| Age Analysis of Past Due Financing Receivables Still Accruing Interest and Non-Performing Financing Receivables |
An age analysis of past due financing receivables that are still accruing interest and non-performing financing receivables in millions of dollars follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 27, 2019
|
|
|
|
|
|
|
|
|
|
|
90 Days
|
|
|
|
|
|
|
|
30-59 Days
|
|
60-89 Days
|
|
or Greater
|
|
Total
|
|
|
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
|
Retail Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf
|
|
$
|
162
|
|
$
|
63
|
|
$
|
1
|
|
$
|
226
|
|
|
Construction and forestry
|
|
|
102
|
|
|
47
|
|
|
1
|
|
|
150
|
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf
|
|
|
65
|
|
|
23
|
|
|
1
|
|
|
89
|
|
|
Construction and forestry
|
|
|
16
|
|
|
8
|
|
|
|
|
|
24
|
|
|
Total
|
|
$
|
345
|
|
$
|
141
|
|
$
|
3
|
|
$
|
489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
Total
|
|
Total
|
|
|
|
|
Financing
|
|
|
|
|
Past Due
|
|
Non-Performing
|
|
Current
|
|
Receivables
|
|
|
Retail Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf
|
|
$
|
226
|
|
$
|
296
|
|
$
|
17,408
|
|
$
|
17,930
|
|
|
Construction and forestry
|
|
|
150
|
|
|
107
|
|
|
3,092
|
|
|
3,349
|
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf
|
|
|
89
|
|
|
28
|
|
|
7,213
|
|
|
7,330
|
|
|
Construction and forestry
|
|
|
24
|
|
|
10
|
|
|
1,247
|
|
|
1,281
|
|
|
Total
|
|
$
|
489
|
|
$
|
441
|
|
$
|
28,960
|
|
|
29,890
|
|
|
Less allowance for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
177
|
|
|
Total financing receivables – net
|
|
|
|
|
|
|
|
|
|
|
$
|
29,713
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 28, 2018
|
|
|
|
|
|
|
|
|
|
|
90 Days
|
|
|
|
|
|
|
|
30-59 Days
|
|
60-89 Days
|
|
or Greater
|
|
Total
|
|
|
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
|
Retail Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf
|
|
$
|
133
|
|
$
|
74
|
|
$
|
63
|
|
$
|
270
|
|
|
Construction and forestry
|
|
|
79
|
|
|
45
|
|
|
52
|
|
|
176
|
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf
|
|
|
36
|
|
|
16
|
|
|
8
|
|
|
60
|
|
|
Construction and forestry
|
|
|
18
|
|
|
5
|
|
|
3
|
|
|
26
|
|
|
Total
|
|
$
|
266
|
|
$
|
140
|
|
$
|
126
|
|
$
|
532
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
Total
|
|
Total
|
|
|
|
|
Financing
|
|
|
|
|
Past Due
|
|
Non-Performing
|
|
Current
|
|
Receivables
|
|
|
Retail Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf
|
|
$
|
270
|
|
$
|
201
|
|
$
|
17,836
|
|
$
|
18,307
|
|
|
Construction and forestry
|
|
|
176
|
|
|
40
|
|
|
3,101
|
|
|
3,317
|
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf
|
|
|
60
|
|
|
15
|
|
|
8,274
|
|
|
8,349
|
|
|
Construction and forestry
|
|
|
26
|
|
|
3
|
|
|
1,252
|
|
|
1,281
|
|
|
Total
|
|
$
|
532
|
|
$
|
259
|
|
$
|
30,463
|
|
|
31,254
|
|
|
Less allowance for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
178
|
|
|
Total financing receivables – net
|
|
|
|
|
|
|
|
|
|
|
$
|
31,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 28, 2018
|
|
|
|
|
|
|
|
|
|
|
90 Days
|
|
|
|
|
|
|
|
30-59 Days
|
|
60-89 Days
|
|
or Greater
|
|
Total
|
|
|
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
Past Due
|
|
|
Retail Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf
|
|
$
|
149
|
|
$
|
49
|
|
$
|
59
|
|
$
|
257
|
|
|
Construction and forestry
|
|
|
78
|
|
|
38
|
|
|
39
|
|
|
155
|
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf
|
|
|
51
|
|
|
20
|
|
|
6
|
|
|
77
|
|
|
Construction and forestry
|
|
|
9
|
|
|
5
|
|
|
2
|
|
|
16
|
|
|
Total
|
|
$
|
287
|
|
$
|
112
|
|
$
|
106
|
|
$
|
505
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
Total
|
|
Total
|
|
|
|
|
Financing
|
|
|
|
|
Past Due
|
|
Non-Performing
|
|
Current
|
|
Receivables
|
|
|
Retail Notes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf
|
|
$
|
257
|
|
$
|
185
|
|
$
|
17,287
|
|
$
|
17,729
|
|
|
Construction and forestry
|
|
|
155
|
|
|
36
|
|
|
2,869
|
|
|
3,060
|
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agriculture and turf
|
|
|
77
|
|
|
13
|
|
|
6,481
|
|
|
6,571
|
|
|
Construction and forestry
|
|
|
16
|
|
|
4
|
|
|
1,139
|
|
|
1,159
|
|
|
Total
|
|
$
|
505
|
|
$
|
238
|
|
$
|
27,776
|
|
|
28,519
|
|
|
Less allowance for credit losses
|
|
|
|
|
|
|
|
|
|
|
|
190
|
|
|
Total financing receivables – net
|
|
|
|
|
|
|
|
|
|
|
$
|
28,329
|
|
|
| Analysis of the Allowance for Credit Losses and Investment in Financing Receivables |
An analysis of the allowance for credit losses and investment in financing receivables in millions of dollars during the periods follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended January 27, 2019
|
|
|
|
|
|
|
|
Revolving
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
Charge
|
|
|
|
|
|
|
|
|
|
|
Notes
|
|
Accounts
|
|
Other
|
|
Total
|
|
|
Allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period balance
|
|
$
|
113
|
|
$
|
43
|
|
$
|
22
|
|
$
|
178
|
|
|
Provision (credit)
|
|
|
6
|
|
|
(1)
|
|
|
2
|
|
|
7
|
|
|
Write-offs
|
|
|
(11)
|
|
|
(4)
|
|
|
(1)
|
|
|
(16)
|
|
|
Recoveries
|
|
|
4
|
|
|
5
|
|
|
|
|
|
9
|
|
|
Translation adjustments
|
|
|
(1)
|
|
|
|
|
|
|
|
|
(1)
|
|
|
End of period balance *
|
|
$
|
111
|
|
$
|
43
|
|
$
|
23
|
|
$
|
177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period balance
|
|
$
|
21,279
|
|
$
|
2,737
|
|
$
|
5,874
|
|
$
|
29,890
|
|
|
Balance individually evaluated **
|
|
$
|
118
|
|
$
|
2
|
|
$
|
13
|
|
$
|
133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended January 28, 2018
|
|
|
|
|
|
|
|
Revolving
|
|
|
|
|
|
|
|
|
|
|
Retail
|
|
Charge
|
|
|
|
|
|
|
|
|
|
|
Notes
|
|
Accounts
|
|
Other
|
|
Total
|
|
|
Allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of period balance
|
|
$
|
121
|
|
$
|
40
|
|
$
|
26
|
|
$
|
187
|
|
|
Provision
|
|
|
|
|
|
|
|
|
2
|
|
|
2
|
|
|
Write-offs
|
|
|
(7)
|
|
|
(5)
|
|
|
(1)
|
|
|
(13)
|
|
|
Recoveries
|
|
|
6
|
|
|
5
|
|
|
|
|
|
11
|
|
|
Translation adjustments
|
|
|
3
|
|
|
|
|
|
|
|
|
3
|
|
|
End of period balance *
|
|
$
|
123
|
|
$
|
40
|
|
$
|
27
|
|
$
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
End of period balance
|
|
$
|
20,789
|
|
$
|
2,652
|
|
$
|
5,078
|
|
$
|
28,519
|
|
|
Balance individually evaluated **
|
|
$
|
101
|
|
$
|
2
|
|
$
|
16
|
|
$
|
119
|
|
* Individual allowances were not significant.
** Remainder is collectively evaluated.
|
| Analysis of the Impaired Financing Receivables |
An analysis of the impaired financing receivables in millions of dollars follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
Average
|
|
|
|
|
Recorded
|
|
Principal
|
|
Specific
|
|
Recorded
|
|
|
|
|
Investment
|
|
Balance
|
|
Allowance
|
|
Investment
|
|
|
January 27, 2019*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables with specific allowance **
|
|
$
|
30
|
|
$
|
30
|
|
$
|
12
|
|
$
|
30
|
|
|
Receivables without a specific allowance **
|
|
|
36
|
|
|
34
|
|
|
|
|
|
36
|
|
|
Total
|
|
$
|
66
|
|
$
|
64
|
|
$
|
12
|
|
$
|
66
|
|
|
Agriculture and turf
|
|
$
|
49
|
|
$
|
48
|
|
$
|
9
|
|
$
|
49
|
|
|
Construction and forestry
|
|
$
|
17
|
|
$
|
16
|
|
$
|
3
|
|
$
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 28, 2018*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables with specific allowance **
|
|
$
|
28
|
|
$
|
27
|
|
$
|
10
|
|
$
|
30
|
|
|
Receivables without a specific allowance **
|
|
|
37
|
|
|
35
|
|
|
|
|
|
41
|
|
|
Total
|
|
$
|
65
|
|
$
|
62
|
|
$
|
10
|
|
$
|
71
|
|
|
Agriculture and turf
|
|
$
|
50
|
|
$
|
48
|
|
$
|
9
|
|
$
|
54
|
|
|
Construction and forestry
|
|
$
|
15
|
|
$
|
14
|
|
$
|
1
|
|
$
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 28, 2018*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables with specific allowance ***
|
|
$
|
30
|
|
$
|
28
|
|
$
|
9
|
|
$
|
32
|
|
|
Receivables without a specific allowance ***
|
|
|
34
|
|
|
33
|
|
|
|
|
|
31
|
|
|
Total
|
|
$
|
64
|
|
$
|
61
|
|
$
|
9
|
|
$
|
63
|
|
|
Agriculture and turf
|
|
$
|
47
|
|
$
|
45
|
|
$
|
9
|
|
$
|
47
|
|
|
Construction and forestry
|
|
$
|
17
|
|
$
|
16
|
|
|
|
|
$
|
16
|
|
* Finance income recognized was not material.
** Primarily retail notes.
*** Primarily retail notes and wholesale receivables.
|