v3.7.0.1
Debt (Tables)
3 Months Ended
Mar. 31, 2017
Combined Schedule of Current and Noncurrent Debt and Capital Lease Obligations

Changes to debt during the three months ended March 31, 2017 are as follows:

 

(dollars in millions)    Debt Maturing
within One Year
    Long-term
Debt
    Total  

Balance at January 1, 2017

   $   2,645     $   105,433     $   108,078  

Proceeds from long-term borrowings

     65       12,989       13,054  

Proceeds from asset-backed long-term borrowings

           1,283       1,283  

Repayments of long-term borrowings and capital leases obligations

     (201     (5,391     (5,592

Decrease in short-term obligations, excluding current maturities

     (52           (52

Reclassifications of long-term debt

     1,165       (1,165      

Other

     85       (310     (225
  

 

 

 

Balance at March 31, 2017

   $ 3,707     $ 112,839     $ 116,546  
  

 

 

 

 

Schedule of Notes Included in Exchange and Cash Offer

The table below lists the series of Old Notes included in the January Exchange Offers for the 2022 New Notes and the January Cash Offers, referred to as Group 1:

 

(dollars in millions)    Interest
Rate
    Maturity      Principal
Amount
Outstanding
     Principal
Amount
Accepted for
Exchange
     Principal
Amount
Accepted for
Cash (1)
 

Verizon Communications Inc.

     5.500     2018      $ 737      $ 83      $ 8  
     6.100     2018        753        77        9  
     3.650     2018        2,698        508        97  
     2.550     2019        500        154        35  
     1.375     2019        1,000        376        38  
     2.625     2020        3,304        1,925        55  
          

 

 

 
           $   3,123      $   242  
          

 

 

 

 

(1) 

Includes amounts acquired pursuant to the subsequent cash purchases.

The table below lists the series of Old Notes included in the January Exchange Offers for the 2039 New Notes and the January Cash Offers, referred to as Group 2:

 

(dollars in millions)    Interest
Rate
    Maturity      Principal
Amount
Outstanding
     Principal
Amount
Accepted for
Exchange
     Principal
Amount
Accepted for
Cash (1)
 

Verizon Communications Inc.

     5.150     2023      $ 8,517      $ 715      $ 217  
     7.750     2030        930        184        4  
     7.750     2032        218        2         
     6.400     2033        1,729        640        6  
        

 

 

 
           $   1,541      $   227  
          

 

 

 

 

(1) 

Includes amounts acquired pursuant to the subsequent cash purchases.

The table below lists the series of Old Notes included in the January Exchange Offers for the 2049 New Notes and the January Cash Offers, referred to as Group 3:

 

(dollars in millions)    Interest
Rate
    Maturity      Principal
Amount
Outstanding
     Principal
Amount
Accepted for
Exchange
     Principal
Amount
Accepted for
Cash (1)
 

Verizon Communications Inc.

     5.850     2035      $   1,250      $ 447      $ 4  
     6.250     2037        636        189        5  
     6.400     2038        750        228        6  
     6.900     2038        384        111        4  
     8.950     2039        290        48         
     7.350     2039        412        225        1  
     6.000     2041        1,000        480        20  
     6.550     2043        4,245        1,933        46  
          

 

 

 
           $   3,661      $   86  
          

 

 

 

 

(1) 

Includes amounts acquired pursuant to the subsequent cash purchases.

Schedule of Notes included in the Tender Offer

On March 13, 2017, we announced the commencement of a tender offer (the March Tender Offer) to purchase for cash any and all of the series of notes listed below. The Tender Offer expired on March 17, 2017 and most of which was settled on March 20, 2017. In addition to the purchase price, any accrued and unpaid interest on the purchased notes was paid to the date of purchase.

 

(dollars in millions, except for Purchase Price)    Interest
Rate
    Maturity      Principal
Amount
Outstanding
    

Purchase

Price (1)

     Principal
Amount
Purchased
 

Verizon Communications Inc.

     8.950     2039      $ 242      $   1,537.18      $ 131  
     7.750     2032        215        1,341.68        36  
     6.550     2043          2,266        1,239.85        847  
     6.400     2033        1,083        1,216.85        612  
     7.350     2039        186        1,324.60        27  
     6.900     2038        270        1,273.29        49  
     7.750     2030        742        1,379.04        160  
     6.400     2038        515        1,206.61        118  
     6.250     2037        443        1,189.56        103  
     5.850     2035        800        1,151.79        249  
     6.000     2041        500        1,151.23        206  
     6.100     2018        667        1,048.45        153  
     5.500     2018        646        1,037.01        113  

Verizon New York Inc.

     7.375     2032        244        1,285.50        39  
     6.500     2028        72        1,177.23        1  

Verizon Pennsylvania LLC

     8.750     2031        53        1,426.33        17  
     8.350     2030        48        1,384.37        16  
     6.000     2028        68        1,139.69        11  

Verizon Delaware LLC

     8.625     2031        10        1,416.70        8  

Verizon Maryland LLC

     8.300     2031        24        1,378.75        2  
     8.000     2029        28        1,332.71        1  
     5.125     2033        179        1,063.06        15  

Verizon Virginia LLC

     8.375     2029        19        1,367.57        9  
     7.875     2022        57        1,206.35         

Verizon New England Inc.

     7.875     2029        173        1,322.35        26  

Verizon New Jersey Inc.

     7.850     2029        87        1,319.96        8  
     8.000     2022        146        1,227.16        25  

GTE LLC

     8.750     2021        207        1,240.28        14  
     6.940     2028        413        1,270.73        85  
     6.840     2018        332        1,056.27        38  
             

 

 

 
              $   3,119  
             

 

 

 

 

(1) 

Per $1,000 principal amount of notes tendered.

Schedule of Assets and Liabilities Related to Asset-backed Debt Arrangements

The assets and liabilities related to our asset-backed debt arrangements included on our condensed consolidated balance sheets were as follows:

 

(dollars in millions)    At March 31,
2017
     At December 31,
2016
 

Assets

     

Account receivable, net

   $   4,628      $   3,383  

Prepaid expenses and other

     298        236  

Other assets

     2,574        2,383  

Liabilities

     

Accounts payable and accrued liabilities

     3        4  

Long-term debt

     6,272        4,988