| Parent Company |
Group Inc. — Condensed Statements of Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December |
|
| |
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
|
2018 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends from subsidiaries and other affiliates: |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
$ 63 |
|
|
|
$ 102 |
|
| |
|
|
|
|
|
|
4,199 |
|
|
|
16,368 |
|
| |
|
|
|
|
|
|
335 |
|
|
|
(1,376 |
) |
Total non-interest revenues |
|
|
|
|
|
|
4,597 |
|
|
|
15,094 |
|
| |
|
|
|
|
|
|
7,575 |
|
|
|
6,617 |
|
| |
|
|
|
|
|
|
8,545 |
|
|
|
8,114 |
|
| |
|
|
|
|
|
|
(970 |
) |
|
|
(1,497 |
) |
| |
|
|
|
|
|
|
3,627 |
|
|
|
13,597 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
|
|
|
|
331 |
|
|
|
299 |
|
| |
|
|
|
|
|
|
1,365 |
|
|
|
1,192 |
|
| |
|
|
|
|
|
|
1,696 |
|
|
|
1,491 |
|
| |
|
|
|
|
|
|
1,931 |
|
|
|
12,106 |
|
| |
|
|
|
|
|
|
(538 |
) |
|
|
(1,173 |
) |
Undistributed earnings/(loss) of subsidiaries and other affiliates |
|
|
|
|
|
|
5,997 |
|
|
|
(2,820 |
) |
| |
|
|
|
|
|
|
8,466 |
|
|
|
10,459 |
|
Preferred stock dividends |
|
|
|
|
|
|
569 |
|
|
|
599 |
|
Net earnings applicable to common shareholders |
|
|
|
|
|
|
$7,897 |
|
|
|
$ 9,860 |
| Supplemental Disclosures: In the condensed statements of earnings above, revenues and expenses included the following with subsidiaries and other affiliates:
| • |
|
Dividends from bank subsidiaries included cash dividends of $38 million for 2020, $60 million for 2019 and $76 million for 2018. |
| • |
|
Dividends from nonbank subsidiaries and other affiliates included cash dividends of $11.32 billion for 2020, $4.18 billion for 2019 and $10.78 billion for 2018. |
| • |
|
Other revenues included $2.62 billion for 2020, $1.29 billion for 2019 and $(1.69) billion for 2018. |
| • |
|
Interest income included $3.68 billion for 2020, $7.26 billion for 2019 and $6.33 billion for 2018. |
| • |
|
Interest expense included $1.73 billion for 2020, $3.15 billion for 2019 and $2.39 billion for 2018. |
| • |
|
Other expenses included $100 million for 2020, $138 million for 2019 and $159 million for 2018. | Group Inc.’s other comprehensive income/(loss) was $50 million for 2020, $(2.18) billion for 2019 and $2.57 billion for 2018. Group Inc. — Condensed Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of December |
|
| |
|
|
|
|
|
|
|
|
|
2019 |
|
| |
|
|
|
|
|
|
|
|
Cash and cash equivalents: |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
$ 33 |
|
| |
|
|
|
|
|
|
7 |
|
Loans to and receivables from subsidiaries: |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
2,398 |
|
Nonbank (includes and $6,460 at fair value) |
|
|
|
|
|
|
239,241 |
|
Investments in subsidiaries and other affiliates: |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
30,376 |
|
| |
|
|
|
|
|
|
65,301 |
|
Trading assets (at fair value) |
|
|
|
|
|
|
691 |
|
Investments (includes and $16,930 at fair value) |
|
|
|
|
|
|
20,499 |
|
| |
|
|
|
|
|
|
4,262 |
|
| |
|
|
|
|
|
|
$362,808 |
|
| Liabilities and shareholders’ equity |
|
|
|
|
|
|
|
|
Secured borrowings with subsidiaries |
|
|
|
|
|
|
$ 42,083 |
|
| |
|
|
|
|
|
|
640 |
|
Trading liabilities (at fair value) |
|
|
|
|
|
|
417 |
|
Unsecured short-term borrowings: |
|
|
|
|
|
|
|
|
With third parties (includes and $4,751 at fair value) |
|
|
|
|
|
|
25,635 |
|
| |
|
|
|
|
|
|
917 |
|
Unsecured long-term borrowings: |
|
|
|
|
|
|
|
|
With third parties (includes and $15,611 at fair value) |
|
|
|
|
|
|
168,602 |
|
| |
|
|
|
|
|
|
28,576 |
|
| |
|
|
|
|
|
|
5,673 |
|
| |
|
|
|
|
|
|
272,543 |
|
| Commitments, contingencies and guarantees |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
11,203 |
|
| |
|
|
|
|
|
|
9 |
|
| |
|
|
|
|
|
|
3,195 |
|
Additional paid-in capital |
|
|
|
|
|
|
54,883 |
|
| |
|
|
|
|
|
|
106,465 |
|
Accumulated other comprehensive loss |
|
|
|
|
|
|
(1,484 |
) |
Stock held in treasury, at cost |
|
|
|
|
|
|
(84,006 |
) |
Total shareholders’ equity |
|
|
|
|
|
|
90,265 |
|
Total liabilities and shareholders’ equity |
|
|
|
|
|
|
$362,808 |
| Supplemental Disclosures: Goldman Sachs Funding LLC (Funding IHC), a wholly-owned, direct subsidiary of Group Inc., has provided Group Inc. with a committed line of credit that allows Group Inc. to draw sufficient funds to meet its cash needs in the ordinary course of business. Trading assets included derivative contracts with subsidiaries of $843 million as of December 2020 and $584 million as of December 2019. Trading liabilities included derivative contracts with subsidiaries of $320 million as of December 2020 and $365 million as of December 2019. As of December 2020, unsecured long-term borrowings with subsidiaries by maturity date are $30.97 billion in 2022, $241 million in 2023, $193 million in 2024, $308 million in 2025 and $704 million in 2026-thereafter. Group Inc. — Condensed Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended December |
|
| |
|
|
|
|
|
|
|
|
|
|
2019 |
|
|
|
2018 |
|
Cash flows from operating activities |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
$ 8,466 |
|
|
|
$ 10,459 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed (earnings)/loss of subsidiaries and other affiliates |
|
|
|
|
|
|
(5,997 |
) |
|
|
2,820 |
|
Depreciation and amortization |
|
|
|
|
|
|
26 |
|
|
|
51 |
|
| |
|
|
|
|
|
|
(210 |
) |
|
|
(2,817 |
) |
| |
|
|
|
|
|
|
118 |
|
|
|
105 |
|
Gain related to extinguishment of unsecured borrowings |
|
|
|
|
|
|
(20 |
) |
|
|
(160 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized transactions (excluding secured borrowings, net) |
|
|
|
|
|
|
77 |
|
|
|
147 |
|
| |
|
|
|
|
|
|
5,145 |
|
|
|
(1,431 |
) |
| |
|
|
|
|
|
|
136 |
|
|
|
27 |
|
| |
|
|
|
|
|
|
(1,208 |
) |
|
|
1,492 |
|
Net cash provided by operating activities |
|
|
|
|
|
|
6,533 |
|
|
|
10,693 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, leasehold improvements and equipment |
|
|
|
|
|
|
(34 |
) |
|
|
(63 |
) |
Repayments/(issuances) of short-term loans to subsidiaries, net |
|
|
|
|
|
|
2,079 |
|
|
|
10,829 |
|
Issuance of term loans to subsidiaries |
|
|
|
|
|
|
(7,374 |
) |
|
|
(30,336 |
) |
Repayments of term loans by subsidiaries |
|
|
|
|
|
|
1,894 |
|
|
|
25,956 |
|
| |
|
|
|
|
|
|
(16,776 |
) |
|
|
(3,141 |
) |
Proceeds from sales and paydowns of investments |
|
|
|
|
|
|
9,768 |
|
|
|
– |
|
Capital distributions from/(contributions to) subsidiaries, net |
|
|
|
|
|
|
(415 |
) |
|
|
1,807 |
|
Net cash provided by/(used for) investing activities |
|
|
|
|
|
|
(10,858 |
) |
|
|
5,052 |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
|
|
|
Secured borrowings with subsidiary (short-term), net |
|
|
|
|
|
|
26,398 |
|
|
|
(12,853 |
) |
Unsecured short-term borrowings, net: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
(22 |
) |
|
|
(1,541 |
) |
| |
|
|
|
|
|
|
4,649 |
|
|
|
11,855 |
|
Proceeds from issuance of unsecured long-term borrowings |
|
|
|
|
|
|
8,804 |
|
|
|
26,157 |
|
Repayment of unsecured long-term borrowings, including the current portion |
|
|
|
|
|
|
(27,172 |
) |
|
|
(32,429 |
) |
Purchase of Trust Preferred securities |
|
|
|
|
|
|
(206 |
) |
|
|
(35 |
) |
Preferred stock redemption |
|
|
|
|
|
|
(1,100 |
) |
|
|
(650 |
) |
| |
|
|
|
|
|
|
(5,335 |
) |
|
|
(3,294 |
) |
Settlement of share-based awards in satisfaction of withholding tax requirements |
|
|
|
|
|
|
(745 |
) |
|
|
(1,118 |
) |
Dividends and dividend equivalents paid on common stock, preferred stock and share-based awards |
|
|
|
|
|
|
(2,104 |
) |
|
|
(1,810 |
) |
Proceeds from issuance of preferred stock, net of issuance costs |
|
|
|
|
|
|
1,098 |
|
|
|
– |
|
Proceeds from issuance of common stock, including exercise of share-based awards |
|
|
|
|
|
|
– |
|
|
|
38 |
|
| |
|
|
|
|
|
|
(3 |
) |
|
|
– |
|
Net cash provided by/(used for) financing activities |
|
|
|
|
|
|
4,262 |
|
|
|
(15,680 |
) |
Net increase/(decrease) in cash and cash equivalents |
|
|
|
|
|
|
(63 |
) |
|
|
65 |
|
Cash and cash equivalents, beginning balance |
|
|
|
|
|
|
103 |
|
|
|
38 |
|
Cash and cash equivalents, ending balance |
|
|
|
|
|
|
$ 40 |
|
|
|
$ 103 |
| Supplemental Disclosures: Cash payments for interest, net of capitalized interest, were $5.92 billion for 2020, $9.53 billion for 2019 and $9.83 billion for 2018, and included $1.90 billion for 2020, $3.01 billion for 2019 and $3.05 billion for 2018 of payments to subsidiaries. Cash payments/(refunds) for income taxes, net, were $1.37 billion for 2020, $272 million for 2019 and $(98) million for 2018. Non-cash activities during the year ended December 2020:
| • |
|
Group Inc. exchanged $11.2 million of Trust Preferred securities and common beneficial interests for $12.5 million of certain of the Group Inc.’s junior subordinated debt. | Non-cash activities during the year ended December 2019:
| • |
|
Group Inc. acquired $8.50 billion of deposits with GS Bank USA from Funding IHC in exchange for borrowings. |
| • |
|
Group Inc. exchanged $211 million of Trust Preferred securities and common beneficial interests for $231 million of certain of the Group Inc.’s junior subordinated debt. | Non-cash activities during the year ended December 2018:
| • |
|
Group Inc. restructured funding for GSG UK and GSI, both wholly-owned subsidiaries of Group Inc., which resulted in a net increase in loans to subsidiaries of $5.71 billion and a decrease in equity interest of $5.71 billion. |
| • |
|
Group Inc. exchanged $150 million of liabilities and $46 million of related deferred tax assets for $104 million of equity interest in GS&Co., a wholly-owned subsidiary of Group Inc. |
| • |
|
Group Inc. exchanged $36 million of Trust Preferred securities and common beneficial interests for $36 million of certain of the Group Inc.’s junior subordinated debt. |
|