Postretirement Plans (Tables)
|
12 Months Ended |
Dec. 31, 2016 |
| Schedule Of Net Periodic Benefit Costs |
The net periodic benefit cost recognized each year
included the following (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Qualified Defined
Benefit Pension Plans (a) |
|
|
|
|
|
|
|
|
Retiree Medical and
Life Insurance Plans
|
|
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
Service cost
|
|
$ |
827 |
|
|
$ |
836 |
|
|
$ |
841 |
|
|
|
|
|
|
|
|
|
|
$ |
24 |
|
|
$ |
21 |
|
|
$ |
22 |
|
|
Interest cost
|
|
|
1,861 |
|
|
|
1,791 |
|
|
|
1,912 |
|
|
|
|
|
|
|
|
|
|
|
119 |
|
|
|
110 |
|
|
|
123 |
|
|
Expected return on plan assets
|
|
|
(2,666) |
|
|
|
(2,734) |
|
|
|
(2,693) |
|
|
|
|
|
|
|
|
|
|
|
(138) |
|
|
|
(147) |
|
|
|
(146) |
|
|
Recognized net actuarial losses
|
|
|
1,359 |
|
|
|
1,599 |
|
|
|
1,173 |
|
|
|
|
|
|
|
|
|
|
|
34 |
|
|
|
43 |
|
|
|
23 |
|
|
Amortization of net prior service (credit) cost (b)
|
|
|
(362) |
|
|
|
(365) |
|
|
|
(134) |
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
4 |
|
|
|
4 |
|
|
Total net periodic benefit cost
|
|
$ |
1,019 |
|
|
$ |
1,127 |
|
|
$ |
1,099 |
|
|
|
|
|
|
|
|
|
|
$ |
61 |
|
|
$ |
31 |
|
|
$ |
26 |
|
| (a) |
Total net periodic benefit cost associated with our
qualified defined benefit plans represents pension expense
calculated in accordance with GAAP (FAS pension expense). We are
required to calculate pension expense in accordance with both GAAP
and CAS rules, each of which results in a different calculated
amount of pension expense. The CAS pension cost is recovered
through the pricing of our products and services on U.S. Government
contracts and, therefore, is recognized in net sales and cost of
sales for products and services. We include the difference between
FAS pension expense and CAS pension cost, referred to as the
FAS/CAS pension adjustment, as a component of other unallocated,
net on our consolidated statements of earnings. The FAS/CAS pension
adjustment, which was $902 million in 2016, $400 million
in 2015, and $317 million in 2014, effectively adjusts the
amount of CAS pension cost in the business segment operating profit
so that pension expense recorded on our consolidated statements of
earnings is equal to FAS pension expense. FAS pension expense and
CAS pension costs reflect the reclassification for discontinued
operations presentation of benefits related to former IS&GS
salaried employees.
|
| (b) |
Net of the reclassification for discontinued
operations presentation of pension benefits related to former
IS&GS salaried employees ($14 million in 2016,
$24 million in 2015 and $17 million in 2014).
|
|
| Reconciliation of Benefit Obligations, Plan Assets, and Unfunded or Funded Status |
The following table provides a reconciliation of
benefit obligations, plan assets and unfunded status related to our
qualified defined benefit pension plans and our retiree medical and
life insurance plans (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Qualified Defined Benefit
Pension Plans |
|
|
|
|
|
|
|
|
Retiree Medical and
Life Insurance Plans
|
|
|
|
|
2016 |
|
|
2015 |
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
Change in benefit obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$ |
43,702 |
|
|
$ |
45,882 |
|
|
|
|
|
|
|
|
|
|
$ |
2,883 |
|
|
$ |
3,034 |
|
|
Service cost
|
|
|
827 |
|
|
|
836 |
|
|
|
|
|
|
|
|
|
|
|
24 |
|
|
|
21 |
|
|
Interest cost
|
|
|
1,861 |
|
|
|
1,791 |
|
|
|
|
|
|
|
|
|
|
|
119 |
|
|
|
110 |
|
|
Benefits paid
|
|
|
(2,172) |
|
|
|
(2,055) |
|
|
|
|
|
|
|
|
|
|
|
(222) |
|
|
|
(307) |
|
|
Actuarial losses (gains)
|
|
|
1,402 |
|
|
|
(1,988) |
|
|
|
|
|
|
|
|
|
|
|
(135) |
|
|
|
(170) |
|
|
New longevity assumptions (a)
|
|
|
(687) |
|
|
|
(834) |
|
|
|
|
|
|
|
|
|
|
|
(53) |
|
|
|
(77) |
|
|
Plan amendments and acquisitions (b)
|
|
|
110 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
(32) |
|
|
|
157 |
|
|
Service cost related to discontinued operations
|
|
|
21 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
— |
|
|
Medicare Part D subsidy
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
14 |
|
|
Participants’ contributions
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
61 |
|
|
|
101 |
|
|
Ending balance
|
|
$ |
45,064 |
|
|
$ |
43,702 |
|
|
|
|
|
|
|
|
|
|
$ |
2,649 |
|
|
$ |
2,883 |
|
|
|
|
|
|
|
|
|
Change in plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance at fair value
|
|
$ |
32,096 |
|
|
$ |
34,673 |
|
|
|
|
|
|
|
|
|
|
$ |
1,813 |
|
|
$ |
1,932 |
|
|
Actual return on plan assets
|
|
|
1,470 |
|
|
|
(527) |
|
|
|
|
|
|
|
|
|
|
|
95 |
|
|
|
(27) |
|
|
Benefits paid
|
|
|
(2,172) |
|
|
|
(2,055) |
|
|
|
|
|
|
|
|
|
|
|
(222) |
|
|
|
(307) |
|
|
Company contributions
|
|
|
23 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
100 |
|
|
Medicare Part D subsidy
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
14 |
|
|
Participants’ contributions
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
61 |
|
|
|
101 |
|
|
Ending balance at fair value
|
|
$ |
31,417 |
|
|
$ |
32,096 |
|
|
|
|
|
|
|
|
|
|
$ |
1,787 |
|
|
$ |
1,813 |
|
|
Unfunded status of the plans
|
|
$ |
(13,647) |
|
|
$ |
(11,606) |
|
|
|
|
|
|
|
|
|
|
$ |
(862) |
|
|
$ |
(1,070) |
|
| (a) |
We adopted new longevity assumptions originally
published by the Society of Actuaries in October 2014. The Society
of Actuaries refined their original publication in October 2015 and
again in October 2016.
|
| (b) |
Includes special termination benefits of
$27 million for qualified pension and $9 million for
retiree medical recognized in 2016 related to former IS&GS
salaried employees. The November 2015 acquisition of Sikorsky
increased our qualified defined benefit pension obligations by
about $30 million.
|
|
| Amounts Recognized on Balance Sheets Related to Qualified Defined Benefit Pension Plans and Retiree Medical and Life Insurance Plans |
The following table provides amounts recognized on
our consolidated balance sheets related to our qualified defined
benefit pension plans and our retiree medical and life insurance
plans (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Qualified Defined Benefit
Pension Plans |
|
|
|
|
|
|
|
|
Retiree Medical and
Life Insurance Plans
|
|
|
|
|
2016 |
|
|
2015 |
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
Prepaid pension asset
|
|
$ |
208 |
|
|
$ |
201 |
|
|
|
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
— |
|
|
Accrued postretirement benefit liabilities
|
|
|
(13,855) |
|
|
|
(11,807) |
|
|
|
|
|
|
|
|
|
|
|
(862) |
|
|
|
(1,070) |
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive loss (pre-tax) related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net actuarial losses
|
|
|
20,184 |
|
|
|
19,632 |
|
|
|
|
|
|
|
|
|
|
|
447 |
|
|
|
627 |
|
|
Prior service (credit) cost (a)
|
|
|
(2,896) |
|
|
|
(3,565) |
|
|
|
|
|
|
|
|
|
|
|
96 |
|
|
|
167 |
|
|
Total (b)
|
|
$ |
17,288 |
|
|
$ |
16,067 |
|
|
|
|
|
|
|
|
|
|
$ |
543 |
|
|
$ |
794 |
|
| (a) |
Pre-tax
amounts of $210 million for qualified pension prior service
credits and $9 million for retiree medical prior service costs
were recognized from the divestiture of our IS&GS business
(combined $134 million, net of tax).
|
| (b) |
Accumulated other comprehensive loss related to
postretirement benefit plans, after tax, of $12.0 billion and
$11.3 billion at December 31, 2016 and 2015 (see
“Note 12 – Stockholders’ Equity”)
includes $17.3 billion ($11.2 billion after tax) and
$16.1 billion ($10.4 billion after tax) for qualified
defined benefit pension plans, $543 million ($351 million
after tax) and $794 million ($514 million after tax) for
retiree medical and life insurance plans and $677 million
($448 million after tax) and $620 million
($408 million after tax) for other plans.
|
|
| Accumulated Benefit Obligations In Excess Of Fair Value Of Plan Assets |
Certain key information related to our qualified
defined benefit pension plans as of December 31, 2016 and 2015
is as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
Plans where ABO was in excess of plan assets
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation
|
|
$ |
44,946 |
|
|
$ |
43,575 |
|
|
Less: fair value of plan assets
|
|
|
31,091 |
|
|
|
31,768 |
|
|
Unfunded status of plans (a)
|
|
|
(13,855) |
|
|
|
(11,807) |
|
|
|
|
|
Plans where ABO was less than plan assets
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation
|
|
|
118 |
|
|
|
127 |
|
|
Less: fair value of plan assets
|
|
|
326 |
|
|
|
328 |
|
|
Funded status of plans (b)
|
|
$ |
208 |
|
|
$ |
201 |
|
| (a) |
Represents accrued pension liabilities, which are
included on our consolidated balance sheets.
|
| (b) |
Represents prepaid pension assets, which are
included on our consolidated balance sheets in other noncurrent
assets.
|
|
| Amounts Recognized in Other Comprehensive Income (Loss) Related to Postretirement Benefit Plans, Net of Tax |
The following table provides the amounts recognized
in other comprehensive income (loss) related to postretirement
benefit plans, net of tax, for the years ended December 31,
2016, 2015 and 2014 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Incurred but Not
Yet
Recognized in Net
Periodic Benefit Cost |
|
|
|
|
|
|
|
|
|
|
|
Recognition of
Previously
Deferred Amounts
|
|
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
| |
|
Gains
(losses) |
|
|
|
|
|
|
|
|
|
|
|
(Gains)
losses |
|
|
Actuarial gains and losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Qualified defined benefit pension plans
|
|
$ |
(1,236) |
|
|
$ |
(291) |
|
|
$ |
(5,505) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
879 |
|
|
$ |
1,034 |
|
|
$ |
758 |
|
|
Retiree medical and life insurance plans
|
|
|
94 |
|
|
|
46 |
|
|
|
(160) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22 |
|
|
|
28 |
|
|
|
15 |
|
|
Other plans
|
|
|
(62) |
|
|
|
21 |
|
|
|
(245) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37 |
|
|
|
47 |
|
|
|
33 |
|
|
|
|
|
(1,204) |
|
|
|
(224) |
|
|
|
(5,910) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
938 |
|
|
|
1,109 |
|
|
|
806 |
|
|
|
|
|
|
|
| |
|
Credit
(cost) |
|
|
|
|
|
|
|
|
|
|
|
(Credit) cost
(a) |
|
|
Net prior service credit and cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Qualified defined benefit pension plans
|
|
|
(54) |
|
|
|
(18) |
|
|
|
2,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(235) |
|
|
|
(235) |
|
|
|
(87) |
|
|
Retiree medical and life insurance plans
|
|
|
27 |
|
|
|
(102) |
|
|
|
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
2 |
|
|
|
3 |
|
|
Other plans
|
|
|
(1) |
|
|
|
(7) |
|
|
|
84 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9) |
|
|
|
(10) |
|
|
|
(5) |
|
|
|
|
|
(28) |
|
|
|
(127) |
|
|
|
3,040 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(230) |
|
|
|
(243) |
|
|
|
(89) |
|
|
|
|
$ |
(1,232) |
|
|
$ |
(351) |
|
|
$ |
(2,870) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
708 |
|
|
$ |
866 |
|
|
$ |
717 |
|
| (a) |
Reflects the reclassification for discontinued
operations presentation of benefits related to former IS&GS
salaried employees ($9 million in 2016, $16 million in
2015 and $11 million in 2014). In addition, we recognized
$134 million of prior service credits from the divestiture of
our IS&GS business, which were reclassified as discontinued
operations.
|
|
| Actuarial Assumptions Used to Determine Net Periodic Benefit Cost |
The actuarial assumptions used to determine the
benefit obligations at December 31 of each year and to
determine the net periodic benefit cost for each subsequent year,
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Qualified Defined Benefit
Pension Plans |
|
|
|
|
|
|
|
|
Retiree Medical and
Life Insurance Plans
|
|
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
Weighted average discount rate
|
|
|
4.125% |
|
|
|
4.375% |
|
|
|
4.00% |
|
|
|
|
|
|
|
|
|
|
|
4.00% |
|
|
|
4.25% |
|
|
|
3.75% |
|
|
Expected long-term rate of return on assets
|
|
|
7.50% |
|
|
|
8.00% |
|
|
|
8.00% |
|
|
|
|
|
|
|
|
|
|
|
7.50% |
|
|
|
8.00% |
|
|
|
8.00% |
|
|
Rate of increase in future compensation levels (for applicable
bargained pension plans)
|
|
|
4.50% |
|
|
|
4.50% |
|
|
|
4.30% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Health care trend rate assumed for next year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.75% |
|
|
|
9.00% |
|
|
|
8.50% |
|
|
Ultimate health care trend rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.00% |
|
|
|
5.00% |
|
|
|
5.00% |
|
|
Year that the ultimate health care trend rate is reached
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2032 |
|
|
|
2032 |
|
|
|
2029 |
|
|
| Schedule of Allocation of Plan Assets |
Fair value
measurements – The rules related to accounting
for postretirement benefit plans under GAAP require certain fair
value disclosures related to postretirement benefit plan assets,
even though those assets are not included on our consolidated
balance sheets. The following table presents the fair value of the
assets (in millions) of our qualified defined benefit pension plans
and retiree medical and life insurance plans by asset category and
their level within the fair value hierarchy, which has three levels
based on the reliability of the inputs used to determine fair
value. Level 1 refers to fair values determined based on
quoted prices in active markets for identical assets, Level 2
refers to fair values estimated using significant other observable
inputs and Level 3 includes fair values estimated using
significant unobservable inputs. Certain other investments are
measured at fair value using their Net Asset Value (NAV) per share
and do not have readily determined values and are thus not subject
to leveling in the fair value hierarchy. The NAV is the total value
of the fund divided by the number of shares outstanding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
December 31, 2016 |
|
|
|
|
|
|
|
|
December 31, 2015 |
|
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
|
Total |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Investments measured at fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents (a)
|
|
$ |
2,301 |
|
|
$ |
2,301 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
$ |
2,658 |
|
|
$ |
2,658 |
|
|
$ |
— |
|
|
|
$ — |
|
|
Equity (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. equity securities
|
|
|
4,166 |
|
|
|
4,139 |
|
|
|
23 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
4,790 |
|
|
|
4,771 |
|
|
|
19 |
|
|
|
— |
|
|
International equity securities
|
|
|
3,971 |
|
|
|
3,927 |
|
|
|
40 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
6,121 |
|
|
|
6,087 |
|
|
|
24 |
|
|
|
10 |
|
|
Commingled equity funds
|
|
|
2,332 |
|
|
|
788 |
|
|
|
1,544 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
1,794 |
|
|
|
614 |
|
|
|
1,180 |
|
|
|
— |
|
|
Fixed income (a):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
|
4,333 |
|
|
|
— |
|
|
|
4,316 |
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
3,929 |
|
|
|
— |
|
|
|
3,914 |
|
|
|
15 |
|
|
U.S. Government securities
|
|
|
6,811 |
|
|
|
— |
|
|
|
6,811 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
5,069 |
|
|
|
— |
|
|
|
5,069 |
|
|
|
— |
|
|
U.S. Government-sponsored enterprise securities
|
|
|
919 |
|
|
|
— |
|
|
|
919 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
1,377 |
|
|
|
— |
|
|
|
1,377 |
|
|
|
— |
|
|
Other fixed income investments
|
|
|
2,215 |
|
|
|
— |
|
|
|
2,214 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
3,252 |
|
|
|
— |
|
|
|
3,246 |
|
|
|
6 |
|
|
Alternative investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge funds
|
|
|
33 |
|
|
|
— |
|
|
|
33 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
57 |
|
|
|
— |
|
|
|
57 |
|
|
|
— |
|
|
Private equity funds
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
200 |
|
|
|
— |
|
|
|
— |
|
|
|
200 |
|
|
Commodities(a)
|
|
|
523 |
|
|
|
525 |
|
|
|
(2 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
(26 |
) |
|
|
1 |
|
|
|
(27 |
) |
|
|
— |
|
|
Total
|
|
$ |
27,604 |
|
|
$ |
11,680 |
|
|
$ |
15,898 |
|
|
$ |
26 |
|
|
|
|
|
|
|
|
|
|
$ |
29,221 |
|
|
$ |
14,131 |
|
|
$ |
14,859 |
|
|
|
$ 231 |
|
|
Investments measured at NAV (b)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commingled equity funds
|
|
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity funds
|
|
|
3,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate funds
|
|
|
1,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,108 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedge funds
|
|
|
462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments measured at NAV
|
|
|
5,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables, net
|
|
|
53 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
33,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
33,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) |
Cash and cash equivalents, equity securities, fixed
income securities and commodities included derivative assets and
liabilities whose fair values were not material as of
December 31, 2016 and 2015. LMIMCo’s investment policies
restrict the use of derivatives to either establish long exposures
for purposes of expediency or capital efficiency or to hedge risks
to the extent of a plan’s current exposure to such risks.
Most derivative transactions are settled on a daily basis.
|
| (b) |
Certain investments that are valued using the net
asset value per share (or its equivalent) as a practical expedient
have not been classified in the fair value hierarchy and are
included in the table to permit reconciliation of the fair value
hierarchy to the aggregate postretirement benefit plan assets.
|
|
| Changes In Fair Value of Level 3 Plan Assets |
The following table presents the changes during
2016 and 2015 in the fair value of plan assets categorized as
Level 3 in the preceding table (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private
Equity
Funds |
|
|
Other |
|
|
Total |
|
|
Balance at January 1, 2015
|
|
|
$ — |
|
|
|
$ 61 |
|
|
|
$ 61 |
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized losses, net
|
|
|
— |
|
|
|
(12) |
|
|
|
(12) |
|
|
Unrealized gains, net
|
|
|
— |
|
|
|
7 |
|
|
|
7 |
|
|
Purchases, sales and settlements, net
|
|
|
— |
|
|
|
(22) |
|
|
|
(22) |
|
|
Transfers into (out of) Level 3, net
|
|
|
200 |
|
|
|
(3) |
|
|
|
197 |
|
|
Balance at December 31, 2015
|
|
|
$200 |
|
|
|
$ 31 |
|
|
|
$231 |
|
|
Actual return on plan assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized losses, net
|
|
|
— |
|
|
|
(6) |
|
|
|
(6) |
|
|
Unrealized gains, net
|
|
|
— |
|
|
|
3 |
|
|
|
3 |
|
|
Purchases, sales and settlements, net
|
|
|
(200) |
|
|
|
(7) |
|
|
|
(207) |
|
|
Transfers into Level 3, net
|
|
|
— |
|
|
|
5 |
|
|
|
5 |
|
|
Balance at December 31, 2016
|
|
|
$ — |
|
|
|
$ 26 |
|
|
|
$ 26 |
|
|
| Estimated Future Benefit Payments |
The following table presents estimated future
benefit payments, which reflect expected future employee service,
as of December 31, 2016 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
|
2018 |
|
|
2019 |
|
|
2020 |
|
|
2021 |
|
|
2022 – 2026 |
|
|
Qualified defined benefit pension plans
|
|
$ |
2,260 |
|
|
$ |
2,340 |
|
|
$ |
2,420 |
|
|
$ |
2,510 |
|
|
$ |
2,590 |
|
|
|
$13,920 |
|
|
Retiree medical and life insurance plans
|
|
|
180 |
|
|
|
180 |
|
|
|
190 |
|
|
|
190 |
|
|
|
190 |
|
|
|
870 |
|
|
| Target Allocation Range |
|
| Schedule of Allocation of Plan Assets |
LMIMCo’s investment policies require that
asset allocations of postretirement benefit plans be maintained
within the following approximate ranges:
|
|
|
| Asset Class |
|
Asset Allocation
Ranges |
|
Cash and cash equivalents
|
|
0-20% |
|
Equity
|
|
15-65% |
|
Fixed income
|
|
10-60% |
|
Alternative investments:
|
|
|
|
Private equity funds
|
|
0-15% |
|
Real estate funds
|
|
0-10% |
|
Hedge funds
|
|
0-20% |
|
Commodities
|
|
0-25% |
|