| Schedule of Employee Service Share-based Compensation, Allocation of Recognized Period Costs |
The following table summarizes share-based compensation expense (in thousands): | | | | | | | | | | | | | | | | | | | Year Ended | | January 30, 2021 | | February 1, 2020 | | February 2, 2019 | | | | | | | | Cost of goods sold | $ | 16,320 | | | $ | 13,759 | | | $ | 12,024 | | | Research and development | 150,867 | | | 157,054 | | | 108,762 | | | Selling, general and administrative | 74,352 | | | 71,996 | | | 77,309 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total share-based compensation | $ | 241,539 | | | $ | 242,809 | | | $ | 198,095 | |
|
| Schedule of Nonvested Share Activity |
A summary of restricted stock unit activity, which includes time-based and performance-based or market-based restricted stock units, is as follows (in thousands, except per-share amounts): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Time-Based | | Performance-Based | | Market-Based | | Total | | Number of Shares | | Weighted- Average Grant Date Fair Value | | Number of Shares | | | Weighted- Average Grant Date Fair Value | | Number of Shares | | Weighted- Average Grant Date Fair Value | | Number of Shares | | Weighted- Average Grant Date Fair Value | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at February 3, 2018 | 10,289 | | | $ | 13.84 | | | 672 | | | | $ | 14.25 | | | 921 | | | $ | 13.14 | | | 11,882 | | | $ | 13.81 | | | Assumed upon acquisition [4] | 13,289 | | | $ | 21.02 | | | — | | | | $ | — | | | — | | | $ | — | | | 13,289 | | | $ | 21.02 | | | Granted | 7,453 | | | $ | 19.95 | | | 340 | | [1] | | $ | 21.12 | | | 351 | | [1] | $ | 21.36 | | | 8,144 | | | $ | 20.06 | | | Vested | (8,827) | | | $ | 16.30 | | | — | | | | $ | — | | | (30) | | | $ | 13.08 | | | (8,857) | | | $ | 16.28 | | | Canceled/Forfeited | (3,159) | | | $ | 19.64 | | | (64) | | | | $ | 16.29 | | | (64) | | | $ | 16.52 | | | (3,287) | | | $ | 19.51 | | | Balance at February 2, 2019 | 19,045 | | | $ | 19.15 | | | 948 | | | | $ | 16.58 | | | 1,178 | | | $ | 15.40 | | | 21,171 | | | $ | 18.82 | | | Assumed upon acquisition [4] | 1,341 | | | $ | 25.61 | | | — | | | | $ | — | | | — | | | $ | — | | | 1,341 | | | $ | 25.61 | | | Granted | 9,340 | | | $ | 23.36 | | | 288 | | [2] | | $ | 13.90 | | | 3,621 | | [3] | $ | 15.39 | | | 13,249 | | | $ | 20.98 | | | Vested | (10,781) | | | $ | 20.01 | | | (576) | | | | $ | 13.90 | | | (713) | | | $ | 11.62 | | | (12,070) | | | $ | 19.23 | | | Canceled/Forfeited | (3,661) | | | $ | 20.57 | | | (149) | | | | $ | 17.86 | | | (173) | | | $ | 21.12 | | | (3,983) | | | $ | 20.49 | | | Balance at February 1, 2020 | 15,284 | | | $ | 21.34 | | | 511 | | | | $ | 17.71 | | | 3,913 | | | $ | 15.83 | | | 19,708 | | | $ | 20.15 | | | | | | | | | | | | | | | | | | | | Granted | 7,437 | | | $ | 26.18 | | | 143 | | [2] | | $ | 14.13 | | | 989 | | [3] | $ | 33.35 | | | 8,569 | | | $ | 26.80 | | | Vested | (9,287) | | | $ | 21.28 | | | (390) | | | | $ | 14.11 | | | (328) | | | $ | 14.60 | | | (10,005) | | | $ | 20.79 | | | Canceled/Forfeited | (2,090) | | | $ | 22.89 | | | (4) | | | | $ | 21.32 | | | (296) | | | $ | 18.86 | | | (2,390) | | | $ | 22.39 | | | Balance at January 30, 2021 | 11,344 | | | $ | 24.27 | | | 260 | | | | $ | 21.06 | | | 4,278 | | | $ | 19.77 | | | 15,882 | | | $ | 23.00 | |
[1] Amounts represent the target number of restricted stock units at grant date. For awards granted to our executive officers, up to 200% of the target restricted stock units may vest if the maximum level for performance goals is achieved. [2] Amount represents the number of restricted stock unit goal shares. [3] Amount represents the target number of restricted stock units at grant date and restricted stock unit goal shares, including 989 TSR RSU shares in fiscal 2021 and 824 TSR RSU shares and 2,797 VCA RSU shares in fiscal 2020. [4] See “Note 4 - Business Combinations” for additional information.
|
| Schedule of Stock Option Activity |
Stock option activity under the Company’s stock option and stock incentive plans is included in the following table (in thousands, except for per share amounts): | | | | | | | | | | | | | | | Number of Shares | | Weighted- Average Exercise Price | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Balance at February 3, 2018 | 11,772 | | | $ | 12.36 | | | Assumed upon acquisition* | 3,026 | | | $ | 11.85 | | | Granted | — | | | $ | — | | | Exercised | (4,812) | | | $ | 10.93 | | | Canceled/Forfeited | (362) | | | $ | 13.64 | | | Balance at February 2, 2019 | 9,624 | | | $ | 12.87 | | | Assumed upon acquisition* | 808 | | | $ | 9.20 | | | Granted | — | | | $ | — | | | Exercised | (6,178) | | | $ | 12.67 | | | Canceled/Forfeited | (37) | | | $ | 13.57 | | | Balance at February 1, 2020 | 4,217 | | | $ | 12.44 | | | | | | | Granted | — | | | $ | — | | | Exercised | (1,301) | | | $ | 11.63 | | | Canceled/Forfeited | (21) | | | $ | 12.88 | | | Balance at January 30, 2021 | 2,895 | | | $ | 12.81 | | | Vested or expected to vest at January 30, 2021 | 2,895 | | | |
* See “Note 4 - Business Combinations” for more information.
|
| Weighted Average Assumptions Used to Calculate Fair Value Awards |
The following weighted-average assumptions were used for each respective period to calculate the fair value of common shares to be issued under the ESPP on the date of grant using the Black-Scholes option pricing model: | | | | | | | | | | | | | | | | | | | Year Ended | | January 30, 2021 | | February 1, 2020 | | February 2, 2019 | | Employee Stock Purchase Plan: | | | | | | | Estimated fair value | $ | 15.12 | | | $ | 7.06 | | | $ | 4.91 | | | Expected volatility | 48 | % | | 35 | % | | 33 | % | | Expected term (in years) | 1.2 | | 1.2 | | 1.2 | | Risk-free interest rate | 0.1 | % | | 1.8 | % | | 2.6 | % | | Expected dividend yield | 0.6 | % | | 1.0 | % | | 1.4 | % |
The following weighted-average assumptions were used for each respective period to calculate the fair value of common shares to be issued under Total Shareholder Return performance awards on the date of grant using the Monte Carlo pricing model: | | | | | | | | | | | | | | | | | | | Year Ended | | January 30, 2021 | | February 1, 2020 | | February 2, 2019 | | Total Shareholder Return Awards: | | | | | | | Expected term (in years) | 3.0 | | 3.0 | | 2.9 | | Expected volatility | 40 | % | | 32 | % | | 35 | % | | Average correlation coefficient of peer companies | 0.7 | | | 0.5 | | | 0.5 | | | Risk-free interest rate | 0.2 | % | | 2.4 | % | | 2.5 | % | | Expected dividend yield | 0.9 | % | | 1.0 | % | | 1.1 | % |
The following weighted-average assumptions were used for estimating the fair value of common shares to be issued under VCA RSUs on the date of grant using the Monte Carlo pricing model: | | | | | | | Year Ended | | February 1, 2020 | | Value Creation Awards: | | | Expected term (in years) | 4.66 | | Expected volatility | 35 | % | | | | Risk-free interest rate | 1.8 | % | | Expected dividend yield | 1.0 | % |
|