncore field $ 472 Discounted cash flow Commodity production (MBOED) 0.2 17 5.4 ) Commodity price outlook* ($/BOE) $ 41.45 93.68 64.39 ) Discount rate** 7.3 % 9.7 % ( 8.7 %) *Commodity price outlook based on a combination of external 2.0 % annually after year 2050. **Determined as the weighted average cost Fair Value (Millions of Dollars) Valuation Technique Unobservable Inputs Range (Arithmetic Average) March 31, 2020 Wind River Basin $ 65 Discounted cash flow Natural gas production (MMCFD) 8.4 55.2 22.9 ) Natural gas price outlook* ($/MMBTU) $ 2.67 9.17 5.68 ) Discount rate** 7.9 % - 9.1 % ( 8.3 %) *Henry Hub natural gas price outlook based on a combination 2.2 % annually after year 2034. **Determined as the weighted average cost Fair Value (Millions of Dollars) Valuation Technique Unobservable Inputs Range (Arithmetic Average) December 31, 2020 Central Basin Platform $ 244 Discounted cash flow Commodity production (MBOED) 0.5 12.7 3.4 ) Commodity price outlook* ($/BOE) $ 37.35 115.29 ($ 73.80 ) Discount rate** 6.8 % - 7.7 % ( 7.4 %) *Commodity price outlook based on a combination of external 2.0 % annually after year 2050. **Determined as the weighted average cost Equity Method Investments During the fourth quarter of 2021, Origin Energy Limited 10 for $ 1.645 exercising our preemption shareholding interest in APLNG, subject right was determined to reflect below the carrying value of our existing down to its fair value of $ 5,574 688 . Reported Fair Values We used the following methods ● Cash and cash equivalents and short-term investments: sheet approximates fair carrying amount reported on the balance sheet ● Accounts and notes receivable (including the balance sheet approximates fair value of the current portion of fixed related parties. ● Investment in Cenovus Energy: investment in CVE common shares. ● Investments in debt securities classified securities categorized as Level value of investments in debt pricing provided by brokers . ● Loans and advances—related parties: The carrying The fair value of fixed-rate Level 2 in the fair value hierarchy. ● Accounts payable (including related payable and floating-rate ● Fixed-rate debt: The estimated pricing service that is corroborated the fair value hierarchy. ● Commercial paper: The carrying amount of our commercial and is reported on the balance sheet as short-term The following table summarizes the exists for commodity derivatives): Millions of Dollars Carrying Amount Fair Value 2021 2020 2021 2020 Financial assets Investment in CVE common shares $ 1,117 1,256 1,117 1,256 Commodity derivatives 593 88 593 88 Investments in debt securities 479 518 479 518 Loans and advances—related parties 114 220 114 220 Financial liabilities Total 18,673 14,478 22,451 19,106 Commodity derivatives 537 59 537 59 Commodity Derivatives At December 31, 2021, commodity derivative no cash collateral and $ 36 derivative assets and liabilities are presented 10 $ 4 |