|
Operating Segments and Related Information (Tables)
|
12 Months Ended |
|
May 31, 2012
|
| Schedule of Segment Reporting Information, by Segment |
Certain prior year
amounts have been reclassified to conform to fiscal 2012
presentation.
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended May 31, |
|
|
(In
millions) |
|
2012 |
|
|
2011 |
|
|
2010 |
|
| REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$ |
8,839 |
|
|
$ |
7,579 |
|
|
$ |
6,697 |
|
|
Western Europe
|
|
|
4,144 |
|
|
|
3,868 |
|
|
|
3,839 |
|
|
Central & Eastern Europe
|
|
|
1,200 |
|
|
|
1,040 |
|
|
|
999 |
|
|
Greater China
|
|
|
2,539 |
|
|
|
2,060 |
|
|
|
1,742 |
|
|
Japan
|
|
|
829 |
|
|
|
766 |
|
|
|
882 |
|
|
Emerging Markets
|
|
|
3,410 |
|
|
|
2,736 |
|
|
|
2,198 |
|
|
Global Brand Divisions
|
|
|
111 |
|
|
|
96 |
|
|
|
86 |
|
| Total NIKE Brand |
|
|
21,072 |
|
|
|
18,145 |
|
|
|
16,443 |
|
|
Other Businesses
|
|
|
3,095 |
|
|
|
2,786 |
|
|
|
2,564 |
|
|
Corporate
|
|
|
(39 |
) |
|
|
(69 |
) |
|
|
7 |
|
|
TOTAL NIKE
CONSOLIDATED REVENUES |
|
$ |
24,128 |
|
|
$ |
20,862 |
|
|
$ |
19,014 |
|
| EARNINGS BEFORE INTEREST AND TAXES |
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$ |
2,007 |
|
|
$ |
1,736 |
|
|
$ |
1,538 |
|
|
Western Europe
|
|
|
597 |
|
|
|
730 |
|
|
|
807 |
|
|
Central & Eastern Europe
|
|
|
234 |
|
|
|
244 |
|
|
|
249 |
|
|
Greater China
|
|
|
911 |
|
|
|
777 |
|
|
|
637 |
|
|
Japan
|
|
|
136 |
|
|
|
114 |
|
|
|
180 |
|
|
Emerging Markets
|
|
|
853 |
|
|
|
688 |
|
|
|
521 |
|
|
Global Brand Divisions
|
|
|
(1,177 |
) |
|
|
(971 |
) |
|
|
(866 |
) |
| Total NIKE Brand |
|
|
3,561 |
|
|
|
3,318 |
|
|
|
3,066 |
|
|
Other Businesses
|
|
|
341 |
|
|
|
335 |
|
|
|
298 |
|
|
Corporate
|
|
|
(916 |
) |
|
|
(805 |
) |
|
|
(841 |
) |
| Total
NIKE Consolidated Earnings Before Interest and Taxes |
|
|
2,986 |
|
|
|
2,848 |
|
|
|
2,523 |
|
|
Interest expense (income), net
|
|
|
3 |
|
|
|
4 |
|
|
|
6 |
|
|
TOTAL NIKE
CONSOLIDATED EARNINGS BEFORE TAXES |
|
$ |
2,983 |
|
|
$ |
2,844 |
|
|
$ |
2,517 |
|
| ADDITIONS TO LONG-LIVED ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$ |
131 |
|
|
$ |
79 |
|
|
$ |
45 |
|
|
Western Europe
|
|
|
93 |
|
|
|
75 |
|
|
|
59 |
|
|
Central & Eastern Europe
|
|
|
20 |
|
|
|
5 |
|
|
|
4 |
|
|
Greater China
|
|
|
38 |
|
|
|
43 |
|
|
|
80 |
|
|
Japan
|
|
|
14 |
|
|
|
9 |
|
|
|
12 |
|
|
Emerging Markets
|
|
|
27 |
|
|
|
21 |
|
|
|
11 |
|
|
Global Brand Divisions
|
|
|
131 |
|
|
|
44 |
|
|
|
30 |
|
| Total NIKE Brand |
|
|
454 |
|
|
|
276 |
|
|
|
241 |
|
|
Other Businesses
|
|
|
34 |
|
|
|
38 |
|
|
|
52 |
|
|
Corporate
|
|
|
109 |
|
|
|
118 |
|
|
|
42 |
|
|
TOTAL ADDITIONS TO
LONG-LIVED ASSETS |
|
$ |
597 |
|
|
$ |
432 |
|
|
$ |
335 |
|
| DEPRECIATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
North America
|
|
$ |
78 |
|
|
$ |
70 |
|
|
$ |
65 |
|
|
Western Europe
|
|
|
62 |
|
|
|
52 |
|
|
|
57 |
|
|
Central & Eastern Europe
|
|
|
6 |
|
|
|
4 |
|
|
|
4 |
|
|
Greater China
|
|
|
25 |
|
|
|
19 |
|
|
|
11 |
|
|
Japan
|
|
|
23 |
|
|
|
22 |
|
|
|
26 |
|
|
Emerging Markets
|
|
|
15 |
|
|
|
14 |
|
|
|
12 |
|
|
Global Brand Divisions
|
|
|
53 |
|
|
|
39 |
|
|
|
33 |
|
| Total NIKE Brand |
|
|
262 |
|
|
|
220 |
|
|
|
208 |
|
|
Other Businesses
|
|
|
45 |
|
|
|
44 |
|
|
|
46 |
|
|
Corporate
|
|
|
66 |
|
|
|
71 |
|
|
|
70 |
|
|
TOTAL
DEPRECIATION |
|
$ |
373 |
|
|
$ |
335 |
|
|
$ |
324 |
|
|
| Reconciliation of Assets from Segment to Consolidated |
|
|
|
|
|
|
|
|
|
| |
|
May 31, |
|
|
(In
millions) |
|
2012 |
|
|
2011 |
|
| ACCOUNTS RECEIVABLE, NET |
|
|
|
|
|
|
|
|
|
North America
|
|
$ |
1,149 |
|
|
$ |
1,069 |
|
|
Western Europe
|
|
|
420 |
|
|
|
500 |
|
|
Central & Eastern Europe
|
|
|
261 |
|
|
|
290 |
|
|
Greater China
|
|
|
221 |
|
|
|
140 |
|
|
Japan
|
|
|
152 |
|
|
|
153 |
|
|
Emerging Markets
|
|
|
476 |
|
|
|
466 |
|
|
Global Brand Divisions
|
|
|
30 |
|
|
|
23 |
|
| Total NIKE Brand |
|
|
2,709 |
|
|
|
2,641 |
|
|
Other Businesses
|
|
|
549 |
|
|
|
471 |
|
|
Corporate
|
|
|
22 |
|
|
|
26 |
|
|
TOTAL ACCOUNTS
RECEIVABLE, NET |
|
$ |
3,280 |
|
|
$ |
3,138 |
|
| INVENTORIES |
|
|
|
|
|
|
|
|
|
North America
|
|
$ |
1,272 |
|
|
$ |
1,034 |
|
|
Western Europe
|
|
|
488 |
|
|
|
434 |
|
|
Central & Eastern Europe
|
|
|
180 |
|
|
|
145 |
|
|
Greater China
|
|
|
217 |
|
|
|
152 |
|
|
Japan
|
|
|
83 |
|
|
|
82 |
|
|
Emerging Markets
|
|
|
521 |
|
|
|
429 |
|
|
Global Brand Divisions
|
|
|
35 |
|
|
|
25 |
|
| Total NIKE Brand |
|
|
2,796 |
|
|
|
2,301 |
|
|
Other Businesses
|
|
|
511 |
|
|
|
414 |
|
|
Corporate
|
|
|
43 |
|
|
|
0 |
|
|
TOTAL
INVENTORIES |
|
$ |
3,350 |
|
|
$ |
2,715 |
|
| PROPERTY, PLANT AND EQUIPMENT, NET |
|
|
|
|
|
|
|
|
|
North America
|
|
$ |
378 |
|
|
$ |
330 |
|
|
Western Europe
|
|
|
314 |
|
|
|
338 |
|
|
Central & Eastern Europe
|
|
|
30 |
|
|
|
13 |
|
|
Greater China
|
|
|
191 |
|
|
|
179 |
|
|
Japan
|
|
|
359 |
|
|
|
360 |
|
|
Emerging Markets
|
|
|
59 |
|
|
|
58 |
|
|
Global Brand Divisions
|
|
|
205 |
|
|
|
116 |
|
| Total NIKE Brand |
|
|
1,536 |
|
|
|
1,394 |
|
|
Other Businesses
|
|
|
146 |
|
|
|
164 |
|
|
Corporate
|
|
|
597 |
|
|
|
557 |
|
|
TOTAL PROPERTY, PLANT
AND EQUIPMENT, NET |
|
$ |
2,279 |
|
|
$ |
2,115 |
|
|
| Revenue from External Customers by Products and Services |
Revenues by Major
Product Lines. Revenues to external customers for NIKE
Brand products are attributable to sales of footwear, apparel and
equipment. Other revenues to external customers primarily include
external sales by Cole Haan, Converse, Hurley, NIKE Golf, and
Umbro.
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Year Ended May 31, |
|
|
(In
millions) |
|
2012 |
|
|
2011 |
|
|
2010 |
|
| Footwear |
|
$ |
13,426 |
|
|
$ |
11,518 |
|
|
$ |
10,301 |
|
| Apparel |
|
|
6,333 |
|
|
|
5,513 |
|
|
|
5,026 |
|
| Equipment |
|
|
1,202 |
|
|
|
1,018 |
|
|
|
1,030 |
|
|
Other |
|
|
3,167 |
|
|
|
2,813 |
|
|
|
2,657 |
|
| |
|
$ |
24,128 |
|
|
$ |
20,862 |
|
|
$ |
19,014 |
|
|