| Information on Business Segments |
Note 5 – Information on Business
Segments
We operate in four business segments: Aeronautics,
Missiles and Fire Control (MFC), Rotary and Mission Systems (RMS)
and Space Systems. We organize our business segments based on the
nature of products and services offered.
Following is a brief description of the activities
of our business segments:
| • |
|
Aeronautics – Engaged in the
research, design, development, manufacture, integration,
sustainment, support and upgrade of advanced military aircraft,
including combat and air mobility aircraft, unmanned air vehicles
and related technologies.
|
| • |
|
Missiles and Fire
Control – Provides air and missile defense
systems; tactical missiles and air-to-ground precision strike
weapon systems; logistics; fire control systems; mission operations
support, readiness, engineering support and integration services;
manned and unmanned ground vehicles; and energy management
solutions.
|
| • |
|
Rotary and Mission
Systems – Provides design, manufacture, service
and support for a variety of military and civil helicopters; ship
and submarine mission and combat systems; mission systems and
sensors for rotary and fixed-wing aircraft; sea and land-based
missile defense systems; radar systems; the Littoral Combat Ship;
simulation and training services; and unmanned systems and
technologies. In addition, RMS supports the needs of customers in
cybersecurity and delivers communications and command and control
capability through complex mission solutions for defense
applications. The 2015 results of the acquired Sikorsky business
have been included in our consolidated results of operations from
the November 6, 2015 acquisition date through
December 31, 2015. Accordingly, the consolidated results of
operations for the year ended December 31, 2015 do not reflect
a full year of Sikorsky operations.
|
| • |
|
Space Systems – Engaged in
the research and development, design, engineering and production of
satellites, strategic and defensive missile systems and space
transportation systems. Space systems provides network-enabled
situational awareness and integrates complex space and ground-based
global systems to help our customers gather, analyze and securely
distribute critical intelligence data. Space Systems is also
responsible for various classified systems and services in support
of vital national security systems. The results of AWE have been
included in our consolidated results of operations from
August 24, 2016, when we obtained controlling interest through
December 31, 2016. Accordingly, the consolidated results of
operations for the year ended December 31, 2016 do not reflect
a full year of AWE operations. Operating profit for our Space
Systems business segment also includes our share of earnings for
our investment in ULA, which provides expendable launch services to
the U.S. Government.
|
The financial information in the following tables
includes the results of businesses we have acquired during the past
three years (see “Note 3 – Acquisitions and
Divestitures”) from their respective dates of acquisition.
The business segment operating results in the following tables
exclude businesses included in discontinued operations (see
“Note 3 – Acquisitions and
Divestitures”) for all years presented. Net sales of our
business segments exclude intersegment sales as these activities
are eliminated in consolidation.
Operating profit of our business segments includes
our share of earnings or losses from equity method investees as the
operating activities of the equity method investees are closely
aligned with the operations of our business segments. United Launch
Alliance (ULA), which is part of our Space Systems business
segment, is our primary equity method investee. Operating profit of
our business segments excludes the FAS/CAS pension adjustment
described below; expense for stock-based compensation; the effects
of items not considered part of management’s evaluation of
segment operating performance, such as charges related to
significant severance actions (see “Note
15 – Restructuring Charges”) and goodwill
impairments; gains or losses from divestitures; the effects of
certain legal settlements; corporate costs not allocated to our
business segments; and other miscellaneous corporate activities.
These items are included in the reconciling item “Unallocated
items” between operating profit from our business segments
and our consolidated operating profit. See “Note
1 – Significant Accounting Policies” under
the caption “Use of Estimates” for a discussion related
to certain factors that may impact the comparability of net sales
and operating profit of our business segments.
Our business segments’ results of operations
include pension expense only as calculated under U.S. Government
Cost Accounting Standards (CAS), which we refer to as CAS pension
cost. We recover CAS pension cost through the pricing of our
products and services on U.S. Government contracts and, therefore,
the CAS pension cost is recognized in each of our business
segments’ net sales and cost of sales. Since our consolidated
financial statements must present pension expense calculated in
accordance with the financial accounting standards (FAS)
requirements under GAAP, which we refer to as FAS pension expense,
the FAS/CAS pension adjustment increases or decreases the CAS
pension cost recorded in our business segments’ results of
operations to equal the FAS pension expense.
Selected Financial Data by Business Segment
Summary operating results for each of our business
segments were as follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aeronautics
|
|
$ |
17,769 |
|
|
$ |
15,570 |
|
|
$ |
14,920 |
|
|
Missiles and Fire Control
|
|
|
6,608 |
|
|
|
6,770 |
|
|
|
7,092 |
|
|
Rotary and Mission Systems
|
|
|
13,462 |
|
|
|
9,091 |
|
|
|
8,732 |
|
|
Space Systems
|
|
|
9,409 |
|
|
|
9,105 |
|
|
|
9,202 |
|
|
Total net sales
|
|
$ |
47,248 |
|
|
$ |
40,536 |
|
|
$ |
39,946 |
|
|
Operating profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aeronautics
|
|
$ |
1,887 |
|
|
$ |
1,681 |
|
|
$ |
1,649 |
|
|
Missiles and Fire Control
|
|
|
1,018 |
|
|
|
1,282 |
|
|
|
1,344 |
|
|
Rotary and Mission Systems
|
|
|
906 |
|
|
|
844 |
|
|
|
936 |
|
|
Space Systems
|
|
|
1,289 |
|
|
|
1,171 |
|
|
|
1,187 |
|
|
Total business segment operating profit
|
|
|
5,100 |
|
|
|
4,978 |
|
|
|
5,116 |
|
|
Unallocated items
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAS/CAS pension adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAS pension expense (a)
|
|
|
(1,019 |
) |
|
|
(1,127 |
) |
|
|
(1,099) |
|
|
Less: CAS pension cost (a) (b)
|
|
|
1,921 |
|
|
|
1,527 |
|
|
|
1,416 |
|
|
FAS/CAS pension adjustment
|
|
|
902 |
|
|
|
400 |
|
|
|
317 |
|
|
Severance charges (a) (c)
|
|
|
(80 |
) |
|
|
(82 |
) |
|
|
— |
|
|
Stock-based compensation
|
|
|
(149 |
) |
|
|
(133 |
) |
|
|
(154) |
|
|
Other, net (d),
(e)
|
|
|
(224 |
) |
|
|
(451 |
) |
|
|
(267) |
|
|
Total unallocated items
|
|
|
449 |
|
|
|
(266 |
) |
|
|
(104) |
|
|
Total consolidated operating profit
|
|
$ |
5,549 |
|
|
$ |
4,712 |
|
|
$ |
5,012 |
|
| (a) |
FAS pension expense, CAS pension costs and
severance charges reflect the reclassification for discontinued
operations presentation of benefits related to former IS&GS
salaried employees (see “Note 11 – Postretirement
Plans”).
|
| (b) |
The higher CAS pension cost primarily reflects the
impact of phasing in CAS Harmonization.
|
| (c) |
See “Note 15 – Restructuring
Charges” for information on charges related to certain
severance actions at our business segments. Severance charges for
initiatives that are not significant are included in business
segment operating profit.
|
| (d) |
Other, net in 2015 includes a non-cash asset impairment charge of
approximately $90 million related to our decision in 2015 to
divest our LMCFT business (see “Note 3 – Acquisitions
and Divestitures”). This charge was partially offset by a net
deferred tax benefit of about $80 million, which is recorded
in income tax expense. The net impact reduced net earnings by about
$10 million.
|
| (e) |
Other, net in 2015 includes approximately
$38 million of non-recoverable transaction costs
associated with the acquisition of Sikorsky.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
Intersegment sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aeronautics
|
|
$ |
137 |
|
|
$ |
102 |
|
|
$ |
103 |
|
|
Missiles and Fire Control
|
|
|
305 |
|
|
|
315 |
|
|
|
256 |
|
|
Rotary and Mission Systems
|
|
|
1,816 |
|
|
|
1,533 |
|
|
|
1,245 |
|
|
Space Systems
|
|
|
110 |
|
|
|
146 |
|
|
|
137 |
|
|
Total intersegment sales
|
|
$ |
2,368 |
|
|
$ |
2,096 |
|
|
$ |
1,741 |
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aeronautics
|
|
$ |
299 |
|
|
$ |
317 |
|
|
$ |
322 |
|
|
Missiles and Fire Control
|
|
|
105 |
|
|
|
99 |
|
|
|
99 |
|
|
Rotary and Mission Systems
|
|
|
476 |
|
|
|
211 |
|
|
|
167 |
|
|
Space Systems
|
|
|
212 |
|
|
|
220 |
|
|
|
232 |
|
|
Total business segment depreciation and amortization
|
|
|
1,092 |
|
|
|
847 |
|
|
|
820 |
|
|
Corporate activities
|
|
|
75 |
|
|
|
98 |
|
|
|
107 |
|
|
Total depreciation and amortization (a)
|
|
$ |
1,167 |
|
|
$ |
945 |
|
|
$ |
927 |
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aeronautics
|
|
$ |
358 |
|
|
$ |
387 |
|
|
$ |
283 |
|
|
Missiles and Fire Control
|
|
|
167 |
|
|
|
120 |
|
|
|
142 |
|
|
Rotary and Mission Systems
|
|
|
271 |
|
|
|
169 |
|
|
|
164 |
|
|
Space Systems
|
|
|
183 |
|
|
|
172 |
|
|
|
172 |
|
|
Total business segment capital expenditures
|
|
|
979 |
|
|
|
848 |
|
|
|
761 |
|
|
Corporate activities
|
|
|
75 |
|
|
|
60 |
|
|
|
66 |
|
|
Total capital expenditures (b)
|
|
$ |
1,054 |
|
|
$ |
908 |
|
|
$ |
827 |
|
| (a) |
Total depreciation and amortization in the table
above excludes $48 million, $81 million and
$67 million for the years ended December 31, 2016, 2015
and 2014 related to the former IS&GS business segment. These
amounts are included in depreciation and amortization in our
consolidated statements of cash flows as we did not reclassify our
cash flows to exclude the IS&GS business segment. See
“Note 3 – Acquisitions and Divestitures” for more
information.
|
| (b) |
Total capital expenditures in the table above
excludes $9 million, $31 million and $18 million for
the years ended December 31, 2016, 2015 and 2014 related to
the former IS&GS business segment. These amounts are included
in capital expenditures in our consolidated statements of cash
flows as we did not reclassify our cash flows to exclude the
IS&GS business segment. See “Note 3 – Acquisitions
and Divestitures” for more information.
|
Net Sales by Customer Category
Net sales by customer category were as follows (in
millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
U.S. Government
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aeronautics
|
|
$ |
11,714 |
|
|
$ |
11,195 |
|
|
$ |
10,704 |
|
|
Missiles and Fire Control
|
|
|
4,026 |
|
|
|
4,150 |
|
|
|
4,509 |
|
|
Rotary and Mission Systems
|
|
|
9,187 |
|
|
|
6,961 |
|
|
|
6,752 |
|
|
Space Systems
|
|
|
8,543 |
|
|
|
8,845 |
|
|
|
8,921 |
|
|
Total U.S. Government net sales
|
|
$ |
33,470 |
|
|
$ |
31,151 |
|
|
$ |
30,886 |
|
|
International (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aeronautics
|
|
$ |
5,973 |
|
|
$ |
4,328 |
|
|
$ |
4,183 |
|
|
Missiles and Fire Control
|
|
|
2,444 |
|
|
|
2,449 |
|
|
|
2,421 |
|
|
Rotary and Mission Systems
|
|
|
3,798 |
|
|
|
2,016 |
|
|
|
1,921 |
|
|
Space Systems
|
|
|
488 |
|
|
|
218 |
|
|
|
89 |
|
|
Total international net sales
|
|
$ |
12,703 |
|
|
$ |
9,011 |
|
|
$ |
8,614 |
|
|
U.S. Commercial and Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aeronautics
|
|
$ |
82 |
|
|
$ |
47 |
|
|
$ |
33 |
|
|
Missiles and Fire Control
|
|
|
138 |
|
|
|
171 |
|
|
|
162 |
|
|
Rotary and Mission Systems
|
|
|
477 |
|
|
|
114 |
|
|
|
59 |
|
|
Space Systems
|
|
|
378 |
|
|
|
42 |
|
|
|
192 |
|
|
Total U.S. commercial and other net sales
|
|
$ |
1,075 |
|
|
$ |
374 |
|
|
$ |
446 |
|
|
Total net sales
|
|
$ |
47,248 |
|
|
$ |
40,536 |
|
|
$ |
39,946 |
|
| (a) |
International sales include foreign military sales
contracted through the U.S. Government, direct commercial sales
with international governments and commercial and other sales to
international customers.
|
Our Aeronautics business segment includes our
largest program, the F-35
Lightning II Joint Strike Fighter, an international multi-role,
multi-variant, stealth fighter aircraft. Net sales for the
F-35 program represented
approximately 23% of our total consolidated net sales during each
of 2016 and 2015, and 20% during 2014.
Total assets and customer advances and amounts in
excess of costs incurred for each of our business segments were as
follows (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
Assets (a)
|
|
|
|
|
|
|
|
|
|
Aeronautics
|
|
$ |
7,896 |
|
|
$ |
6,618 |
|
|
Missiles and Fire Control
|
|
|
4,000 |
|
|
|
4,027 |
|
|
Rotary and Mission Systems
|
|
|
18,367 |
|
|
|
19,187 |
|
|
Space Systems
|
|
|
5,250 |
|
|
|
4,861 |
|
|
Total business segment assets
|
|
|
35,513 |
|
|
|
34,693 |
|
|
Assets of discontinued operations
|
|
|
— |
|
|
|
4,130 |
|
|
Corporate assets (b)
|
|
|
12,293 |
|
|
|
10,481 |
|
|
Total assets
|
|
$ |
47,806 |
|
|
$ |
49,304 |
|
|
|
|
|
Customer advances and amounts in excess of costs
incurred
|
|
|
|
|
|
|
|
|
|
Aeronautics
|
|
$ |
2,133 |
|
|
$ |
2,045 |
|
|
Missiles and Fire Control
|
|
|
1,517 |
|
|
|
1,766 |
|
|
Rotary and Mission Systems
|
|
|
2,590 |
|
|
|
2,415 |
|
|
Space Systems
|
|
|
536 |
|
|
|
477 |
|
|
Total customer advances and amounts in excess of costs incurred
|
|
$ |
6,776 |
|
|
$ |
6,703 |
|
| (a) |
We have no long-lived assets with material carrying
values located in foreign countries.
|
| (b) |
Corporate assets primarily include cash and cash
equivalents, deferred income taxes, environmental receivables and
investments held in a separate trust.
|
|