| Schedule of Finance Receivables |
The following table sets forth a summary of cash proceeds received, net of remittances paid, from sales of receivables for the years ended December 31: | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | Net cash received (paid) from equipment installment receivables program1 | $ | 1,318 | | | $ | (1,358) | | | $ | 648 | | | Net cash received (paid) from revolving receivables program | 16 | | | 1,147 | | | 1,456 | | | Net cash received (paid) from other programs | — | | | — | | | (632) | | Total net cash impact to cash flows from operating activities2 | $ | 1,334 | | | $ | (211) | | | $ | 1,472 | | 1Cash from initial sales of $12,391, $10,587 and $10,980 for the years ended December 31, 2025, 2024 and 2023, respectively. | 2Net of facility fees. |
The following table sets forth a summary of the receivables and accounts being serviced at December 31: | | | | | | | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | Equipment Installment | | Revolving | | Equipment Installment | | Revolving | | Gross receivables: | $ | 3,725 | | | $ | 425 | | | $ | 3,504 | | | $ | 553 | | | Balance sheet classification | | | | | | | | | Accounts receivable | | | | | | | | | Notes receivable | 1,886 | | | — | | | 1,817 | | | — | | | Trade receivables | 304 | | | 425 | | | 237 | | | 553 | | | Other Assets | | | | | | | | | Noncurrent notes and trade receivables | 1,535 | | | — | | | 1,450 | | | — | | | | | | | | | | Outstanding portfolio of receivables derecognized from our consolidated balance sheets | $ | 11,987 | | | $ | 2,940 | | | $ | 11,909 | | | $ | 2,770 | | Cash proceeds received, net of remittances1 | 9,617 | | | 2,940 | | | 8,243 | | | 2,770 | | 1Represents amounts to which financial institutions remain entitled, excluding the beneficial interests. | | |
The following table presents the previously transferred equipment installment receivables, which we repurchased in exchange for the associated beneficial interests: | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | | Fair value of repurchased receivables | $ | 4,786 | | | $ | 3,185 | | | $ | 2,997 | | Carrying value of beneficial interests | 4,774 | | | 3,199 | | | 3,013 | | Gain (loss) on repurchases1 | $ | 12 | | | $ | (14) | | | $ | (16) | | 1These gains (losses) are included in “Selling, general and administrative” expense in the consolidated statements of income. |
|
| Schedule of Receivables Sold |
The following table sets forth a summary of equipment installment receivables sold under this program: | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | Gross receivables sold1 | $ | 12,513 | | | $ | 10,696 | | | $ | 11,104 | | Net receivables sold2 | 11,991 | | | 10,160 | | | 10,603 | | | Cash proceeds received | 12,391 | | | 10,587 | | | 10,980 | | | | | | | | | Guarantee obligation recorded | 925 | | | 930 | | | 932 | | 1Receivables net of promotion credits. | 2Receivables net of allowance and other reserves. |
|
| Schedule of Receivables Sold |
The following table sets forth a summary of the revolving receivables sold: | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | Gross receivables sold/cash proceeds received1 | $ | 30,311 | | | $ | 21,632 | | | $ | 8,882 | | | Total collections under revolving agreement | 30,141 | | | 20,362 | | | 7,382 | | | Net cash proceeds received | $ | 170 | | | $ | 1,270 | | | $ | 1,500 | | | | | | | | Net receivables sold2 | $ | 29,480 | | | $ | 21,039 | | | $ | 8,679 | | 1Includes initial sales of receivables of $170, $1,270 and $1,500 for the years ended December 31, 2025, 2024 and 2023, respectively. | 2Receivables net of allowance and other reserves. |
|