| Millions of Dollars | ||||||||||||||||||||
| Years Ended December 31 | ||||||||||||||||||||
| 2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
Earnings Available for Fixed Charges |
||||||||||||||||||||
Income from continuing operations before
income taxes and minority interest |
$ | (3,565 | ) | 23,310 | 28,371 | 23,547 | 14,369 | |||||||||||||
Distributions less than equity in earnings of
fifty-percent-or-less-owned companies |
5,790 | (1,839 | ) | (962 | ) | (1,785 | ) | (780 | ) | |||||||||||
Fixed charges, excluding capitalized interest* |
1,288 | 1,680 | 1,410 | 747 | 758 | |||||||||||||||
| $ | 3,513 | 23,151 | 28,819 | 22,509 | 14,347 | |||||||||||||||
Fixed Charges |
||||||||||||||||||||
Interest and expense on indebtedness,
excluding capitalized interest |
$ | 935 | 1,253 | 1,087 | 497 | 546 | ||||||||||||||
Capitalized interest |
568 | 565 | 458 | 395 | 430 | |||||||||||||||
Preferred dividend requirements of subsidiary
and capital trusts |
| | | | | |||||||||||||||
Interest portion of rental expense |
207 | 171 | 232 | 188 | 174 | |||||||||||||||
Interest expense relating to guaranteed debt
of fifty-percent-or-less-owned companies |
3 | 19 | | | 9 | |||||||||||||||
Interest expense relating to guaranteed debt
of greater than fifty-percent-owned companies |
| | | | | |||||||||||||||
| $ | 1,713 | 2,008 | 1,777 | 1,080 | 1,159 | |||||||||||||||
Ratio of Earnings to Fixed Charges |
2.1 | 11.5 | 16.2 | 20.8 | 12.4 | |||||||||||||||
| * | Includes amortization of capitalized interest totaling approximately $143 million in 2008, $237 million in 2007, $92 million in 2006, $62 million in 2005, and $28 million in 2004. |