Assumptions and investment policies | | | | | | | | | | | | Defined Benefit | | U.S. Retiree Health Care | | | 2011 | | 2010 | | 2011 | | 2010 | Weighted average assumptions used to determine benefit obligations: | | | | | | | | | U.S. discount rate | | 4.92% | | 5.58% | | 4.89% | | 5.48% | Non-U.S. discount rate | | 2.89% | | 2.79% | |
| |
| | | | | | | | | | U.S. average long-term pay progression | | 3.50% | | 3.40% | |
| |
| Non-U.S. average long-term pay progression | | 3.18% | | 3.24% | |
| |
| | | | | | | | | | Weighted average assumptions used to determine net periodic benefit cost: | | | | | | | | | U.S. discount rate | | 5.58% | | 5.61% | | 5.48% | | 5.54% | Non-U.S. discount rate | | 2.79% | | 3.23% | |
| |
| | | | | | | | | | U.S. long-term rate of return on plan assets | | 6.25% | | 6.50% | | 5.50% | | 6.00% | Non-U.S. long-term rate of return on plan assets | | 4.17% | | 4.23% | |
| |
| | | | | | | | | | U.S. average long-term pay progression | | 3.40% | | 3.00% | |
| |
| Non-U.S. average long-term pay progression | | 3.24% | | 3.06% | |
| |
|
Weighted average asset allocations at December 31, are as follows: | | | | | | | | | | | | | | | | U.S. Defined Benefit | | U.S. Retiree Health Care | | Non-U.S. Defined Benefit | Asset category | | 2011 | | 2010 | | 2011 | | 2010 | | 2011 | | 2010 | Equity securities | | 35% | | 35% | | 48% | | 49% | | 32% | | 49% | Fixed income securities | | 63% | | 60% | | 41% | | 41% | | 66% | | 50% | Cash equivalents | | 2% | | 5% | | 11% | | 10% | | 2% | | 1% |
None Changes in the benefit obligations and plan assets for the defined benefit and retiree health care benefit plans were as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | U.S. Defined Benefit | | U.S. Retiree Health Care | | Non-U.S. Defined Benefit | | | 2011 | | 2010 | | 2011 | | 2010 | | 2011 | | 2010 | Change in plan benefit obligation: | | | | | | | | | | | | | Benefit obligation at beginning of year | | $ | 880 |
| | $ | 860 |
| | $ | 473 |
| | $ | 472 |
| | $ | 2,217 |
| | $ | 1,945 |
| Service cost | | 22 |
| | 20 |
| | 4 |
| | 4 |
| | 41 |
| | 37 |
| Interest cost | | 46 |
| | 45 |
| | 25 |
| | 26 |
| | 69 |
| | 62 |
| Participant contributions | | — |
| | — |
| | 18 |
| | 17 |
| | 1 |
| | 3 |
| Benefits paid | | (52 | ) | | (6 | ) | | (43 | ) | | (45 | ) | | (72 | ) | | (70 | ) | Medicare subsidy | | — |
| | — |
| | 4 |
| | 3 |
| | — |
| | — |
| Actuarial (gain) loss | | 61 |
| | 92 |
| | 19 |
| | (4 | ) | | 91 |
| | 132 |
| Settlements | | — |
| | (131 | ) | | — |
| | — |
| | (1 | ) | | — |
| Curtailments | | (2 | ) | | — |
| | 4 |
| | — |
| | (3 | ) | | — |
| Assumed with National acquisition | | — |
| | — |
| | — |
| | — |
| | 301 |
| | — |
| Special termination benefits | | 4 |
| | — |
| | — |
| | — |
| | — |
| | — |
| Plan amendments | | — |
| | — |
| | 17 |
| | — |
| | — |
| | (1 | ) | Effects of exchange rate changes | | — |
| | — |
| | — |
| | — |
| | 104 |
| | 109 |
| Benefit obligation at end of year (BO) | | $ | 959 |
| | $ | 880 |
| | $ | 521 |
| | $ | 473 |
| | $ | 2,748 |
| | $ | 2,217 |
| | | | | | | | | | | | | | Change in plan assets: | | | | |
| | | | |
| | | | |
| Fair value of plan assets at beginning of year | | $ | 833 |
| | $ | 859 |
| | $ | 404 |
| | $ | 374 |
| | $ | 1,835 |
| | $ | 1,672 |
| Actual return on plan assets | | 106 |
| | 76 |
| | 6 |
| | 25 |
| | 53 |
| | 95 |
| Employer contributions (funding of qualified plans) | | 25 |
| | 30 |
| | 46 |
| | 33 |
| | 72 |
| | 53 |
| Employer contributions (payments for non-qualified plans) | | 2 |
| | 5 |
| | — |
| | — |
| | — |
| | — |
| Participant contributions | | — |
| | — |
| | 18 |
| | 17 |
| | 1 |
| | 3 |
| Assumed with National acquisition | | — |
| | — |
| | — |
| | — |
| | 235 |
| | — |
| Benefits paid | | (52 | ) | | (6 | ) | | (43 | ) | | (45 | ) | | (72 | ) | | (70 | ) | Settlements | | — |
| | (131 | ) | | — |
| | — |
| | (1 | ) | | — |
| Effects of exchange rate changes | | — |
| | — |
| | — |
| | — |
| | 88 |
| | 82 |
| Fair value of plan assets at end of year (FVPA) | | $ | 914 |
| | $ | 833 |
| | $ | 431 |
| | $ | 404 |
| | $ | 2,211 |
| | $ | 1,835 |
| Funded status (FVPA – BO) at end of year | | $ | (45 | ) | | $ | (47 | ) | | $ | (90 | ) | | $ | (69 | ) | | $ | (537 | ) | | $ | (382 | ) |
Expense related to defined benefit and retiree health care benefit plans was as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | U.S. Defined Benefit | | U.S. Retiree Health Care | | Non-U.S. Defined Benefit | | | 2011 | | 2010 | | 2009 | | 2011 | | 2010 | | 2009 | | 2011 | | 2010 | | 2009 | Service cost | | $ | 22 |
| | $ | 20 |
| | $ | 20 |
| | $ | 4 |
| | $ | 4 |
| | $ | 4 |
| | $ | 41 |
| | $ | 37 |
| | $ | 40 |
| Interest cost | | 46 |
| | 45 |
| | 49 |
| | 25 |
| | 26 |
| | 26 |
| | 69 |
| | 62 |
| | 62 |
| Expected return on plan assets | | (45 | ) | | (49 | ) | | (49 | ) | | (21 | ) | | (23 | ) | | (28 | ) | | (83 | ) | | (73 | ) | | (69 | ) | Amortization of prior service cost (credit) | | 1 |
| | 1 |
| | 1 |
| | 2 |
| | 2 |
| | 2 |
| | (4 | ) | | (3 | ) | | (3 | ) | Recognized net actuarial loss | | 23 |
| | 22 |
| | 18 |
| | 13 |
| | 12 |
| | 8 |
| | 40 |
| | 30 |
| | 34 |
| Net periodic benefit cost | | 47 |
| | 39 |
| | 39 |
| | 23 |
| | 21 |
| | 12 |
| | 63 |
| | 53 |
| | 64 |
| | | | | | | | | | | | | | | | | | | | Settlement charges (a) | | — |
| | 37 |
| | 13 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 15 |
| Curtailment charges (credits) | | — |
| | — |
| | — |
| | 5 |
| | — |
| | 2 |
| | 2 |
| | — |
| | (9 | ) | Special termination benefit charges | | 4 |
| | — |
| | 6 |
| | — |
| | — |
| | — |
| | — |
| | — |
| | 3 |
| Total, including charges | | $ | 51 |
| | $ | 76 |
| | $ | 58 |
| | $ | 28 |
| | $ | 21 |
| | $ | 14 |
| | $ | 65 |
| | $ | 53 |
| | $ | 73 |
|
(a) Includes restructuring and non-restructuring related settlement charges. The following table summarizes the change in the fair values for Level 3 plan assets for the years ending December 31, 2011 and 2010: | | | | | | | | | | | | Level 3 Plan Assets | | | U.S. Defined Benefit | | Non-U.S. Defined Benefit | Balance, December 31, 2009 | | $ | 34 |
| | $ | 49 |
| Redemptions | | — |
| | (4 | ) | Unrealized gain | | — |
| | 6 |
| Balance, December 31, 2010 | | 34 |
| | 51 |
| Redemptions | | — |
| | (51 | ) | Unrealized gain | | 1 |
| | — |
| Assumed with National acquisition | | — |
| | 18 |
| Balance, December 31, 2011 | | $ | 35 |
| | $ | 18 |
|
Amounts recognized on the balance sheet as of December 31, 2010, were as follows: | | | | | | | | | | | | | | | | | | | | U.S. Defined Benefit | | U.S. Retiree Health Care | | Non-U.S. Defined Benefit | | Total | Overfunded retirement plans | | $ | 1 |
| | $ | — |
| | $ | 30 |
| | $ | 31 |
| Accrued expenses and other liabilities | | (3 | ) | | — |
| | (7 | ) | | (10 | ) | Underfunded retirement plans | | (45 | ) | | (69 | ) | | (405 | ) | | (519 | ) | Funded status (FVPA – BO) at end of year | | $ | (47 | ) | | $ | (69 | ) | | $ | (382 | ) | | $ | (498 | ) |
The tables below set forth the fair value of our plan assets as of December 31, 2011 and 2010, using the same three-level hierarchy of fair-value inputs described in Note 9. | | | | | | | | | | | | | | | | | | | | Fair Value at December 31, 2011 | | Level 1 | | Level 2 | | Level 3 | Assets of U.S. defined benefit plan | | | | | | | | | Money market funds | | $ | 23 |
| | $ | — |
| | $ | 23 |
| | $ | — |
| U.S. Government agency and Treasury securities | | 266 |
| | 244 |
| | 22 |
| | — |
| U.S. bond funds | | 309 |
| | — |
| | 309 |
| | — |
| U.S. equity funds and option collars | | 229 |
| | — |
| | 229 |
| | — |
| International equity funds | | 52 |
| | — |
| | 52 |
| | — |
| Limited partnerships | | 35 |
| | — |
| | — |
| | 35 |
| Total | | $ | 914 |
| | $ | 244 |
| | $ | 635 |
| | $ | 35 |
| | | | | | | | | | Assets of U.S. retiree health care plan | | |
| | | | | | | Money market funds | | $ | 50 |
| | $ | — |
| | $ | 50 |
| | $ | — |
| U.S. bond funds | | 175 |
| | 175 |
| | — |
| | — |
| U.S. equity funds and option collars | | 159 |
| | 40 |
| | 119 |
| | — |
| International equity funds | | 47 |
| | — |
| | 47 |
| | — |
| Total | | $ | 431 |
| | $ | 215 |
| | $ | 216 |
| | $ | — |
| | | | | | | | | | Assets of non-U.S. defined benefit plans | | |
| | | | | | | Money market funds | | $ | 50 |
| | $ | 41 |
| | $ | 9 |
| | $ | — |
| Local market bond funds | | 1,129 |
| | 209 |
| | 920 |
| | — |
| International/global bond funds | | 335 |
| | 3 |
| | 332 |
| | — |
| Local market equity funds | | 133 |
| | 13 |
| | 120 |
| | — |
| International/global equity funds | | 521 |
| | 136 |
| | 385 |
| | — |
| Other investments | | 43 |
| | — |
| | 25 |
| | 18 |
| Total | | $ | 2,211 |
| | $ | 402 |
| | $ | 1,791 |
| | $ | 18 |
|
| | | | | | | | | | | | | | | | | | | | Fair Value at December 31, 2010 | | Level 1 | | Level 2 | | Level 3 | Assets of U.S. defined benefit plan | | | | | | | | | Money market funds | | $ | 43 |
| | $ | — |
| | $ | 43 |
| | $ | — |
| U.S. Government agency and Treasury securities | | 220 |
| | 196 |
| | 24 |
| | — |
| U.S. bond funds | | 281 |
| | — |
| | 281 |
| | — |
| U.S. equity funds and option collars | | 195 |
| | — |
| | 195 |
| | — |
| International equity funds | | 60 |
| | — |
| | 60 |
| | — |
| Limited partnerships | | 34 |
| | — |
| | — |
| | 34 |
| Total | | $ | 833 |
| | $ | 196 |
| | $ | 603 |
| | $ | 34 |
| | | | | | | | | | Assets of U.S. retiree health care plan | | |
| | |
| | |
| | |
| Money market funds | | $ | 41 |
| | $ | — |
| | $ | 41 |
| | $ | — |
| U.S. bond funds | | 165 |
| | 165 |
| | — |
| | — |
| U.S. equity funds and option collars | | 144 |
| | 41 |
| | 103 |
| | — |
| International equity funds | | 54 |
| | — |
| | 54 |
| | — |
| Total | | $ | 404 |
| | $ | 206 |
| | $ | 198 |
| | $ | — |
| | | | | | | | | | Assets of non-U.S. defined benefit plans | | |
| | |
| | |
| | |
| Money market funds | | $ | 19 |
| | $ | — |
| | $ | 19 |
| | $ | — |
| Local market bond funds | | 669 |
| | — |
| | 669 |
| | — |
| International/global bond funds | | 211 |
| | — |
| | 211 |
| | — |
| Local market equity funds | | 300 |
| | 42 |
| | 258 |
| | — |
| International/global equity funds | | 555 |
| | — |
| | 555 |
| | — |
| Other investments | | 81 |
| | — |
| | 30 |
| | 51 |
| Total | | $ | 1,835 |
| | $ | 42 |
| | $ | 1,742 |
| | $ | 51 |
|
Amounts recognized on the balance sheet as of December 31, 2011, were as follows: | | | | | | | | | | | | | | | | | | | | U.S. Defined Benefit | | U.S. Retiree Health Care | | Non-U.S. Defined Benefit | | Total | Overfunded retirement plans | | $ | 11 |
| | $ | — |
| | $ | 29 |
| | $ | 40 |
| Accrued expenses and other liabilities | | (2 | ) | | — |
| | (9 | ) | | (11 | ) | Underfunded retirement plans | | (54 | ) | | (90 | ) | | (557 | ) | | (701 | ) | Funded status (FVPA – BO) at end of year | | $ | (45 | ) | | $ | (90 | ) | | $ | (537 | ) | | $ | (672 | ) |
Assumed health care cost trend rates for the U.S. retiree health care plan at December 31 are as follows: | | | | | | | | 2011 | | 2010 | Assumed health care cost trend rate for next year | | 9.0% | | 9.0% | Ultimate trend rate | | 5.0% | | 5.0% | Year in which ultimate trend rate is reached | | 2017 | | 2016 |
The table below shows target allocation ranges for the plans that hold a substantial majority of the defined benefit assets. | | | | | | | | Asset category | | U.S. Defined Benefit | | U.S. Retiree Health Care | | Non-U.S. Defined Benefit | Equity securities | | 35% | | 50% | | 25% - 60% | Fixed income securities and cash equivalents | | 65% | | 50% | | 40% - 75% |
The following table shows the benefits we expect to pay to participants from the plans in the next ten years. Almost all of the payments will be made from plan assets and not from company assets. | | | | | | | | | | | | | | | | | | | | U.S. Defined Benefit | | U.S. Retiree Health Care | | Medicare Subsidy | | Non-U.S. Defined Benefit | 2012 | | $ | 160 |
| | $ | 35 |
| | $ | (4 | ) | | $ | 77 |
| 2013 | | 92 |
| | 37 |
| | (4 | ) | | 80 |
| 2014 | | 91 |
| | 39 |
| | (4 | ) | | 82 |
| 2015 | | 94 |
| | 41 |
| | (2 | ) | | 89 |
| 2016 | | 95 |
| | 43 |
| | (2 | ) | | 92 |
| 2017–2021 | | 451 |
| | 213 |
| | (10 | ) | | 525 |
|
The amounts recorded in AOCI for the years ended December 31, 2011 and 2010, are detailed below by plan type: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | U.S. Defined Benefit | | U.S. Retiree Health Care | | Non-U.S. Defined Benefit | | Total | | | Net Actuarial Loss | | Prior Service Cost | | Net Actuarial Loss | | Prior Service Cost | | Net Actuarial Loss | | Prior Service Cost | | Net Actuarial Loss | | Prior Service Cost | AOCI balance, December 31, 2010 (net of tax) | | $ | 157 |
| | $ | 1 |
| | $ | 126 |
| | $ | 6 |
| | $ | 421 |
| | $ | (23 | ) | | $ | 704 |
| | $ | (16 | ) | Changes in AOCI by category in 2011 | | | | | | | | | | | | | | |
| | |
| Annual adjustments | | (3 | ) | | — |
| | 34 |
| | 17 |
| | 158 |
| | (3 | ) | | 189 |
| | 14 |
| Reclassification of recognized transactions | | (23 | ) | | (1 | ) | | (12 | ) | | (4 | ) | | (40 | ) | | 3 |
| | (75 | ) | | (2 | ) | Less tax expense (benefit) | | 9 |
| | — |
| | (8 | ) | | (5 | ) | | (39 | ) | | — |
| | (38 | ) | | (5 | ) | Total change to AOCI in 2011 | | (17 | ) | | (1 | ) | | 14 |
| | 8 |
| | 79 |
| | — |
| | 76 |
| | 7 |
| AOCI balance, December 31, 2011 (net of tax) | | $ | 140 |
| | $ | — |
| | $ | 140 |
| | $ | 14 |
| | $ | 500 |
| | $ | (23 | ) | | $ | 780 |
| | $ | (9 | ) |
|