v3.20.2
Fair Value Measurement (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value Measurement [Abstract]  
Fair value hierarchy for gross financial assets and liabilities
Millions of Dollars
June 30, 2020
December 31, 2019
Level 1
Level 2
Level 3
Total
Level 1
Level 2
Level 3
Total
Assets
Investment in Cenovus Energy
$
971
-
-
971
2,111
-
-
2,111
Investments in debt securities
26
449
-
475
25
216
-
241
Commodity derivatives
207
120
24
351
172
114
36
322
Total assets
$
1,204
569
24
1,797
2,308
330
36
2,674
Liabilities
Commodity derivatives
$
216
103
16
335
174
115
22
311
Total liabilities
$
216
103
16
335
174
115
22
311
Commodity derivative balances subject to right of setoff
The following table summarizes those commodity
 
derivative balances subject to the right of setoff as
presented on our consolidated balance sheet.
 
We have elected to offset the recognized fair value amounts for
multiple derivative instruments executed with the
 
same counterparty in our financial statements
 
when a legal
right of setoff exists.
Millions of Dollars
Amounts Subject to Right of Setoff
Gross
Amounts Not
Gross
Net
Amounts
Subject to
Gross
Amounts
Amounts
Cash
Net
Recognized
Right of Setoff
Amounts
Offset
Presented
Collateral
Amounts
June 30, 2020
Assets
$
351
1
350
233
117
8
109
Liabilities
335
2
333
233
100
22
78
December 31, 2019
Assets
$
322
3
319
193
126
4
122
Liabilities
311
4
307
193
114
12
102
At June 30, 2020 and December 31, 2019, we did
 
not present any amounts gross on our consolidated
 
balance
sheet where we had the right of setoff.
Values of assets, by major category, measured at fair value on a nonrecurring basis
Non-Recurring Fair Value Measurement
The following table summarizes the fair value
 
hierarchy by major category and date of
 
remeasurement for
assets accounted for at fair value on a non-recurring
 
basis:
Millions of Dollars
Fair Value
Measurement
Using
Fair Value
Level 3 Inputs
Before-Tax
Loss
Net PP&E (held for use)
March 31, 2020
$
77
77
510
Range and arithmetic average of significant unobservable inputs - Wind River Basin
Fair Value
(Millions of
Dollars)
Valuation
Technique
Unobservable Inputs
Range
 
(Arithmetic Average)
March 31, 2020
Wind River Basin
$
77
Discounted cash
flow
Natural gas production
(MMCFD)
8.4
 
-
55.2
 
(
22.9
)
Natural gas price outlook*
($/MMBTU)
$
2.67
 
- $
9.17
 
($
5.68
)
Discount rate**
7.9
%
 
-
9.1
% (
8.3
%)
 
*Henry Hub natural gas price outlook based on external pricing service
 
companies' outlooks for years 2022-2034; future prices
 
escalated at
2.2
% annually after
year 2034.
**Determined as the weighted average cost of capital of a group
 
of peer companies, adjusted for risks where
 
appropriate.
Net fair value of financial instruments
The following table summarizes the net fair
 
value of financial instruments (i.e., adjusted
 
where the right of
setoff exists for commodity derivatives):
Millions of Dollars
Carrying Amount
Fair Value
June 30
December 31
June 30
December 31
2020
2019
2020
2019
Financial assets
Investment in Cenovus Energy
$
971
2,111
971
2,111
Commodity derivatives
110
125
110
125
Investments in debt securities
475
241
475
241
Total loans and advances—related parties
272
339
272
339
Financial liabilities
Total debt, excluding finance leases
14,156
14,175
18,307
18,108
Commodity derivatives
80
106
80
106