Parent Company (Tables)
|
12 Months Ended |
Dec. 31, 2020 |
| Condensed Financial Information Disclosure [Abstract] |
|
| Group Condensed Statement of Earnings |
Group Inc. — Condensed Statements of Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December |
|
| |
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
|
2018 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends from subsidiaries and other affiliates: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
$ 63 |
|
|
|
$ 102 |
|
| |
|
|
|
|
|
|
4,199 |
|
|
|
16,368 |
|
| |
|
|
|
|
|
|
335 |
|
|
|
(1,376 |
) |
Total non-interest revenues |
|
|
|
|
|
|
4,597 |
|
|
|
15,094 |
|
| |
|
|
|
|
|
|
7,575 |
|
|
|
6,617 |
|
| |
|
|
|
|
|
|
8,545 |
|
|
|
8,114 |
|
| |
|
|
|
|
|
|
(970 |
) |
|
|
(1,497 |
) |
| |
|
|
|
|
|
|
3,627 |
|
|
|
13,597 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
|
|
|
|
331 |
|
|
|
299 |
|
| |
|
|
|
|
|
|
1,365 |
|
|
|
1,192 |
|
| |
|
|
|
|
|
|
1,696 |
|
|
|
1,491 |
|
| |
|
|
|
|
|
|
1,931 |
|
|
|
12,106 |
|
| |
|
|
|
|
|
|
(538 |
) |
|
|
(1,173 |
) |
Undistributed earnings/(loss) of subsidiaries and other affiliates |
|
|
|
|
|
|
5,997 |
|
|
|
(2,820 |
) |
| |
|
|
|
|
|
|
8,466 |
|
|
|
10,459 |
|
Preferred stock dividends |
|
|
|
|
|
|
569 |
|
|
|
599 |
|
Net earnings applicable to common shareholders |
|
|
|
|
|
|
$7,897 |
|
|
|
$ 9,860 |
|
|
| Group Condensed Balance Sheets |
Group Inc. — Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of December |
|
| |
|
|
|
|
|
|
|
|
|
2019 |
|
| |
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
$ 33 |
|
| |
|
|
|
|
|
|
7 |
|
Loans to and receivables from subsidiaries: |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
2,398 |
|
Nonbank (includes and $6,460 at fair value) |
|
|
|
|
|
|
239,241 |
|
Investments in subsidiaries and other affiliates: |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
30,376 |
|
| |
|
|
|
|
|
|
65,301 |
|
Trading assets (at fair value) |
|
|
|
|
|
|
691 |
|
Investments (includes and $16,930 at fair value) |
|
|
|
|
|
|
20,499 |
|
| |
|
|
|
|
|
|
4,262 |
|
| |
|
|
|
|
|
|
$362,808 |
|
| Liabilities and shareholders’ equity |
|
|
|
|
|
|
|
|
Secured borrowings with subsidiaries |
|
|
|
|
|
|
$ 42,083 |
|
| |
|
|
|
|
|
|
640 |
|
Trading liabilities (at fair value) |
|
|
|
|
|
|
417 |
|
Unsecured short-term borrowings: |
|
|
|
|
|
|
|
|
With third parties (includes and $4,751 at fair value) |
|
|
|
|
|
|
25,635 |
|
| |
|
|
|
|
|
|
917 |
|
Unsecured long-term borrowings: |
|
|
|
|
|
|
|
|
With third parties (includes and $15,611 at fair value) |
|
|
|
|
|
|
168,602 |
|
| |
|
|
|
|
|
|
28,576 |
|
| |
|
|
|
|
|
|
5,673 |
|
| |
|
|
|
|
|
|
272,543 |
|
| Commitments, contingencies and guarantees |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
11,203 |
|
| |
|
|
|
|
|
|
9 |
|
| |
|
|
|
|
|
|
3,195 |
|
Additional paid-in capital |
|
|
|
|
|
|
54,883 |
|
| |
|
|
|
|
|
|
106,465 |
|
Accumulated other comprehensive loss |
|
|
|
|
|
|
(1,484 |
) |
Stock held in treasury, at cost |
|
|
|
|
|
|
(84,006 |
) |
Total shareholders’ equity |
|
|
|
|
|
|
90,265 |
|
Total liabilities and shareholders’ equity |
|
|
|
|
|
|
$362,808 |
|
|
| Condensed Consolidated Statements of Cash Flows |
Group Inc. — Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December |
|
| |
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
|
2018 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
$ 8,466 |
|
|
|
$ 10,459 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed (earnings)/loss of subsidiaries and other affiliates |
|
|
|
|
|
|
(5,997 |
) |
|
|
2,820 |
|
Depreciation and amortization |
|
|
|
|
|
|
26 |
|
|
|
51 |
|
| |
|
|
|
|
|
|
(210 |
) |
|
|
(2,817 |
) |
| |
|
|
|
|
|
|
118 |
|
|
|
105 |
|
Gain related to extinguishment of unsecured borrowings |
|
|
|
|
|
|
(20 |
) |
|
|
(160 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized transactions (excluding secured borrowings, net) |
|
|
|
|
|
|
77 |
|
|
|
147 |
|
| |
|
|
|
|
|
|
5,145 |
|
|
|
(1,431 |
) |
| |
|
|
|
|
|
|
136 |
|
|
|
27 |
|
| |
|
|
|
|
|
|
(1,208 |
) |
|
|
1,492 |
|
Net cash provided by operating activities |
|
|
|
|
|
|
6,533 |
|
|
|
10,693 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, leasehold improvements and equipment |
|
|
|
|
|
|
(34 |
) |
|
|
(63 |
) |
Repayments/(issuances) of short-term loans to subsidiaries, net |
|
|
|
|
|
|
2,079 |
|
|
|
10,829 |
|
Issuance of term loans to subsidiaries |
|
|
|
|
|
|
(7,374 |
) |
|
|
(30,336 |
) |
Repayments of term loans by subsidiaries |
|
|
|
|
|
|
1,894 |
|
|
|
25,956 |
|
| |
|
|
|
|
|
|
(16,776 |
) |
|
|
(3,141 |
) |
Proceeds from sales and paydowns of investments |
|
|
|
|
|
|
9,768 |
|
|
|
– |
|
Capital distributions from/(contributions to) subsidiaries, net |
|
|
|
|
|
|
(415 |
) |
|
|
1,807 |
|
Net cash provided by/(used for) investing activities |
|
|
|
|
|
|
(10,858 |
) |
|
|
5,052 |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Secured borrowings with subsidiary (short-term), net |
|
|
|
|
|
|
26,398 |
|
|
|
(12,853 |
) |
Unsecured short-term borrowings, net: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
(22 |
) |
|
|
(1,541 |
) |
| |
|
|
|
|
|
|
4,649 |
|
|
|
11,855 |
|
Proceeds from issuance of unsecured long-term borrowings |
|
|
|
|
|
|
8,804 |
|
|
|
26,157 |
|
Repayment of unsecured long-term borrowings, including the current portion |
|
|
|
|
|
|
(27,172 |
) |
|
|
(32,429 |
) |
Purchase of Trust Preferred securities |
|
|
|
|
|
|
(206 |
) |
|
|
(35 |
) |
Preferred stock redemption |
|
|
|
|
|
|
(1,100 |
) |
|
|
(650 |
) |
| |
|
|
|
|
|
|
(5,335 |
) |
|
|
(3,294 |
) |
Settlement of share-based awards in satisfaction of withholding tax requirements |
|
|
|
|
|
|
(745 |
) |
|
|
(1,118 |
) |
Dividends and dividend equivalents paid on common stock, preferred stock and share-based awards |
|
|
|
|
|
|
(2,104 |
) |
|
|
(1,810 |
) |
Proceeds from issuance of preferred stock, net of issuance costs |
|
|
|
|
|
|
1,098 |
|
|
|
– |
|
Proceeds from issuance of common stock, including exercise of share-based awards |
|
|
|
|
|
|
– |
|
|
|
38 |
|
| |
|
|
|
|
|
|
(3 |
) |
|
|
– |
|
Net cash provided by/(used for) financing activities |
|
|
|
|
|
|
4,262 |
|
|
|
(15,680 |
) |
Net increase/(decrease) in cash and cash equivalents |
|
|
|
|
|
|
(63 |
) |
|
|
65 |
|
Cash and cash equivalents, beginning balance |
|
|
|
|
|
|
103 |
|
|
|
38 |
|
Cash and cash equivalents, ending balance |
|
|
|
|
|
|
$ 40 |
|
|
|
$ 103 |
|
|