v3.25.4
Bank Loans and Related Allowance for Credit Losses
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Bank Loans and Related Allowance for Credit Losses Bank Loans and Related Allowance for Credit Losses
The composition of bank loans and delinquency analysis by portfolio segment and class of financing receivable is as follows:
December 31, 2025Current30-59 days
past due
60-89 days
past due
>90 days past
due and other
nonaccrual loans (3)
Total past due and other
nonaccrual loans
Total
loans
Allowance for credit
losses
Total bank
loans — net
Residential real estate:
First Mortgages (1,2)
$30,429 $13 $$37 $55 $30,484 $28 $30,456 
HELOCs (1,2)
423 — 427 426 
Total residential real estate30,852 14 40 59 30,911 29 30,882 
Pledged asset lines26,570 20 10 33 26,603 — 26,603 
Other477 — — — — 477 470 
Total bank loans$57,899 $34 $15 $43 $92 $57,991 $36 $57,955 
       
December 31, 2024       
Residential real estate:
First Mortgages (1,2)
$27,321 $37 $$25 $68 $27,389 $14 $27,375 
HELOCs (1,2)
421 — — 424 423 
Total residential real estate27,742 37 28 71 27,813 15 27,798 
Pledged asset lines17,010 — 14 17,024 — 17,024 
Other398 — — 399 393 
Total bank loans$45,150 $45 $$35 $86 $45,236 $21 $45,215 
(1) First Mortgages and HELOCs include unamortized premiums and discounts and direct origination costs of $131 million and $112 million at December 31, 2025 and 2024, respectively.
(2) At December 31, 2025 and 2024, 41% and 42%, respectively, of the First Mortgage and HELOC portfolios were concentrated in California. These loans have performed in a manner consistent with the portfolio as a whole.
(3) There were no loans accruing interest that were contractually 90 days or more past due at December 31, 2025 or 2024. Bank-loan related nonperforming assets consisted of the nonaccrual loans presented here and loan modifications to borrowers experiencing financial difficulty were not material at both December 31, 2025 and 2024.

At December 31, 2025, CSB had pledged the full balance of First Mortgages and HELOCs pursuant to a blanket lien status collateral arrangement to secure borrowing capacity on a secured credit facility with the FHLB (see Note 13).

Changes in the allowance for credit losses on bank loans were as follows:
First MortgagesHELOCsTotal residential real estatePledged asset linesOtherTotal
Balance at December 31, 2022$66 $$70 $— $$73 
Charge-offs— — — — — — 
Recoveries— — — — — — 
Provision for credit losses(34)(2)(36)— (35)
Balance at December 31, 2023$32 $$34 $— $$38 
Charge-offs— — — — — — 
Recoveries— — — — — — 
Provision for credit losses(18)(1)(19)— (17)
Balance at December 31, 2024$14 $$15 $— $$21 
Charge-offs— — — — — — 
Recoveries— — — — — — 
Provision for credit losses14 — 14 — 15 
Balance at December 31, 2025$28 $$29 $— $$36 

As discussed in Note 2, the Company charges off any unsecured PAL balances no later than 90 days past due. As of December 31, 2025, substantially all PALs are also subject to the collateral maintenance practical expedient under ASC 326
Financial Instruments — Credit Losses. All PALs were fully collateralized by securities with fair values in excess of borrowings as of December 31, 2025 and 2024, and no allowance for credit losses for PALs as of those dates was required.

The U.S. economy saw lower hiring, minor home price declines, and a modest inflation gain at the end of the fourth quarter of 2025, while continuing to face moderately restrictive monetary policy and geopolitical unrest amid a backdrop of elevated uncertainty relating to economic impacts of emerging trade policy. Management’s macroeconomic outlook reflects sustained current benchmark lending rates, with a softening labor market and slight near-term home price depreciation. Though higher mortgage rates are easing demand and reducing borrower affordability, we expect constrained housing supply to keep home prices relatively stable. As a result of these factors, we modestly increased projected loss rates at December 31, 2025, as compared to December 31, 2024, even as credit quality metrics in the Company’s bank loans portfolio continue to be strong.

Credit Quality

In addition to monitoring delinquency, Schwab monitors the credit quality of First Mortgages and HELOCs by stratifying the portfolios by the following:

Year of origination;
Borrower FICO scores at origination (Origination FICO);
Refreshed borrower FICO scores (Refreshed FICO);
Loan-to-value (LTV) ratios at origination (Origination LTV); and
Estimated Refreshed LTV ratios (Estimated Refreshed LTV).

Borrowers’ FICO scores are provided by an independent third-party credit reporting service and are generally updated quarterly. The Origination LTV and Estimated Refreshed LTV for a HELOC include any first lien mortgage outstanding on the same property at the time of the HELOC’s origination. The Estimated Refreshed LTV for each loan is updated on a monthly basis by reference to a home price appreciation index.
The credit quality indicators of the Company’s First Mortgages and HELOCs are detailed below:
First Mortgages Amortized Cost Basis by Origination Year
December 31, 202520252024202320222021pre-2021Total First MortgagesRevolving HELOCs amortized cost basisHELOCs converted to term loansTotal HELOCs
Origination FICO
<620$— $$— $$$$$— $— $— 
620 – 67923 16 23 28 21 115 — 
680 – 739526 272 219 667 1,011 497 3,192 52 24 76 
≥7405,480 2,534 1,573 4,546 9,109 3,929 27,171 260 90 350 
Total$6,029 $2,823 $1,796 $5,239 $10,149 $4,448 $30,484 $312 $115 $427 
Origination LTV
≤70%$4,105 $1,925 $1,216 $3,891 $8,832 $3,641 $23,610 $296 $80 $376 
>70% – ≤90%1,924 898 580 1,348 1,317 806 6,873 16 34 50 
>90% – ≤100%— — — — — — 
Total$6,029 $2,823 $1,796 $5,239 $10,149 $4,448 $30,484 $312 $115 $427 
Refreshed FICO
<620$$$$36 $32 $23 $106 $$$
620 – 67959 31 25 61 80 60 316 11 
680 – 739570 227 153 483 797 360 2,590 48 20 68 
≥7405,392 2,561 1,615 4,659 9,240 4,005 27,472 256 86 342 
Total$6,029 $2,823 $1,796 $5,239 $10,149 $4,448 $30,484 $312 $115 $427 
Estimated Refreshed LTV (1)
≤70%$3,877 $1,989 $1,450 $4,696 $10,046 $4,437 $26,495 $310 $115 $425 
>70% – ≤90%2,148 829 342 537 103 11 3,970 — 
>90% – ≤100%— — 19 — — — 
Total$6,029 $2,823 $1,796 $5,239 $10,149 $4,448 $30,484 $312 $115 $427 
Gross charge-offs$— $— $— $— $— $— $— $— $— $— 
Percent of Loans on
Nonaccrual Status
0.01%0.01%0.11%0.10%0.15%0.31%0.12%0.16%1.80%0.70%
(1) Represents the LTV for the full line of credit (drawn and undrawn) for revolving HELOCs.
First Mortgages Amortized Cost Basis by Origination Year
December 31, 20242024202320222021pre-2021Total First MortgagesRevolving HELOCs amortized cost basisHELOCs converted to term loansTotal HELOCs
Origination FICO
<620$$— $$$$$— $— $— 
620 – 67924 26 29 28 111 — 
680 – 739361 249 724 1,091 576 3,001 47 30 77 
≥7403,203 1,895 4,902 9,796 4,475 24,271 241 105 346 
Total$3,589 $2,148 $5,654 $10,917 $5,081 $27,389 $288 $136 $424 
Origination LTV
≤70%$2,471 $1,445 $4,197 $9,479 $4,159 $21,751 $267 $95 $362 
>70% – ≤90%1,118 703 1,457 1,438 920 5,636 21 40 61 
>90% – ≤100%— — — — — 
Total$3,589 $2,148 $5,654 $10,917 $5,081 $27,389 $288 $136 $424 
Refreshed FICO
<620$— $$25 $15 $21 $64 $$$
620 – 67934 31 74 97 74 310 13 
680 – 739339 191 574 871 435 2,410 48 24 72 
≥7403,216 1,923 4,981 9,934 4,551 24,605 233 100 333 
Total$3,589 $2,148 $5,654 $10,917 $5,081 $27,389 $288 $136 $424 
Estimated Refreshed LTV (1)
≤70%$2,402 $1,660 $4,942 $10,747 $5,057 $24,808 $285 $136 $421 
>70% – ≤90%1,187 487 693 166 20 2,553 — 
>90% – ≤100%— 17 25 — — — 
>100%— — — — — — 
Total$3,589 $2,148 $5,654 $10,917 $5,081 $27,389 $288 $136 $424 
Gross charge-offs$— $— $— $— $— $— $— $— $— 
Percent of Loans on
Nonaccrual Status
0.01%0.12%0.16%0.04%0.18%0.09%0.07%2.33%0.71%
(1) Represents the LTV for the full line of credit (drawn and undrawn) for revolving HELOCs.

At December 31, 2025, $26.2 billion of First Mortgage loans had adjustable interest rates. Substantially all of these mortgages have initial fixed interest rates for three to ten years and interest rates that typically adjust every six to twelve months pursuant to the terms of the loan thereafter. Approximately 23% of the balance of these mortgages consisted of loans with interest-only payment terms. The interest rates on approximately 66% of the balance of these interest-only loans are not scheduled to reset for three or more years.

At December 31, 2025 and 2024, Schwab had $223 million and $171 million, respectively, of accrued interest on bank loans, which is excluded from the amortized cost basis of bank loans and included in other assets on the consolidated balance sheets.

The HELOC product has a 30-year loan term with an initial draw period of ten years from the date of origination. After the initial draw period, the balance outstanding at such time is converted to a 20-year amortizing loan. The interest rate during the initial draw period and the 20-year amortizing period is a floating rate based on the prime rate plus a margin.
The following table presents when current outstanding HELOCs will convert to amortizing loans:
December 31, 2025Balance
Converted to an amortizing loan by period end (1)
$115 
Within 1 year13 
> 1 year – 3 years35 
> 3 years – 5 years56 
> 5 years208 
Total$427 
(1) Includes $13 million of HELOCs converted to amortizing loans during the year ended December 31, 2025.

At December 31, 2025, $329 million of the HELOC portfolio was secured by second liens on the associated properties. Second lien mortgage loans typically possess a higher degree of credit risk given the subordination to the first lien holder in the event of default. In addition to the credit monitoring activities described previously, Schwab also monitors credit risk by reviewing the delinquency status of the first lien loan on the associated property. At December 31, 2025, the borrowers on approximately 61% of HELOC loan balances outstanding only paid the minimum amount due.