Fair Value Measurement |
9 Months Ended |
|---|---|
Sep. 30, 2020 | |
| Fair Value Measurement [Abstract] | |
| Fair Value Measurement | Note 14—Fair Value Measurement We carry a portion of our assets and liabilities at fair value measured at the reporting (i.e., the price that would be received to sell an asset the quality of valuation inputs under the following ● Level 1: Quoted prices (unadjusted) in an active ● Level 2: Inputs other than quoted prices that ● Level 3: Unobservable inputs that are significant The classification hierarchy of an asset or liability value. derived from unobservable inputs is inconsequential becomes available. corroborated market data is no longer available. 2020 or 2019. Recurring Fair Value Measurement Financial assets and liabilities reported at fair Cenovus Energy common shares, our investments in debt commodity derivatives. ● Level 1 derivative assets and liabilities primarily valued using unadjusted prices available from the investment in common shares of Cenovus Energy, which is valued using quotes for shares and our investments in U.S. government obligations are valued using exchange prices. ● Level 2 derivative assets and liabilities primarily sale contracts that are valued using adjusted exchange companies that are all corroborated by market data. securities classified as available for sale including asset-backed securities, U.S. government agency valued using pricing provided by brokers or pricing data. ● Level 3 derivative assets and liabilities consist contracts where a significant portion of fair readily available. relationships among various commodities, modeled relevant economic measures. Level 3 activity was not material for all periods The following table summarizes the fair value unadjusted where the right of setoff exists for commodity basis): Millions of Dollars September 30, 2020 December 31, 2019 Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total Assets Investment in Cenovus Energy $ 809 - - 809 2,111 - - 2,111 Investments in debt securities 21 461 - 482 25 216 - 241 Commodity derivatives 173 117 11 301 172 114 36 322 Total assets $ 1,003 578 11 1,592 2,308 330 36 2,674 Liabilities Commodity derivatives $ 173 89 15 277 174 115 22 311 Total liabilities $ 173 89 15 277 174 115 22 311 The following table summarizes those commodity presented on our consolidated balance sheet. multiple derivative instruments executed with the right of setoff exists. Millions of Dollars Amounts Subject to Right of Setoff Gross Amounts Not Gross Net Amounts Subject to Gross Amounts Amounts Cash Net Recognized Right of Setoff Amounts Offset Presented Collateral Amounts September 30, 2020 Assets $ 301 1 300 204 96 5 91 Liabilities 277 - 277 204 73 7 66 December 31, 2019 Assets $ 322 3 319 193 126 4 122 Liabilities 311 4 307 193 114 12 102 At September 30, 2020 and December 31, 2019, balance sheet where we had the right of setoff. Non-Recurring Fair Value Measurement The following table summarizes the fair value assets accounted for at fair value on a non-recurring Millions of Dollars Fair Value Measurement Using Fair Value Level 3 Inputs Before-Tax Loss Net PP&E (held for use) March 31, 2020 $ 77 77 510 During the first quarter of 2020 , the estimated fair value of our assets in the Wind River Basin operations declined to an amount below the carrying value. developed natural gas properties in the Madden Lower 48 segment. The carrying value was written down to fair value. The fair value was estimated based on an internal discounted cash flow model using estimates of future production, an outlook of future prices using a combination of exchanges (short-term) and external pricing services companies (long-term), future operating costs and capital expenditures, and a discount rate believed to be consistent with those used by principal market participants. fair value measurement were as follows: Fair Value (Millions of Dollars) Valuation Technique Unobservable Inputs Range (Arithmetic Average) March 31, 2020 Wind River Basin $ 77 Discounted cash flow Natural gas production (MMCFD) 8.4 55.2 22.9 ) Natural gas price outlook* ($/MMBTU) $ 2.67 9.17 5.68 ) Discount rate** 7.9 % 9.1 % ( 8.3 %) 2.2 % annually after year 2034. **Determined as the weighted average cost of capital of a group Reported Fair Values of Financial Instruments We used the following methods and assumptions to estimate the fair value of financial ● Cash and cash equivalents and short-term investments: sheet approximates fair value. the carrying amount reported on the balance sheet ● Accounts and notes receivable (including long-term reported on the balance sheet approximates fair estimate the fair value of the current portion and advances—related parties. ● Investment in Cenovus Energy: See Note 6—Investment in carrying value and fair value of our investment in ● Investments in debt securities classified as available securities categorized as Level 1 in the fair fair value of investments in debt securities measured using pricing provided by brokers or pricing market data. ● Loans and advances—related parties: The carrying value. categorized as Level 2 in the fair value hierarchy. Receivables, for additional information. ● Accounts payable (including related parties) payable and floating-rate debt reported on the balance ● Fixed-rate debt: The estimated fair value of fixed-rate pricing service that is corroborated by market data; 2 in the fair value hierarchy. ● Commercial paper: The carrying amount of our and is reported on the balance sheet as short-term The following table summarizes the net fair setoff exists for commodity derivatives): Millions of Dollars Carrying Amount Fair Value September 30 December 31 September 30 December 31 2020 2019 2020 2019 Financial assets Investment in Cenovus Energy $ 809 2,111 809 2,111 Commodity derivatives 92 125 92 125 Investments in debt securities 482 241 482 241 Total loans and advances—related parties 219 339 219 339 Financial liabilities Total debt, excluding finance leases 14,482 14,175 18,827 18,108 Commodity derivatives 66 106 66 106 |