Debt (Tables)
|
3 Months Ended |
Mar. 31, 2017 |
| Combined Schedule of Current and Noncurrent Debt and Capital Lease Obligations |
Changes to
debt during the three months ended March 31, 2017 are as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in
millions) |
|
Debt Maturing
within One Year |
|
|
Long-term
Debt |
|
|
Total |
|
|
Balance at
January 1, 2017
|
|
$ |
2,645 |
|
|
$ |
105,433 |
|
|
$ |
108,078 |
|
|
Proceeds from long-term
borrowings
|
|
|
65 |
|
|
|
12,989 |
|
|
|
13,054 |
|
|
Proceeds from
asset-backed long-term borrowings
|
|
|
– |
|
|
|
1,283 |
|
|
|
1,283 |
|
|
Repayments of long-term
borrowings and capital leases obligations
|
|
|
(201 |
) |
|
|
(5,391 |
) |
|
|
(5,592 |
) |
|
Decrease in short-term
obligations, excluding current maturities
|
|
|
(52 |
) |
|
|
– |
|
|
|
(52 |
) |
|
Reclassifications of
long-term debt
|
|
|
1,165 |
|
|
|
(1,165 |
) |
|
|
– |
|
|
Other
|
|
|
85 |
|
|
|
(310 |
) |
|
|
(225 |
) |
|
|
|
|
|
|
Balance at
March 31, 2017
|
|
$ |
3,707 |
|
|
$ |
112,839 |
|
|
$ |
116,546 |
|
|
|
|
|
|
|
| Schedule of Notes Included in Exchange and Cash Offer |
The table below lists the series of Old Notes included in the
January Exchange Offers for the 2022 New Notes and the January Cash
Offers, referred to as Group 1:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in
millions) |
|
Interest
Rate |
|
|
Maturity |
|
|
Principal
Amount
Outstanding |
|
|
Principal
Amount
Accepted for
Exchange |
|
|
Principal
Amount
Accepted for
Cash (1) |
|
|
Verizon Communications
Inc.
|
|
|
5.500 |
% |
|
|
2018 |
|
|
$ |
737 |
|
|
$ |
83 |
|
|
$ |
8 |
|
|
|
|
6.100 |
% |
|
|
2018 |
|
|
|
753 |
|
|
|
77 |
|
|
|
9 |
|
|
|
|
3.650 |
% |
|
|
2018 |
|
|
|
2,698 |
|
|
|
508 |
|
|
|
97 |
|
|
|
|
2.550 |
% |
|
|
2019 |
|
|
|
500 |
|
|
|
154 |
|
|
|
35 |
|
|
|
|
1.375 |
% |
|
|
2019 |
|
|
|
1,000 |
|
|
|
376 |
|
|
|
38 |
|
|
|
|
2.625 |
% |
|
|
2020 |
|
|
|
3,304 |
|
|
|
1,925 |
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,123 |
|
|
$ |
242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Includes amounts acquired pursuant to the subsequent cash
purchases.
|
The table below lists the series of Old Notes included in the
January Exchange Offers for the 2039 New Notes and the January Cash
Offers, referred to as Group 2:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in
millions) |
|
Interest
Rate |
|
|
Maturity |
|
|
Principal
Amount
Outstanding |
|
|
Principal
Amount
Accepted for
Exchange |
|
|
Principal
Amount
Accepted for
Cash (1) |
|
|
Verizon Communications
Inc.
|
|
|
5.150 |
% |
|
|
2023 |
|
|
$ |
8,517 |
|
|
$ |
715 |
|
|
$ |
217 |
|
|
|
|
7.750 |
% |
|
|
2030 |
|
|
|
930 |
|
|
|
184 |
|
|
|
4 |
|
|
|
|
7.750 |
% |
|
|
2032 |
|
|
|
218 |
|
|
|
2 |
|
|
|
– |
|
|
|
|
6.400 |
% |
|
|
2033 |
|
|
|
1,729 |
|
|
|
640 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,541 |
|
|
$ |
227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Includes amounts acquired pursuant to the subsequent cash
purchases.
|
The table below lists the series of Old Notes included in the
January Exchange Offers for the 2049 New Notes and the January Cash
Offers, referred to as Group 3:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in
millions) |
|
Interest
Rate |
|
|
Maturity |
|
|
Principal
Amount
Outstanding |
|
|
Principal
Amount
Accepted for
Exchange |
|
|
Principal
Amount
Accepted for
Cash (1) |
|
|
Verizon Communications
Inc.
|
|
|
5.850 |
% |
|
|
2035 |
|
|
$ |
1,250 |
|
|
$ |
447 |
|
|
$ |
4 |
|
|
|
|
6.250 |
% |
|
|
2037 |
|
|
|
636 |
|
|
|
189 |
|
|
|
5 |
|
|
|
|
6.400 |
% |
|
|
2038 |
|
|
|
750 |
|
|
|
228 |
|
|
|
6 |
|
|
|
|
6.900 |
% |
|
|
2038 |
|
|
|
384 |
|
|
|
111 |
|
|
|
4 |
|
|
|
|
8.950 |
% |
|
|
2039 |
|
|
|
290 |
|
|
|
48 |
|
|
|
– |
|
|
|
|
7.350 |
% |
|
|
2039 |
|
|
|
412 |
|
|
|
225 |
|
|
|
1 |
|
|
|
|
6.000 |
% |
|
|
2041 |
|
|
|
1,000 |
|
|
|
480 |
|
|
|
20 |
|
|
|
|
6.550 |
% |
|
|
2043 |
|
|
|
4,245 |
|
|
|
1,933 |
|
|
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,661 |
|
|
$ |
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Includes amounts acquired pursuant to the subsequent cash
purchases.
|
|
| Schedule of Notes included in the Tender Offer |
On March 13, 2017, we announced the commencement of a
tender offer (the March Tender Offer) to purchase for cash any and
all of the series of notes listed below. The Tender Offer expired
on March 17, 2017 and most of which was settled on
March 20, 2017. In addition to the purchase price, any accrued
and unpaid interest on the purchased notes was paid to the date of
purchase.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in
millions, except for Purchase Price) |
|
Interest
Rate |
|
|
Maturity |
|
|
Principal
Amount
Outstanding |
|
|
Purchase
Price (1)
|
|
|
Principal
Amount
Purchased |
|
|
Verizon Communications
Inc.
|
|
|
8.950 |
% |
|
|
2039 |
|
|
$ |
242 |
|
|
$ |
1,537.18 |
|
|
$ |
131 |
|
|
|
|
7.750 |
% |
|
|
2032 |
|
|
|
215 |
|
|
|
1,341.68 |
|
|
|
36 |
|
|
|
|
6.550 |
% |
|
|
2043 |
|
|
|
2,266 |
|
|
|
1,239.85 |
|
|
|
847 |
|
|
|
|
6.400 |
% |
|
|
2033 |
|
|
|
1,083 |
|
|
|
1,216.85 |
|
|
|
612 |
|
|
|
|
7.350 |
% |
|
|
2039 |
|
|
|
186 |
|
|
|
1,324.60 |
|
|
|
27 |
|
|
|
|
6.900 |
% |
|
|
2038 |
|
|
|
270 |
|
|
|
1,273.29 |
|
|
|
49 |
|
|
|
|
7.750 |
% |
|
|
2030 |
|
|
|
742 |
|
|
|
1,379.04 |
|
|
|
160 |
|
|
|
|
6.400 |
% |
|
|
2038 |
|
|
|
515 |
|
|
|
1,206.61 |
|
|
|
118 |
|
|
|
|
6.250 |
% |
|
|
2037 |
|
|
|
443 |
|
|
|
1,189.56 |
|
|
|
103 |
|
|
|
|
5.850 |
% |
|
|
2035 |
|
|
|
800 |
|
|
|
1,151.79 |
|
|
|
249 |
|
|
|
|
6.000 |
% |
|
|
2041 |
|
|
|
500 |
|
|
|
1,151.23 |
|
|
|
206 |
|
|
|
|
6.100 |
% |
|
|
2018 |
|
|
|
667 |
|
|
|
1,048.45 |
|
|
|
153 |
|
|
|
|
5.500 |
% |
|
|
2018 |
|
|
|
646 |
|
|
|
1,037.01 |
|
|
|
113 |
|
|
|
|
|
|
|
|
Verizon New York
Inc.
|
|
|
7.375 |
% |
|
|
2032 |
|
|
|
244 |
|
|
|
1,285.50 |
|
|
|
39 |
|
|
|
|
6.500 |
% |
|
|
2028 |
|
|
|
72 |
|
|
|
1,177.23 |
|
|
|
1 |
|
|
|
|
|
|
|
|
Verizon Pennsylvania
LLC
|
|
|
8.750 |
% |
|
|
2031 |
|
|
|
53 |
|
|
|
1,426.33 |
|
|
|
17 |
|
|
|
|
8.350 |
% |
|
|
2030 |
|
|
|
48 |
|
|
|
1,384.37 |
|
|
|
16 |
|
|
|
|
6.000 |
% |
|
|
2028 |
|
|
|
68 |
|
|
|
1,139.69 |
|
|
|
11 |
|
|
|
|
|
|
|
|
Verizon Delaware
LLC
|
|
|
8.625 |
% |
|
|
2031 |
|
|
|
10 |
|
|
|
1,416.70 |
|
|
|
8 |
|
|
|
|
|
|
|
|
Verizon Maryland
LLC
|
|
|
8.300 |
% |
|
|
2031 |
|
|
|
24 |
|
|
|
1,378.75 |
|
|
|
2 |
|
|
|
|
8.000 |
% |
|
|
2029 |
|
|
|
28 |
|
|
|
1,332.71 |
|
|
|
1 |
|
|
|
|
5.125 |
% |
|
|
2033 |
|
|
|
179 |
|
|
|
1,063.06 |
|
|
|
15 |
|
|
|
|
|
|
|
|
Verizon Virginia
LLC
|
|
|
8.375 |
% |
|
|
2029 |
|
|
|
19 |
|
|
|
1,367.57 |
|
|
|
9 |
|
|
|
|
7.875 |
% |
|
|
2022 |
|
|
|
57 |
|
|
|
1,206.35 |
|
|
|
– |
|
|
|
|
|
|
|
|
Verizon New England
Inc.
|
|
|
7.875 |
% |
|
|
2029 |
|
|
|
173 |
|
|
|
1,322.35 |
|
|
|
26 |
|
|
|
|
|
|
|
|
Verizon New Jersey
Inc.
|
|
|
7.850 |
% |
|
|
2029 |
|
|
|
87 |
|
|
|
1,319.96 |
|
|
|
8 |
|
|
|
|
8.000 |
% |
|
|
2022 |
|
|
|
146 |
|
|
|
1,227.16 |
|
|
|
25 |
|
|
|
|
|
|
|
|
GTE LLC
|
|
|
8.750 |
% |
|
|
2021 |
|
|
|
207 |
|
|
|
1,240.28 |
|
|
|
14 |
|
|
|
|
6.940 |
% |
|
|
2028 |
|
|
|
413 |
|
|
|
1,270.73 |
|
|
|
85 |
|
|
|
|
6.840 |
% |
|
|
2018 |
|
|
|
332 |
|
|
|
1,056.27 |
|
|
|
38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
Per $1,000 principal amount of notes tendered.
|
|
| Schedule of Assets and Liabilities Related to Asset-backed Debt Arrangements |
The assets and liabilities related to our asset-backed debt
arrangements included on our condensed consolidated balance sheets
were as follows:
|
|
|
|
|
|
|
|
|
|
(dollars in
millions) |
|
At March 31,
2017 |
|
|
At December 31,
2016 |
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Account receivable,
net
|
|
$ |
4,628 |
|
|
$ |
3,383 |
|
|
Prepaid expenses and
other
|
|
|
298 |
|
|
|
236 |
|
|
Other assets
|
|
|
2,574 |
|
|
|
2,383 |
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Accounts payable and
accrued liabilities
|
|
|
3 |
|
|
|
4 |
|
|
Long-term debt
|
|
|
6,272 |
|
|
|
4,988 |
|
|