| Summary of Quarterly Information (Unaudited) |
Note 17 – Summary of Quarterly
Information (Unaudited)
A summary of quarterly information is as follows
(in millions, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
2016 Quarters |
|
|
|
|
First (b) |
|
|
Second |
|
|
Third (c)(d) |
|
|
Fourth (d) |
|
|
Net sales (a)
|
|
|
$10,368 |
|
|
|
$11,577 |
|
|
|
$11,551 |
|
|
|
$13,752 |
|
|
Operating profit (a)
|
|
|
1,158 |
|
|
|
1,375 |
|
|
|
1,588 |
|
|
|
1,428 |
|
|
Net earnings from continuing operations
|
|
|
806 |
|
|
|
899 |
|
|
|
1,089 |
|
|
|
959 |
|
|
Net earnings from discontinued operations
|
|
|
92 |
|
|
|
122 |
|
|
|
1,306 |
|
|
|
29 |
|
|
Net earnings
|
|
|
898 |
|
|
|
1,021 |
|
|
|
2,395 |
|
|
|
988 |
|
|
|
|
|
|
|
Earnings per common share from continuing operations (f):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2.65 |
|
|
|
2.97 |
|
|
|
3.64 |
|
|
|
3.29 |
|
|
Diluted
|
|
|
2.61 |
|
|
|
2.93 |
|
|
|
3.61 |
|
|
|
3.25 |
|
|
|
|
|
|
|
Earnings per common share from discontinued operations (f):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.30 |
|
|
|
0.40 |
|
|
|
4.38 |
|
|
|
0.10 |
|
|
Diluted
|
|
|
0.30 |
|
|
|
0.39 |
|
|
|
4.32 |
|
|
|
0.10 |
|
|
Basic earnings per common share (f)
|
|
|
2.95 |
|
|
|
3.37 |
|
|
|
8.02 |
|
|
|
3.39 |
|
|
Diluted earnings per common share (f)
|
|
|
2.91 |
|
|
|
3.32 |
|
|
|
7.93 |
|
|
|
3.35 |
|
|
|
| |
|
2015 Quarters |
|
|
|
|
First |
|
|
Second |
|
|
Third |
|
|
Fourth (e) |
|
|
Net sales (a)
|
|
|
$8,721 |
|
|
|
$10,235 |
|
|
|
$10,060 |
|
|
|
$11,520 |
|
|
Operating profit (a)
|
|
|
1,147 |
|
|
|
1,273 |
|
|
|
1,192 |
|
|
|
1,100 |
|
|
Net earnings from continuing operations
|
|
|
738 |
|
|
|
815 |
|
|
|
756 |
|
|
|
817 |
|
|
Net earnings from discontinued operations
|
|
|
140 |
|
|
|
114 |
|
|
|
109 |
|
|
|
116 |
|
|
Net earnings (g)
|
|
|
878 |
|
|
|
929 |
|
|
|
865 |
|
|
|
933 |
|
|
|
|
|
|
|
Earnings per common share from continuing operations (f):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2.34 |
|
|
|
2.61 |
|
|
|
2.45 |
|
|
|
2.67 |
|
|
Diluted
|
|
|
2.30 |
|
|
|
2.58 |
|
|
|
2.42 |
|
|
|
2.63 |
|
|
|
|
|
|
|
Earnings per common share from discontinued operations (f):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.44 |
|
|
|
0.37 |
|
|
|
0.35 |
|
|
|
0.38 |
|
|
Diluted
|
|
|
0.44 |
|
|
|
0.36 |
|
|
|
0.35 |
|
|
|
0.38 |
|
|
Basic earnings per common share (f)
|
|
|
2.78 |
|
|
|
2.98 |
|
|
|
2.80 |
|
|
|
3.05 |
|
|
Diluted earnings per common share (f)
|
|
|
2.74 |
|
|
|
2.94 |
|
|
|
2.77 |
|
|
|
3.01 |
|
| (a) |
Net sales and operating profit vary from the
amounts previously reported on Form 10-Q as a result of our former
IS&GS business being classified as discontinued operations in
the third quarter of 2016, which is reflected for all periods
presented.
|
| (b) |
The first quarter of 2016 varies from the amounts
previously reported on Form 10-Q as a result of adopting ASU
No. 2016-09 (see
“Note 1 – Significant Accounting Policies”).
|
| (c) |
The third quarter of 2016 includes a net gain of
$1.2 billion related to the divestiture of our former
IS&GS business.
|
| (d) |
The third quarter of 2016 includes the results of
AWE from August 26, 2016, the date we obtained controlling
interest, including approximately $103 million in net sales
and $104 million in net earnings. Third quarter net earnings
includes a non-cash gain
on the step acquisition of AWE (see “Note 3 –
Acquisitions and Divestitures”). The fourth quarter of 2016
includes the results of AWE for the entire quarter, including
approximately $307 million in net sales and $2.9 million
in net earnings.
|
| (e) |
The fourth quarter of 2015 includes the results of
Sikorsky since the November 6, 2015 acquisition date through
December 31, 2015, including approximately $400 million
in net sales and about $45 million in operating loss,
inclusive of intangible amortization and adjustments required to
account for the acquisition.
|
| (f) |
The sum of the quarterly earnings per share amounts
do not equal the earnings per share amounts included on our
consolidated statements of earnings, primarily due to the timing of
our share repurchases during each respective year.
|
| (g) |
The third and fourth quarters of 2015 include
charges for workforce reductions of $15 million and
$67 million ($10 million and $44 million after tax).
The fourth quarter of 2015 includes a tax benefit of about
$71 million due to the retroactive reinstatement of the
R&D tax credit in 2015.
|
|