| Cash and Available-for-Sale Securities' Adjusted Cost, Gross Unrealized Gains, Gross Unrealized Losses and Fair Value Recorded as Cash and Cash Equivalents or Short and Long-Term Marketable Securities |
The following
tables show the Company’s cash and available-for-sale
securities’ adjusted cost, gross unrealized gains, gross
unrealized losses and fair value by significant investment category
recorded as cash and cash equivalents or short- and long-term
marketable securities as of June 30, 2012 and
September 24, 2011 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
June 30,
2012 |
|
| |
|
Adjusted
Cost |
|
|
Unrealized
Gains |
|
|
Unrealized
Losses |
|
|
Fair
Value |
|
|
Cash and
Cash
Equivalents |
|
|
Short-Term
Marketable
Securities |
|
|
Long-Term
Marketable
Securities |
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$ |
3,269 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
3,269 |
|
|
$ |
3,269 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
Level 1:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market
funds
|
|
|
1,181 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,181 |
|
|
|
1,181 |
|
|
|
0 |
|
|
|
0 |
|
|
Mutual funds
|
|
|
1,894 |
|
|
|
34 |
|
|
|
(17 |
) |
|
|
1,911 |
|
|
|
0 |
|
|
|
1,911 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
3,075 |
|
|
|
34 |
|
|
|
(17 |
) |
|
|
3,092 |
|
|
|
1,181 |
|
|
|
1,911 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
securities
|
|
|
20,587 |
|
|
|
10 |
|
|
|
(6 |
) |
|
|
20,591 |
|
|
|
1,100 |
|
|
|
4,169 |
|
|
|
15,322 |
|
|
U.S. agency
securities
|
|
|
19,197 |
|
|
|
41 |
|
|
|
(3 |
) |
|
|
19,235 |
|
|
|
479 |
|
|
|
2,026 |
|
|
|
16,730 |
|
|
Non-U.S. government
securities
|
|
|
6,919 |
|
|
|
103 |
|
|
|
(7 |
) |
|
|
7,015 |
|
|
|
1 |
|
|
|
1,842 |
|
|
|
5,172 |
|
|
Certificates of deposit and
time deposits
|
|
|
2,411 |
|
|
|
2 |
|
|
|
0 |
|
|
|
2,413 |
|
|
|
857 |
|
|
|
377 |
|
|
|
1,179 |
|
|
Commercial paper
|
|
|
2,301 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2,301 |
|
|
|
991 |
|
|
|
1,310 |
|
|
|
0 |
|
|
Corporate
securities
|
|
|
44,545 |
|
|
|
306 |
|
|
|
(31 |
) |
|
|
44,820 |
|
|
|
24 |
|
|
|
7,482 |
|
|
|
37,314 |
|
|
Municipal
securities
|
|
|
5,541 |
|
|
|
61 |
|
|
|
(3 |
) |
|
|
5,599 |
|
|
|
43 |
|
|
|
588 |
|
|
|
4,968 |
|
|
Mortgage- and asset-backed
securities
|
|
|
8,867 |
|
|
|
24 |
|
|
|
(5 |
) |
|
|
8,886 |
|
|
|
0 |
|
|
|
4 |
|
|
|
8,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
110,368 |
|
|
|
547 |
|
|
|
(55 |
) |
|
|
110,860 |
|
|
|
3,495 |
|
|
|
17,798 |
|
|
|
89,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
116,712 |
|
|
$ |
581 |
|
|
$ |
(72 |
) |
|
$ |
117,221 |
|
|
$ |
7,945 |
|
|
$ |
19,709 |
|
|
$ |
89,567 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
September 24,
2011 |
|
| |
|
Adjusted
Cost |
|
|
Unrealized
Gains |
|
|
Unrealized
Losses |
|
|
Fair
Value |
|
|
Cash and
Cash
Equivalents |
|
|
Short-Term
Marketable
Securities |
|
|
Long-Term
Marketable
Securities |
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$ |
2,903 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
2,903 |
|
|
$ |
2,903 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
Level 1:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market
funds
|
|
|
1,911 |
|
|
|
0 |
|
|
|
0 |
|
|
|
1,911 |
|
|
|
1,911 |
|
|
|
0 |
|
|
|
0 |
|
|
Mutual funds
|
|
|
1,227 |
|
|
|
0 |
|
|
|
(34 |
) |
|
|
1,193 |
|
|
|
0 |
|
|
|
1,193 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
3,138 |
|
|
|
0 |
|
|
|
(34 |
) |
|
|
3,104 |
|
|
|
1,911 |
|
|
|
1,193 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 2:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury
securities
|
|
|
10,717 |
|
|
|
39 |
|
|
|
(3 |
) |
|
|
10,753 |
|
|
|
1,250 |
|
|
|
2,149 |
|
|
|
7,354 |
|
|
U.S. agency
securities
|
|
|
13,467 |
|
|
|
24 |
|
|
|
(3 |
) |
|
|
13,488 |
|
|
|
225 |
|
|
|
1,818 |
|
|
|
11,445 |
|
|
Non-U.S. government
securities
|
|
|
5,559 |
|
|
|
11 |
|
|
|
(2 |
) |
|
|
5,568 |
|
|
|
551 |
|
|
|
1,548 |
|
|
|
3,469 |
|
|
Certificates of deposit and
time deposits
|
|
|
4,175 |
|
|
|
2 |
|
|
|
(2 |
) |
|
|
4,175 |
|
|
|
728 |
|
|
|
977 |
|
|
|
2,470 |
|
|
Commercial paper
|
|
|
2,853 |
|
|
|
0 |
|
|
|
0 |
|
|
|
2,853 |
|
|
|
2,237 |
|
|
|
616 |
|
|
|
0 |
|
|
Corporate
securities
|
|
|
35,241 |
|
|
|
132 |
|
|
|
(114 |
) |
|
|
35,259 |
|
|
|
10 |
|
|
|
7,241 |
|
|
|
28,008 |
|
|
Municipal
securities
|
|
|
3,411 |
|
|
|
56 |
|
|
|
0 |
|
|
|
3,467 |
|
|
|
0 |
|
|
|
595 |
|
|
|
2,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
75,423 |
|
|
|
264 |
|
|
|
(124 |
) |
|
|
75,563 |
|
|
|
5,001 |
|
|
|
14,944 |
|
|
|
55,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
81,464 |
|
|
$ |
264 |
|
|
$ |
(158 |
) |
|
$ |
81,570 |
|
|
$ |
9,815 |
|
|
$ |
16,137 |
|
|
$ |
55,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Pre-Tax Effect of Derivative Instruments Designated as Cash Flow and Net Investment Hedges |
The following
tables show the pre-tax effect of the Company’s derivative
instruments designated as cash flow and net investment hedges in
the Condensed Consolidated Statements of Operations for the three-
and nine-month periods ended June 30, 2012 and June 25,
2011 (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months
Ended |
|
| |
|
Gains/(Losses)
Recognized in OCI -
Effective
Portion (e) |
|
|
Gains/(Losses)
Reclassified from AOCI
into Income
-
Effective
Portion (e) |
|
|
Gains/(Losses) Recognized -
Ineffective Portion and
Amount Excluded from
Effectiveness Testing
|
|
| |
|
June 30,
2012 |
|
|
June 25,
2011 |
|
|
June 30,
2012 (a) |
|
|
June 25,
2011 (b) |
|
|
Location
|
|
June 30,
2012 |
|
|
June 25,
2011 |
|
|
Cash flow
hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange
contracts
|
|
$ |
234 |
|
|
$ |
12 |
|
|
$ |
84 |
|
|
$ |
(162 |
) |
|
Other income
and expense
|
|
$ |
(39 |
) |
|
$ |
15 |
|
|
Net investment
hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange
contracts
|
|
|
3 |
|
|
|
(7 |
) |
|
|
0 |
|
|
|
0 |
|
|
Other income
and expense
|
|
|
1 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
237 |
|
|
$ |
5 |
|
|
$ |
84 |
|
|
$ |
(162 |
) |
|
|
|
$ |
(38 |
) |
|
$ |
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Nine Months
Ended |
|
| |
|
Gains/(Losses)
Recognized in OCI -
Effective
Portion (e) |
|
|
Gains/(Losses)
Reclassified from AOCI
into Income
-
Effective
Portion (e) |
|
|
Gains/(Losses) Recognized -
Ineffective Portion and
Amount Excluded from
Effectiveness Testing
|
|
| |
|
June 30,
2012 |
|
|
June 25,
2011 |
|
|
June 30,
2012 (c) |
|
|
June 25,
2011 (d) |
|
|
Location
|
|
June 30,
2012 |
|
|
June 25,
2011 |
|
|
Cash flow
hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange
contracts
|
|
$ |
337 |
|
|
$ |
(270 |
) |
|
$ |
468 |
|
|
$ |
(701 |
) |
|
Other income
and expense
|
|
$ |
(248 |
) |
|
$ |
(104 |
) |
|
Net investment
hedges:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange
contracts
|
|
|
10 |
|
|
|
(21 |
) |
|
|
0 |
|
|
|
0 |
|
|
Other income
and expense
|
|
|
2 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
347 |
|
|
$ |
(291 |
) |
|
$ |
468 |
|
|
$ |
(701 |
) |
|
|
|
$ |
(246 |
) |
|
$ |
(103 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) |
Includes gains/(losses) reclassified from AOCI into net income
for the effective portion of cash flow hedges, of which $63 million
and $21 million were recognized within net sales and cost of sales,
respectively, within the Condensed Consolidated Statement of
Operations for the three months ended June 30, 2012. There
were no amounts reclassified from AOCI into net income for the
effective portion of net investment hedges for the three months
ended June 30, 2012.
|
| (b) |
Includes gains/(losses) reclassified from AOCI into net income
for the effective portion of cash flow hedges, of which $(101)
million and $(61) million were recognized within net sales and cost
of sales, respectively, within the Condensed Consolidated Statement
of Operations for the three months ended June 25, 2011. There
were no amounts reclassified from AOCI into net income for the
effective portion of net investment hedges for the three months
ended June 25, 2011.
|
| (c) |
Includes gains/(losses) reclassified from AOCI into net income
for the effective portion of cash flow hedges, of which $404
million and $64 million were recognized within net sales and cost
of sales, respectively, within the Condensed Consolidated Statement
of Operations for the nine months ended June 30, 2012. There
were no amounts reclassified from AOCI into net income for the
effective portion of net investment hedges for the nine months
ended June 30, 2012.
|
| (d) |
Includes gains/(losses) reclassified from AOCI into net income
for the effective portion of cash flow hedges, of which $(382)
million and $(319) million were recognized within net sales and
cost of sales, respectively, within the Condensed Consolidated
Statement of Operations for the nine months ended June 25,
2011. There were no amounts reclassified from AOCI into net income
for the effective portion of net investment hedges for the nine
months ended June 25, 2011.
|
| (e) |
Refer to Note 5, “Shareholders’ Equity and
Share-based Compensation” of this Form 10-Q, which summarizes
the activity in AOCI related to derivatives.
|
|