Debt - Schedule of Long-term Debt (Details) $ / shares in Units, shares in Millions, $ in Millions |
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
|
|
Dec. 01, 2015
USD ($)
|
Apr. 08, 2016
USD ($)
|
Mar. 03, 2016
USD ($)
$ / shares
|
Mar. 03, 2016
USD ($)
integer
shares
$ / shares
|
Sep. 03, 2015
USD ($)
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Current debt |
|
|
|
$ 1,125
|
|
$ 1,125
|
|
$ 1,089
|
| Long-term debt |
|
|
|
6,494
|
|
6,494
|
|
6,252
|
| Debt |
|
|
|
$ 7,619
|
|
$ 7,619
|
|
7,341
|
| Convertible Debt Issuances [Abstract] |
|
|
|
|
|
|
|
|
| Share Price (in dollars per share) | $ / shares |
|
|
|
$ 11.79
|
|
$ 11.79
|
|
|
| Capital Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] |
|
|
|
|
|
|
|
|
| Remainder of 2016 |
|
|
|
$ 209
|
|
$ 209
|
|
|
| 2017 |
|
|
|
298
|
|
298
|
|
|
| 2018 |
|
|
|
251
|
|
251
|
|
|
| 2019 |
|
|
|
209
|
|
209
|
|
|
| 2020 |
|
|
|
101
|
|
101
|
|
|
| 2021 and thereafter |
|
|
|
124
|
|
124
|
|
|
| Capital Leases, Future Minimum Payments, Interest Included in Payments |
|
|
|
(92)
|
|
(92)
|
|
|
| Capital Lease Obligations |
|
|
|
1,100
|
|
1,100
|
|
|
| Reorganization obligation [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Current debt |
|
|
|
167
|
|
167
|
|
161
|
| Long-term debt |
|
|
|
601
|
|
601
|
|
701
|
| Debt |
|
|
|
$ 768
|
|
$ 768
|
|
862
|
| Effective interest rate (in thousandths) |
|
|
|
6.25%
|
|
6.25%
|
|
|
| Capital lease obligations [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Current debt |
[1] |
|
|
$ 338
|
|
$ 338
|
|
326
|
| Long-term debt |
[1] |
|
|
762
|
|
762
|
|
466
|
| Debt |
[1] |
|
|
$ 1,100
|
|
$ 1,100
|
|
$ 792
|
| Weighted average effective interest rate (in thousandths) |
|
|
|
3.30%
|
|
3.30%
|
|
3.70%
|
| Leases, Capital [Abstract] |
|
|
|
|
|
|
|
|
| Capital Lease Obligations Incurred |
|
|
|
|
|
$ 444
|
|
|
| Capital lease obligations [Member] | Sales-leaseback transactions [Member] |
|
|
|
|
|
|
|
|
| Leases, Capital [Abstract] |
|
|
|
|
|
|
|
|
| Capital Lease Obligations Incurred |
|
|
|
$ 424
|
|
424
|
|
|
| Percentage, Incurred in Current Period |
|
|
|
2.70%
|
|
|
|
|
| Weighted Average Remaining Term |
|
|
|
4 years
|
|
|
|
|
| Secured Debt [Member] | 1.258% senior notes [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Current debt |
|
|
|
$ 87
|
|
87
|
|
$ 87
|
| Long-term debt |
|
|
|
174
|
|
174
|
|
217
|
| Debt |
|
|
|
$ 261
|
|
$ 261
|
|
304
|
| Stated interest rate (in thousandths) |
|
|
|
1.258%
|
|
1.258%
|
|
|
| Effective interest rate (in thousandths) |
|
|
|
1.97%
|
|
1.97%
|
|
|
| Secured Debt [Member] | Term Loan B Credit Facility [Member] | Libor [Member] | Initiation of New Financing Arrangements [Member] |
|
|
|
|
|
|
|
|
| Subsequent Events [Abstract] |
|
|
|
|
|
|
|
|
| Expected Amount of Notes To Be Issued Through Syndication Process |
|
|
$ 500
|
|
|
|
|
|
| Expected Term of Notes To Be Issued Through Syndication Process |
|
|
6 years
|
|
|
|
|
|
| Corporate bonds [Member] | 2022 senior notes [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Current debt |
|
|
|
$ 0
|
|
$ 0
|
|
0
|
| Long-term debt |
|
|
|
589
|
|
589
|
|
589
|
| Debt |
|
|
|
$ 589
|
|
$ 589
|
|
589
|
| Stated interest rate (in thousandths) |
|
|
|
5.875%
|
|
5.875%
|
|
|
| Effective interest rate (in thousandths) |
|
|
|
6.14%
|
|
6.14%
|
|
|
| Corporate bonds [Member] | 2023 senior notes [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Current debt |
|
|
|
$ 0
|
|
$ 0
|
|
0
|
| Long-term debt |
|
|
|
989
|
|
989
|
|
988
|
| Debt |
|
|
|
$ 989
|
|
$ 989
|
|
988
|
| Stated interest rate (in thousandths) |
|
|
|
5.25%
|
|
5.25%
|
|
|
| Effective interest rate (in thousandths) |
|
|
|
5.43%
|
|
5.43%
|
|
|
| Corporate bonds [Member] | 2024 senior notes [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Current debt |
|
|
|
$ 0
|
|
$ 0
|
|
0
|
| Long-term debt |
|
|
|
545
|
|
545
|
|
545
|
| Debt |
|
|
|
$ 545
|
|
$ 545
|
|
545
|
| Stated interest rate (in thousandths) |
|
|
|
5.25%
|
|
5.25%
|
|
|
| Effective interest rate (in thousandths) |
|
|
|
5.38%
|
|
5.38%
|
|
|
| Corporate bonds [Member] | 2025 senior notes [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Current debt |
|
|
|
$ 0
|
|
$ 0
|
|
0
|
| Long-term debt |
|
|
|
1,139
|
|
1,139
|
|
1,138
|
| Debt |
|
|
|
$ 1,139
|
|
$ 1,139
|
|
1,138
|
| Stated interest rate (in thousandths) |
|
|
|
5.50%
|
|
5.50%
|
|
|
| Effective interest rate (in thousandths) |
|
|
|
5.56%
|
|
5.56%
|
|
|
| Corporate bonds [Member] | 2026 senior notes [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Current debt |
|
|
|
$ 0
|
|
$ 0
|
|
0
|
| Long-term debt |
|
|
|
446
|
|
446
|
|
446
|
| Debt |
|
|
|
$ 446
|
|
$ 446
|
|
446
|
| Stated interest rate (in thousandths) |
|
|
|
5.625%
|
|
5.625%
|
|
|
| Effective interest rate (in thousandths) |
|
|
|
5.73%
|
|
5.73%
|
|
|
| Convertible Debt [Member] |
|
|
|
|
|
|
|
|
| Convertible Debt Issuances [Abstract] |
|
|
|
|
|
|
|
|
| Outstanding principal |
|
|
|
$ 1,899
|
|
$ 1,899
|
|
|
| Underlying Shares (shares issuable upon conversion) | shares |
|
|
|
|
|
119
|
|
|
| Conversion value in excess of principal |
[2] |
|
|
|
|
$ 119
|
|
|
| Conversion rights, minimum number of trading days (in days) | integer |
|
|
|
|
|
20
|
|
|
| Conversion rights, consecutive trading period (in days) |
|
|
|
|
|
30 days
|
|
|
| Conversion rights, threshold percentage of applicable conversion price (in hundredths) |
|
|
|
|
|
130.00%
|
|
|
| Convertible Debt [Member] | 2032C convertible senior notes [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Current debt |
[4] |
|
|
0
|
[3] |
$ 0
|
[3] |
0
|
| Long-term debt |
[4] |
|
|
200
|
[3] |
200
|
[3] |
197
|
| Debt |
[4] |
|
|
$ 200
|
[3] |
$ 200
|
[3] |
197
|
| Stated interest rate (in thousandths) |
|
|
|
2.375%
|
|
2.375%
|
|
|
| Effective interest rate (in thousandths) |
|
|
|
5.95%
|
|
5.95%
|
|
|
| Convertible Debt Issuances [Abstract] |
|
|
|
|
|
|
|
|
| Holder Put Date (Earliest) |
[5] |
|
|
|
|
May 31, 2019
|
|
|
| Outstanding principal |
|
|
|
$ 224
|
|
$ 224
|
|
|
| Underlying Shares (shares issuable upon conversion) | shares |
|
|
|
|
|
23
|
|
|
| Initial conversion, price per share | $ / shares |
|
|
|
$ 9.63
|
|
$ 9.63
|
|
|
| Conversion price per share threshold (dollars per share) | $ / shares |
[6] |
|
|
|
|
$ 12.52
|
|
|
| Conversion value in excess of principal |
[2] |
|
|
|
|
$ 50
|
|
|
| Convertible Debt [Member] | 2032D convertible senior notes [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Current debt |
[4] |
|
|
$ 0
|
[3] |
0
|
[3] |
0
|
| Long-term debt |
[4] |
|
|
152
|
[3] |
152
|
[3] |
150
|
| Debt |
[4] |
|
|
$ 152
|
[3] |
$ 152
|
[3] |
150
|
| Stated interest rate (in thousandths) |
|
|
|
3.125%
|
|
3.125%
|
|
|
| Effective interest rate (in thousandths) |
|
|
|
6.33%
|
|
6.33%
|
|
|
| Convertible Debt Issuances [Abstract] |
|
|
|
|
|
|
|
|
| Holder Put Date (Earliest) |
[5] |
|
|
|
|
May 31, 2021
|
|
|
| Outstanding principal |
|
|
|
$ 177
|
|
$ 177
|
|
|
| Underlying Shares (shares issuable upon conversion) | shares |
|
|
|
|
|
18
|
|
|
| Initial conversion, price per share | $ / shares |
|
|
|
$ 9.98
|
|
$ 9.98
|
|
|
| Conversion price per share threshold (dollars per share) | $ / shares |
[6] |
|
|
|
|
$ 12.97
|
|
|
| Conversion value in excess of principal |
[2] |
|
|
|
|
$ 32
|
|
|
| Convertible Debt [Member] | 2033E convertible senior notes [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Current debt |
[4] |
|
|
$ 166
|
[3] |
166
|
[3] |
217
|
| Long-term debt |
[4] |
|
|
0
|
[3] |
0
|
[3] |
0
|
| Debt |
[4] |
|
|
$ 166
|
[3] |
$ 166
|
[3] |
217
|
| Stated interest rate (in thousandths) |
|
|
|
1.625%
|
|
1.625%
|
|
|
| Effective interest rate (in thousandths) |
|
|
|
4.50%
|
|
4.50%
|
|
|
| Convertible Debt Issuances [Abstract] |
|
|
|
|
|
|
|
|
| Holder Put Date (Earliest) |
[5] |
|
|
|
|
Feb. 28, 2018
|
|
|
| Outstanding principal |
|
|
|
$ 176
|
|
$ 176
|
|
|
| Underlying Shares (shares issuable upon conversion) | shares |
|
|
|
|
|
16
|
|
|
| Initial conversion, price per share | $ / shares |
|
|
|
$ 10.93
|
|
$ 10.93
|
|
|
| Conversion price per share threshold (dollars per share) | $ / shares |
[6] |
|
|
|
|
$ 14.21
|
|
|
| Conversion value in excess of principal |
[2] |
|
|
|
|
$ 13
|
|
|
| Convertible Debt [Member] | 2033F convertible senior note [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Current debt |
[4] |
|
|
$ 267
|
[3] |
267
|
[3] |
264
|
| Long-term debt |
[4] |
|
|
0
|
[3] |
0
|
[3] |
0
|
| Debt |
[4] |
|
|
$ 267
|
[3] |
$ 267
|
[3] |
264
|
| Stated interest rate (in thousandths) |
|
|
|
2.125%
|
|
2.125%
|
|
|
| Effective interest rate (in thousandths) |
|
|
|
4.93%
|
|
4.93%
|
|
|
| Convertible Debt Issuances [Abstract] |
|
|
|
|
|
|
|
|
| Holder Put Date (Earliest) |
[5] |
|
|
|
|
Feb. 28, 2020
|
|
|
| Outstanding principal |
|
|
|
$ 297
|
|
$ 297
|
|
|
| Underlying Shares (shares issuable upon conversion) | shares |
|
|
|
|
|
27
|
|
|
| Initial conversion, price per share | $ / shares |
|
|
|
$ 10.93
|
|
$ 10.93
|
|
|
| Conversion price per share threshold (dollars per share) | $ / shares |
[6] |
|
|
|
|
$ 14.21
|
|
|
| Conversion value in excess of principal |
[2] |
|
|
|
|
$ 24
|
|
|
| Convertible Debt [Member] | 2043G convertible senior notes [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Current debt |
[4] |
|
|
$ 0
|
|
0
|
|
0
|
| Long-term debt |
[4] |
|
|
650
|
|
650
|
|
644
|
| Debt |
[4] |
|
|
$ 650
|
|
$ 650
|
|
644
|
| Stated interest rate (in thousandths) |
|
|
|
3.00%
|
|
3.00%
|
|
|
| Effective interest rate (in thousandths) |
|
|
|
6.76%
|
|
6.76%
|
|
|
| Convertible Debt Issuances [Abstract] |
|
|
|
|
|
|
|
|
| Holder Put Date (Earliest) |
[5],[7] |
|
|
|
|
Nov. 30, 2028
|
|
|
| Outstanding principal |
[7] |
|
|
$ 1,025
|
|
$ 1,025
|
|
|
| Underlying Shares (shares issuable upon conversion) | shares |
|
|
|
|
|
35
|
|
|
| Initial conversion, price per share | $ / shares |
|
|
|
$ 29.16
|
|
$ 29.16
|
|
|
| Conversion price per share threshold (dollars per share) | $ / shares |
[6] |
|
|
|
|
$ 37.91
|
|
|
| Conversion value in excess of principal |
[2] |
|
|
|
|
$ 0
|
|
|
| Debt Instrument Issued At A Discount Original Principal Amount |
[7] |
|
|
$ 820
|
|
820
|
|
|
| Debt Instrument, Scheduled Accreted Principal Amount |
[7] |
|
|
917
|
|
917
|
|
|
| Debt Instrument, Face Amount |
[7] |
|
|
1,030
|
|
1,030
|
|
|
| Other notes payable [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Current debt |
|
|
|
100
|
|
100
|
|
34
|
| Long-term debt |
|
|
|
247
|
|
247
|
|
171
|
| Debt |
|
|
|
$ 347
|
|
$ 347
|
|
$ 205
|
| Weighted average stated interest rate (in thousandths) |
|
|
|
2.519%
|
|
2.519%
|
|
|
| Weighted average effective interest rate (in thousandths) |
|
|
|
2.70%
|
|
2.70%
|
|
|
| Other notes payable [Member] | Secured Debt 6 [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Current and Noncurrent [Abstract] |
|
|
|
|
|
|
|
|
| Debt |
|
|
|
$ 194
|
|
$ 194
|
|
|
| Convertible Debt Issuances [Abstract] |
|
|
|
|
|
|
|
|
| Proceeds from Issuance of Other Long-term Debt |
|
$ 174
|
|
|
|
|
|
|
| Debt instrument, original term |
|
|
|
|
|
3 years
|
|
|
| Other notes payable [Member] | Secured Debt 6 [Member] | Libor [Member] |
|
|
|
|
|
|
|
|
| Convertible Debt Issuances [Abstract] |
|
|
|
|
|
|
|
|
| Debt Instrument Variable Reference Rate Period 1 |
|
|
|
|
|
3 months
|
|
|
| Other notes payable [Member] | Secured Debt 6 [Member] | Libor [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
| Convertible Debt Issuances [Abstract] |
|
|
|
|
|
|
|
|
| Margin on variable rate financing (in hundredths) |
|
|
|
|
|
2.20%
|
|
|
| Loans Payable [Member] |
|
|
|
|
|
|
|
|
| Long-term Debt, by Maturity [Abstract] |
|
|
|
|
|
|
|
|
| Remainder of 2016 |
|
|
|
97
|
|
$ 97
|
|
|
| 2017 |
|
|
|
362
|
|
362
|
|
|
| 2018 |
|
|
|
521
|
|
521
|
|
|
| 2019 |
|
|
|
530
|
|
530
|
|
|
| 2020 |
|
|
|
711
|
|
711
|
|
|
| 2021 and thereafter |
|
|
|
4,844
|
|
4,844
|
|
|
| Unamortized amounts |
|
|
|
(546)
|
|
(546)
|
|
|
| Notes Payable |
|
|
|
$ 6,519
|
|
$ 6,519
|
|
|
| Senior Secured Notes [Member] | Senior Secured Notes [Member] | Maximum [Member] | Initiation of New Financing Arrangements [Member] |
|
|
|
|
|
|
|
|
| Subsequent Events [Abstract] |
|
|
|
|
|
|
|
|
| Amount of Senior Secured Notes Considering To Be Issued |
|
|
$ 1,000
|
|
|
|
|
|
|
|