v3.19.3.a.u2
Segment Information
12 Months Ended
Dec. 31, 2019
Segment Information  
Segment Information [Text Block]

NOTE 4. SEGMENT INFORMATION

 

Our segments are strategic business units that offer products and services to different customer segments over various technology platforms and/or in different geographies that are managed accordingly. We analyze our segments based on segment operating contribution, which consists of operating income, excluding acquisition-related costs and other significant items (as discussed below), and equity in net income (loss) of affiliates for investments managed within each segment. We have four reportable segments: (1) Communications, (2) WarnerMedia, (3) Latin America, and (4) Xandr.

 

We also evaluate segment and business unit performance based on EBITDA and/or EBITDA margin. EBITDA is defined as operating contribution excluding equity in net income (loss) of affiliates and depreciation and amortization. We believe EBITDA to be a relevant and useful measurement to our investors as it is part of our internal management reporting and planning processes and it is an important metric that management uses to evaluate operating performance. EBITDA does not give effect to cash used for debt service requirements and thus does not reflect available funds for distributions, reinvestment or other discretionary uses. EBITDA margin is EBITDA divided by total revenues.

 

We have recast our segment results for all prior periods to exclude wireless and wireline operations in Puerto Rico and the U.S. Virgin Islands from our Mobility and Business Wireline business units of the Communications segment, instead reporting them with Corporate and Other (see Note 6).

 

The Communications segment provides wireless and wireline telecom, video and broadband services to consumers located in the U.S. and businesses globally. This segment contains the following business units:

Mobility provides nationwide wireless service and equipment.

Entertainment Group provides video, including OTT services, broadband and voice communications services primarily to residential customers. This segment also sells advertising on DIRECTV and U-verse distribution platforms.

Business Wireline provides advanced IP-based services, as well as traditional voice and data services to business customers.

 

The WarnerMedia segment develops, produces and distributes feature films, television, gaming and other content in various physical and digital formats globally. This segment contains the following business units:

Turner primarily operates multichannel basic television networks and digital properties. Turner also sells advertising on its networks and digital properties.

Home Box Office consists of premium pay television and OTT and streaming services domestically and premium pay, basic tier television and OTT and streaming services internationally, as well as content licensing and home entertainment.

Warner Bros. consists of the production, distribution and licensing of television programming and feature films, the distribution of home entertainment products and the production and distribution of games.

 

The Latin America segment provides entertainment and wireless services outside of the U.S. This segment contains the following business units:

Mexico provides wireless service and equipment to customers in Mexico.

Vrio provides video services primarily to residential customers using satellite technology in Latin America and the Caribbean.

 

The Xandr segment provides advertising services. These services utilize data insights to develop higher-value targeted advertising across video and digital platforms. Certain revenues in this segment are also reported by the Communications segment and are eliminated upon consolidation.

 

Corporate and Other reconciles our segment results to consolidated operating income and income before income taxes, and includes:

Corporate, which consists of: (1) businesses no longer integral to our operations or which we no longer actively market, (2) corporate support functions, (3) impacts of corporate-wide decisions for which the individual operating segments are not being evaluated, (4) the reclassification of the amortization of prior service credits, which we continue to report with segment operating expenses, to consolidated other income (expense) – net and (5) the recharacterization of programming intangible asset amortization, for released programming acquired in the Time Warner acquisition, which we continue to report within WarnerMedia segment operating expense, to consolidated amortization expense. The programming and intangible asset amortization reclass was $472 and $1,416 for the year ended December 31, 2019 and 2018, respectively.

Acquisition-related items which consists of items associated with the merger and integration of acquired businesses, including amortization of intangible assets.

Certain significant items includes (1) employee separation charges associated with voluntary and/or strategic offers, (2) losses resulting from abandonment or impairment of assets and (3) other items for which the segments are not being evaluated.

Eliminations and consolidations, which (1) removes transactions involving dealings between our segments, including content licensing between WarnerMedia and Communications, and (2) includes adjustments for our reporting of the advertising business.

 

Interest expense and other income (expense) – net, are managed only on a total company basis and are, accordingly, reflected only in consolidated results.

For the year ended December 31, 2019

 

 

Revenues

 

 

Operations

and Support

Expenses

 

 

EBITDA

 

 

Depreciation

and

Amortization

 

 

Operating

Income (Loss)

 

 

Equity in Net

Income (Loss) of

Affiliates

 

 

Segment

Contribution

Communications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobility

$

71,056

 

$

40,681

 

$

30,375

 

$

8,054

 

$

22,321

 

$

-

 

$

22,321

Entertainment Group

 

45,126

 

 

35,028

 

 

10,098

 

 

5,276

 

 

4,822

 

 

-

 

 

4,822

Business Wireline

 

26,177

 

 

16,091

 

 

10,086

 

 

4,999

 

 

5,087

 

 

-

 

 

5,087

Total Communications

 

142,359

 

 

91,800

 

 

50,559

 

 

18,329

 

 

32,230

 

 

-

 

 

32,230

WarnerMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Turner

 

13,122

 

 

7,740

 

 

5,382

 

 

235

 

 

5,147

 

 

52

 

 

5,199

Home Box Office

 

6,749

 

 

4,312

 

 

2,437

 

 

102

 

 

2,335

 

 

30

 

 

2,365

Warner Bros.

 

14,358

 

 

11,816

 

 

2,542

 

 

162

 

 

2,380

 

 

(30)

 

 

2,350

Other

 

(730)

 

 

(71)

 

 

(659)

 

 

39

 

 

(698)

 

 

110

 

 

(588)

Total WarnerMedia

 

33,499

 

 

23,797

 

 

9,702

 

 

538

 

 

9,164

 

 

162

 

 

9,326

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vrio

 

4,094

 

 

3,378

 

 

716

 

 

660

 

 

56

 

 

27

 

 

83

Mexico

 

2,869

 

 

3,085

 

 

(216)

 

 

502

 

 

(718)

 

 

-

 

 

(718)

Total Latin America

 

6,963

 

 

6,463

 

 

500

 

 

1,162

 

 

(662)

 

 

27

 

 

(635)

Xandr

 

2,022

 

 

646

 

 

1,376

 

 

58

 

 

1,318

 

 

-

 

 

1,318

Segment Total

 

184,843

 

 

122,706

 

 

62,137

 

 

20,087

 

 

42,050

 

$

189

 

$

42,239

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

1,675

 

 

3,008

 

 

(1,333)

 

 

629

 

 

(1,962)

 

 

 

 

 

 

Acquisition-related items

 

(72)

 

 

960

 

 

(1,032)

 

 

7,460

 

 

(8,492)

 

 

 

 

 

 

Certain significant items

 

-

 

 

2,082

 

 

(2,082)

 

 

43

 

 

(2,125)

 

 

 

 

 

 

Eliminations and consolidations

 

(5,253)

 

 

(3,735)

 

 

(1,518)

 

 

(2)

 

 

(1,516)

 

 

 

 

 

 

AT&T Inc.

$

181,193

 

$

125,021

 

$

56,172

 

$

28,217

 

$

27,955

 

 

 

 

 

 

For the year ended December 31, 2018

 

 

Revenues

 

 

Operations

and Support

Expenses

 

 

EBITDA

 

 

Depreciation

and

Amortization

 

 

Operating

Income (Loss)

 

 

Equity in Net

Income (Loss) of

Affiliates

 

 

Segment

Contribution

Communications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobility

$

70,521

 

$

40,690

 

$

29,831

 

$

8,263

 

$

21,568

 

$

-

 

$

21,568

Entertainment Group

 

46,460

 

 

36,430

 

 

10,030

 

 

5,315

 

 

4,715

 

 

-

 

 

4,715

Business Wireline

 

26,740

 

 

16,201

 

 

10,539

 

 

4,714

 

 

5,825

 

 

-

 

 

5,825

Total Communications

 

143,721

 

 

93,321

 

 

50,400

 

 

18,292

 

 

32,108

 

 

-

 

 

32,108

WarnerMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Turner

 

6,979

 

 

3,794

 

 

3,185

 

 

131

 

 

3,054

 

 

54

 

 

3,108

Home Box Office

 

3,598

 

 

2,187

 

 

1,411

 

 

56

 

 

1,355

 

 

29

 

 

1,384

Warner Bros.

 

8,703

 

 

7,130

 

 

1,573

 

 

96

 

 

1,477

 

 

(28)

 

 

1,449

Other

 

(339)

 

 

(145)

 

 

(194)

 

 

22

 

 

(216)

 

 

(30)

 

 

(246)

Total WarnerMedia

 

18,941

 

 

12,966

 

 

5,975

 

 

305

 

 

5,670

 

 

25

 

 

5,695

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vrio

 

4,784

 

 

3,743

 

 

1,041

 

 

728

 

 

313

 

 

34

 

 

347

Mexico

 

2,868

 

 

3,415

 

 

(547)

 

 

510

 

 

(1,057)

 

 

-

 

 

(1,057)

Total Latin America

 

7,652

 

 

7,158

 

 

494

 

 

1,238

 

 

(744)

 

 

34

 

 

(710)

Xandr

 

1,740

 

 

398

 

 

1,342

 

 

9

 

 

1,333

 

 

-

 

 

1,333

Segment Total

 

172,054

 

 

113,843

 

 

58,211

 

 

19,844

 

 

38,367

 

$

59

 

$

38,426

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

2,150

 

 

2,250

 

 

(100)

 

 

1,630

 

 

(1,730)

 

 

 

 

 

 

Acquisition-related items

 

(49)

 

 

1,185

 

 

(1,234)

 

 

6,931

 

 

(8,165)

 

 

 

 

 

 

Certain significant items

 

-

 

 

899

 

 

(899)

 

 

26

 

 

(925)

 

 

 

 

 

 

Eliminations and consolidations

 

(3,399)

 

 

(1,947)

 

 

(1,452)

 

 

(1)

 

 

(1,451)

 

 

 

 

 

 

AT&T Inc.

$

170,756

 

$

116,230

 

$

54,526

 

$

28,430

 

$

26,096

 

 

 

 

 

 

For the year ended December 31, 2017

 

 

Revenues

 

 

Operations

and Support

Expenses

 

 

EBITDA

 

 

Depreciation

and

Amortization

 

 

Operating

Income (Loss)

 

 

Equity in Net

Income (Loss) of

Affiliates

 

 

Segment

Contribution

Communications

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mobility

$

70,259

 

$

42,317

 

$

27,942

 

$

7,931

 

$

20,011

 

$

-

 

$

20,011

Entertainment Group

 

49,995

 

 

38,903

 

 

11,092

 

 

5,621

 

 

5,471

 

 

-

 

 

5,471

Business Wireline

 

29,203

 

 

18,441

 

 

10,762

 

 

4,756

 

 

6,006

 

 

-

 

 

6,006

Total Communications

 

149,457

 

 

99,661

 

 

49,796

 

 

18,308

 

 

31,488

 

 

-

 

 

31,488

WarnerMedia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Turner

 

430

 

 

331

 

 

99

 

 

4

 

 

95

 

 

45

 

 

140

Home Box Office

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Warner Bros.

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Other

 

-

 

 

4

 

 

(4)

 

 

-

 

 

(4)

 

 

(74)

 

 

(78)

Total WarnerMedia

 

430

 

 

335

 

 

95

 

 

4

 

 

91

 

 

(29)

 

 

62

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Vrio

 

5,456

 

 

4,172

 

 

1,284

 

 

849

 

 

435

 

 

87

 

 

522

Mexico

 

2,813

 

 

3,232

 

 

(419)

 

 

369

 

 

(788)

 

 

-

 

 

(788)

Total Latin America

 

8,269

 

 

7,404

 

 

865

 

 

1,218

 

 

(353)

 

 

87

 

 

(266)

Xandr

 

1,373

 

 

169

 

 

1,204

 

 

2

 

 

1,202

 

 

-

 

 

1,202

Segment Total

 

159,529

 

 

107,569

 

 

51,960

 

 

19,532

 

 

32,428

 

$

58

 

$

32,486

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate

 

2,443

 

 

3,911

 

 

(1,468)

 

 

214

 

 

(1,682)

 

 

 

 

 

 

Acquisition-related items

 

-

 

 

798

 

 

(798)

 

 

4,608

 

 

(5,406)

 

 

 

 

 

 

Certain significant items

 

(243)

 

 

3,880

 

 

(4,123)

 

 

33

 

 

(4,156)

 

 

 

 

 

 

Eliminations and consolidations

 

(1,183)

 

 

31

 

 

(1,214)

 

 

-

 

 

(1,214)

 

 

 

 

 

 

AT&T Inc.

$

160,546

 

$

116,189

 

$

44,357

 

$

24,387

 

$

19,970

 

 

 

 

 

 

The following table is a reconciliation of operating income (loss) to Income Before Income Taxes reported in our

consolidated statements of income:

 

 

 

2019

 

 

2018

 

 

2017

Communications

$

32,230

 

$

32,108

 

$

31,488

WarnerMedia

 

9,326

 

 

5,695

 

 

62

Latin America

 

(635)

 

 

(710)

 

 

(266)

Xandr

 

1,318

 

 

1,333

 

 

1,202

Segment Contribution

 

42,239

 

 

38,426

 

 

32,486

Reconciling Items:

 

 

 

 

 

 

 

 

Corporate and Other

 

(1,962)

 

 

(1,730)

 

 

(1,682)

Merger and integration items

 

(1,032)

 

 

(1,234)

 

 

(798)

Amortization of intangibles acquired

 

(7,460)

 

 

(6,931)

 

 

(4,608)

Abandonments and impairments

 

(1,458)

 

 

(46)

 

 

(2,914)

Employee separation charges

 

(624)

 

 

(587)

 

 

(445)

Other noncash charges (credits), net

 

(43)

 

 

(111)

 

 

49

Natural disaster items

 

-

 

 

(181)

 

 

(626)

Tax reform special bonus

 

-

 

 

-

 

 

(220)

Segment equity in net income of affiliates

 

(189)

 

 

(59)

 

 

(58)

Eliminations and consolidations

 

(1,516)

 

 

(1,451)

 

 

(1,214)

AT&T Operating Income

 

27,955

 

 

26,096

 

 

19,970

Interest Expense

 

8,422

 

 

7,957

 

 

6,300

Equity in net income (loss) of affiliates

 

6

 

 

(48)

 

 

(128)

Other income (expense) - net

 

(1,071)

 

 

6,782

 

 

1,597

Income Before Income Taxes

$

18,468

 

$

24,873

 

$

15,139

The following table sets forth revenues earned from customers, and property, plant and equipment located in different geographic areas.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

 

 

2017

 

 

Revenues

 

 

Net Property, Plant & Equipment

 

 

Revenues

 

 

Net Property, Plant & Equipment

 

 

Revenues

 

 

Net Property, Plant & Equipment

United States

$

162,344

 

$

122,567

 

$

154,795

 

$

123,457

 

$

149,841

 

$

118,200

Europe

 

6,137

 

 

1,854

 

 

4,073

 

 

1,634

 

 

1,064

 

 

392

Mexico

 

3,198

 

 

3,648

 

 

3,100

 

 

3,467

 

 

2,913

 

 

3,619

Brazil

 

2,761

 

 

1,057

 

 

2,724

 

 

1,213

 

 

2,948

 

 

1,447

All other Latin America

 

3,219

 

 

544

 

 

3,055

 

 

1,217

 

 

2,743

 

 

1,294

Asia/Pacific Rim

 

2,651

 

 

390

 

 

2,214

 

 

408

 

 

829

 

 

194

Other

 

883

 

 

68

 

 

795

 

 

77

 

 

208

 

 

76

Total

$

181,193

 

$

130,128

 

$

170,756

 

$

131,473

 

$

160,546

 

$

125,222

The following tables present intersegment revenues, assets, investments in equity affiliates and capital expenditures by

segment.

 

 

 

 

 

 

 

 

 

Intersegment Reconciliation

 

 

 

 

 

 

 

 

 

2019

 

2018

 

2017

Intersegment revenues

 

 

 

 

 

 

 

 

Communications

$

26

 

$

13

 

$

-

WarnerMedia

 

3,308

 

 

1,875

 

 

134

Latin America

 

-

 

 

-

 

 

-

Xandr

 

10

 

 

-

 

 

-

Total Intersegment Revenues

 

3,344

 

 

1,888

 

 

134

Consolidations

 

1,909

 

 

1,511

 

 

1,049

Eliminations and consolidations

$

5,253

 

$

3,399

 

$

1,183

At or for the years ended December 31,

 

 

2019

 

 

 

 

2018

 

 

 

 

Investments in Equity Method Investees

Capital Expenditures

 

 

 

 

Investments in Equity Method Investees

Capital Expenditures

 

 

 

 

 

 

 

 

 

Assets

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Communications

$

521,252

 

$

-

 

$

17,410

 

$

485,357

 

$

-

 

$

19,509

WarnerMedia

 

137,264

 

 

3,011

 

 

1,013

 

 

132,453

 

 

5,547

 

 

581

Latin America

 

20,606

 

 

650

 

 

757

 

 

18,148

 

 

677

 

 

745

Xandr

 

3,116

 

 

-

 

 

192

 

 

2,718

 

 

-

 

 

106

Corporate and eliminations

 

(130,569)

 

 

34

 

 

263

 

 

(106,812)

 

 

21

 

 

310

Total

$

551,669

 

$

3,695

 

$

19,635

 

$

531,864

 

$

6,245

 

$

21,251