v3.19.3.a.u2
Acquisitions, Dispositions And Other Adjustments
12 Months Ended
Dec. 31, 2019
Acquisitions, Dispositions And Other Adjustments  
Acquisitions, Dispositions And Other Adjustments [Text Block]

NOTE 6. ACQUISITIONS, DISPOSITIONS AND OTHER ADJUSTMENTS

 

Acquisitions

 

Time Warner On June 14, 2018, we completed our acquisition of Time Warner, a leader in media and entertainment whose major businesses encompass an array of some of the most respected media brands. We paid Time Warner shareholders $36,599 in AT&T stock and $42,100 in cash. Total consideration, including share-based payment arrangements and other adjustments, totaled $79,358, excluding Time Warner’s net debt at acquisition.

 

The fair values of the assets acquired and liabilities assumed were determined using the income, cost and market approaches. The fair value measurements were primarily based on significant inputs that are not observable in the market and thus represent a Level 3 measurement as defined in ASC 820, “Fair Value Measurement,” other than cash and long-term debt acquired in the acquisition. The income approach was primarily used to value the intangible assets, consisting primarily of distribution network, released TV and film content, in-place advertising network, trade names, and franchises. The income approach estimates fair value for an asset based on the present value of cash flow projected to be generated by the asset. Projected cash flow is discounted at a required rate of return that reflects the relative risk of achieving the cash flow and the time value of money. The cost approach, which estimates value by determining the current cost of replacing an asset with another of equivalent economic utility, was used, as appropriate, for plant, property and equipment. The cost to replace a given asset reflects the estimated reproduction or replacement cost for the property, less an allowance for loss in value due to depreciation.

 

Goodwill is calculated as the difference between the acquisition date fair value of the consideration transferred and the fair value of the net assets acquired, and represents the future economic benefits that we expect to achieve as a result of the acquisition.

The following table summarizes the fair values of the Time Warner assets acquired and liabilities assumed and related

deferred income taxes as of the acquisition date:

 

 

 

Assets acquired

 

 

 

Cash

 

$

1,889

Accounts receivable

 

 

9,020

All other current assets

 

 

2,913

Noncurrent inventory and theatrical film and television production costs

 

 

5,591

Property, plant and equipment

 

 

4,693

Intangible assets subject to amortization

 

 

 

Distribution network

 

 

18,040

Released television and film content

 

 

10,806

Trademarks and trade names

 

 

18,081

Other

 

 

10,300

Investments and other assets

 

 

9,438

Goodwill

 

 

38,801

Total assets acquired

 

 

129,572

 

 

 

 

Liabilities assumed

 

 

 

Current liabilities, excluding current portion of long-term debt

 

 

8,294

Debt maturing within one year

 

 

4,471

Long-term debt

 

 

18,394

Other noncurrent liabilities

 

 

19,054

Total liabilities assumed

 

 

50,213

Net assets acquired

 

 

79,359

Noncontrolling interest

 

 

(1)

Aggregate value of consideration paid

 

$

79,358

For the 200-day period ended December 31, 2018, our consolidated statement of income included $18,209 of revenues and $1,400 of operating income, which included $3,296 of intangible amortization, from Time Warner and its affiliates. The following unaudited pro forma consolidated results of operations assume that the acquisition of Time Warner was completed as of January 1, 2017.

 

 

 

 

 

(Unaudited)

 

 

 

 

 

Year Ended

 

 

 

 

 

December 31,

 

 

 

 

 

2018

 

 

2017

Total operating revenues

 

$

183,651

 

$

188,769

Net Income Attributable to AT&T

 

 

20,814

 

 

31,380

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share Attributable to Common Stock

 

$

2.86

 

$

4.30

Diluted Earnings Per Share Attributable to Common Stock

 

$

2.85

 

$

4.26

These unaudited pro forma consolidated results reflect the adoption of ASC 606 for 2018, which is not on a comparable basis with 2017 (see Note 5). Pro forma data may not be indicative of the results that would have been obtained had these events occurred at the beginning of the periods presented, nor is it intended to be a projection of future results.

 

Otter Media On August 7, 2018, we acquired the remaining interest in Otter Media Holdings (Otter Media) for $157 in cash and the conversion to equity of the $1,480 advance made in the first quarter of 2018. At acquisition, we remeasured the fair value of the total business, which exceeded the carrying amount of our equity method investment and resulted in a pre-tax gain of $395. We consolidated that business upon close and recorded those assets at fair value, including $1,239 of goodwill that is reported in the WarnerMedia segment.

 

AppNexus On August 15, 2018, we purchased AppNexus for $1,432 and recorded $1,220 of goodwill that is reported in the Xandr segment. Our investment will allow us to create a marketplace for TV and digital video advertising.

 

Spectrum Auctions In December 2019, we acquired $982 of 24 GHz spectrum in an FCC auction.

 

In April 2017, the FCC announced that we were the successful bidder for $910 of spectrum in 18 markets. We provided the FCC an initial deposit of $2,348 in July 2016 and received a refund of $1,438 in April 2017, which was recorded as cash from investing activities in our consolidated statement of cash flows. In 2018, we sold these wireless licenses at the auction price.

 

Dispositions

 

Hudson Yards In June 2019, we sold our ownership in Hudson Yards North Tower Holdings LLC under a sale-leaseback arrangement for cash proceeds of $2,081 and recorded a loss of approximately $100 resulting from transaction costs (primarily real estate transfer taxes).

 

Hulu In April 2019, we sold our ownership in Hulu for cash proceeds of $1,430 and recorded a gain of $740.

 

Data Colocation Operations On December 31, 2018, we sold certain data centers to Brookfield Infrastructure Partners for $1,100 and recorded a pre-tax gain of $432. The sale included assets; primarily consisting of property, plant and equipment, of $298; and goodwill of $215.

 

Held-for-Sale

 

In October 2019, we entered into an agreement to sell wireless and wireline operations in Puerto Rico and the U.S. Virgin Islands for approximately $1,950. We expect the transaction to close in the first half of 2020, subject to customary closing conditions.

 

We applied held-for-sale treatment to the assets and liabilities of these operations, and, accordingly, included the assets in “Other current assets,” and the related liabilities in “Accounts payable and accrued liabilities,” on our consolidated balance sheet at December 31, 2019.

 

The assets and liabilities primarily consist of approximately $700 of net property, plant and equipment; $1,100 of FCC licenses; $300 of goodwill; and $400 of net tax liabilities.