v3.25.4
Business Combinations (Tables)
12 Months Ended
Jan. 31, 2026
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Schedule of Consideration Transferred The acquisition date fair value of the consideration transferred for Informatica was approximately $9.6 billion, which consisted of the following (in millions):
Cash9,538 
Fair value of pre-existing relationship62 
Fair value of equity plan assumed36 
Total$9,636 
Revenues and pretax income of Informatica included in the Company’s consolidated statements of operations from the acquisition date to January 31, 2026 are as follows (in millions):
Total revenues $399 
Pretax income24 
The acquisition date fair value of the consideration transferred for Own was approximately $2.1 billion, which consisted of the following (in millions):
Fair Value
Cash$1,931 
Fair value of pre-existing relationship212 
Total$2,143 
Business Combination, Recognized Asset Acquired and Liability Assumed
The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of the date of acquisition (in millions):
Fair Value
Cash and cash equivalents $1,405 
Accounts receivable233 
Property and equipment, net128 
Operating lease right-of-use assets27 
Other assets149 
Goodwill5,257 
Intangible assets3,818 
Accounts payable, accrued expenses and other current liabilities(221)
Unearned revenue(651)
Operating lease liabilities(30)
Other noncurrent liabilities(36)
Deferred tax liability (443)
Net assets acquired$9,636 
The following table summarizes the fair value of assets acquired and liabilities assumed as of the date of acquisition (in millions):
Fair Value
Cash and cash equivalents$44 
Accounts receivable32 
Operating lease right-of-use assets, net35 
Goodwill1,789 
Intangible assets597 
Other assets11 
Accounts payable, accrued expenses and other liabilities, current and noncurrent(16)
Unearned revenue(125)
Operating lease liabilities(35)
Deferred tax liability(189)
Net assets acquired$2,143 
Summary of Identifiable Intangible Assets Acquired and Estimated Useful Lives
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition (in millions):
Fair Value Useful Life
Developed technology - Cloud$1,350 7 years
Developed technology - Other270 3 years
Customer relationships1,840 10 years
Trade names79 4 years
Backlog279 2 years
Total intangible assets subject to amortization$3,818 
The following table sets forth the components of identifiable intangible assets acquired and their estimated useful lives as of the date of acquisition (in millions):
Fair ValueUseful Life
Developed technology$343 6 years
Customer relationships224 9 years
Other purchased intangible assets30 2 years
Total intangible assets subject to amortization$597 
Summary of Pro Forma Information
The following pro forma financial information summarizes the combined results of operations for the Company and Informatica, as though the companies were combined as of the beginning of the Company’s fiscal 2025. The unaudited pro forma financial information was as follows (in millions):
Fiscal Year Ended January 31,
20262025
Total revenues $42,853 $39,535 
Pretax income9,335 6,969 
Net income7,382 5,864