| Schedule of Segment Reporting Information, by Segment |
Certain prior year amounts
have been reclassified to conform to fiscal 2013
presentation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended
November 30, |
|
|
|
|
Six Months Ended
November 30, |
|
|
(In
millions) |
|
2012 |
|
|
2011 |
|
|
|
|
2012 |
|
|
2011 |
|
|
REVENUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$ |
2,421 |
|
|
$ |
2,066 |
|
|
|
|
$ |
5,127 |
|
|
$ |
4,266 |
|
|
Western Europe
|
|
|
897 |
|
|
|
915 |
|
|
|
|
|
2,064 |
|
|
|
2,143 |
|
|
Central & Eastern
Europe
|
|
|
266 |
|
|
|
261 |
|
|
|
|
|
608 |
|
|
|
595 |
|
|
Greater China
|
|
|
577 |
|
|
|
650 |
|
|
|
|
|
1,149 |
|
|
|
1,178 |
|
|
Japan
|
|
|
219 |
|
|
|
198 |
|
|
|
|
|
402 |
|
|
|
392 |
|
|
Emerging Markets
|
|
|
1,052 |
|
|
|
948 |
|
|
|
|
|
1,919 |
|
|
|
1,748 |
|
|
Global Brand Divisions
|
|
|
27 |
|
|
|
25 |
|
|
|
|
|
54 |
|
|
|
57 |
|
|
Total NIKE Brand
|
|
|
5,459 |
|
|
|
5,063 |
|
|
|
|
|
11,323 |
|
|
|
10,379 |
|
|
Other Businesses
|
|
|
518 |
|
|
|
488 |
|
|
|
|
|
1,153 |
|
|
|
1,073 |
|
|
Corporate
|
|
|
(22 |
) |
|
|
(5 |
) |
|
|
|
|
(47 |
) |
|
|
(13 |
) |
|
TOTAL NIKE CONSOLIDATED
REVENUES
|
|
$ |
5,955 |
|
|
$ |
5,546 |
|
|
|
|
$ |
12,429 |
|
|
$ |
11,439 |
|
|
|
|
|
|
|
|
EARNINGS BEFORE INTEREST AND
TAXES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$ |
556 |
|
|
$ |
426 |
|
|
|
|
$ |
1,186 |
|
|
$ |
965 |
|
|
Western Europe
|
|
|
113 |
|
|
|
92 |
|
|
|
|
|
327 |
|
|
|
315 |
|
|
Central & Eastern
Europe
|
|
|
43 |
|
|
|
33 |
|
|
|
|
|
104 |
|
|
|
103 |
|
|
Greater China
|
|
|
185 |
|
|
|
220 |
|
|
|
|
|
349 |
|
|
|
391 |
|
|
Japan
|
|
|
43 |
|
|
|
35 |
|
|
|
|
|
67 |
|
|
|
69 |
|
|
Emerging Markets
|
|
|
305 |
|
|
|
247 |
|
|
|
|
|
528 |
|
|
|
437 |
|
|
Global Brand Divisions
|
|
|
(324 |
) |
|
|
(281 |
) |
|
|
|
|
(699 |
) |
|
|
(547 |
) |
|
Total NIKE Brand
|
|
|
921 |
|
|
|
772 |
|
|
|
|
|
1,862 |
|
|
|
1,733 |
|
|
Other Businesses
|
|
|
80 |
|
|
|
71 |
|
|
|
|
|
201 |
|
|
|
176 |
|
|
Corporate
|
|
|
(290 |
) |
|
|
(208 |
) |
|
|
|
|
(555 |
) |
|
|
(403 |
) |
|
Total NIKE Consolidated Earnings
Before Interest and Taxes
|
|
|
711 |
|
|
|
635 |
|
|
|
|
|
1,508 |
|
|
|
1,506 |
|
|
Interest (income) expense,
net
|
|
|
(1 |
) |
|
|
3 |
|
|
|
|
|
(4 |
) |
|
|
3 |
|
|
TOTAL NIKE CONSOLIDATED EARNINGS
BEFORE TAXES
|
|
$ |
712 |
|
|
$ |
632 |
|
|
|
|
$ |
1,512 |
|
|
$ |
1,503 |
|
|
| Reconciliation of Assets from Segment to Consolidated |
|
|
|
|
|
|
|
|
|
| |
|
November 30, |
|
|
May 31, |
|
|
(In
millions) |
|
2012 |
|
|
2012 |
|
|
ACCOUNTS RECEIVABLE,
NET
|
|
|
|
|
|
|
|
|
|
North America
|
|
$ |
1,286 |
|
|
$ |
1,149 |
|
|
Western Europe
|
|
|
362 |
|
|
|
420 |
|
|
Central & Eastern
Europe
|
|
|
273 |
|
|
|
261 |
|
|
Greater China
|
|
|
102 |
|
|
|
221 |
|
|
Japan
|
|
|
139 |
|
|
|
152 |
|
|
Emerging Markets
|
|
|
639 |
|
|
|
476 |
|
|
Global Brand Divisions
|
|
|
28 |
|
|
|
30 |
|
|
Total NIKE Brand
|
|
|
2,829 |
|
|
|
2,709 |
|
|
Other Businesses
|
|
|
329 |
|
|
|
401 |
|
|
Corporate
|
|
|
30 |
|
|
|
22 |
|
|
TOTAL ACCOUNTS RECEIVABLE,
NET
|
|
$ |
3,188 |
|
|
$ |
3,132 |
|
|
|
|
|
INVENTORIES
|
|
|
|
|
|
|
|
|
|
North America
|
|
$ |
1,328 |
|
|
$ |
1,272 |
|
|
Western Europe
|
|
|
510 |
|
|
|
488 |
|
|
Central & Eastern
Europe
|
|
|
161 |
|
|
|
180 |
|
|
Greater China
|
|
|
260 |
|
|
|
217 |
|
|
Japan
|
|
|
87 |
|
|
|
83 |
|
|
Emerging Markets
|
|
|
530 |
|
|
|
521 |
|
|
Global Brand Divisions
|
|
|
43 |
|
|
|
35 |
|
|
Total NIKE Brand
|
|
|
2,919 |
|
|
|
2,796 |
|
|
Other Businesses
|
|
|
382 |
|
|
|
384 |
|
|
Corporate
|
|
|
17 |
|
|
|
42 |
|
|
TOTAL INVENTORIES
|
|
$ |
3,318 |
|
|
$ |
3,222 |
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT,
NET
|
|
|
|
|
|
|
|
|
|
North America
|
|
$ |
383 |
|
|
$ |
378 |
|
|
Western Europe
|
|
|
323 |
|
|
|
314 |
|
|
Central & Eastern
Europe
|
|
|
38 |
|
|
|
30 |
|
|
Greater China
|
|
|
204 |
|
|
|
191 |
|
|
Japan
|
|
|
336 |
|
|
|
359 |
|
|
Emerging Markets
|
|
|
74 |
|
|
|
59 |
|
|
Global Brand Divisions
|
|
|
220 |
|
|
|
205 |
|
|
Total NIKE Brand
|
|
|
1,578 |
|
|
|
1,536 |
|
|
Other Businesses
|
|
|
74 |
|
|
|
76 |
|
|
Corporate
|
|
|
606 |
|
|
|
597 |
|
|
TOTAL PROPERTY, PLANT AND
EQUIPMENT, NET
|
|
$ |
2,258 |
|
|
$ |
2,209 |
|
|