v3.25.0.1
Statements of Cash Flows - GPC - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Activities:      
Net Income $ 4,260 $ 3,849 $ 3,428
Adjustments to reconcile consolidated net income to net cash provided from operating activities —      
Depreciation and amortization, total 5,266 4,986 4,064
Deferred income taxes 536 63 670
Allowance for equity funds used during construction (235) (268) (224)
Pension, postretirement, and other employee benefits (556) (527) (436)
Settlement of asset retirement obligations (566) (617) (455)
Estimated loss on Plant Vogtle Units 3 and 4 (21) (68) 183
Storm damage cost recovery – long-term (631) 0 0
Other, net (39) (138) 226
Changes in certain current assets and liabilities —      
-Receivables (372) 482 (771)
-Retail fuel cost under recovery 984 686 (100)
-Fossil fuel stock 140 (368) (125)
-Materials and supplies (189) (345) (160)
-Other current assets (47) (106) (186)
-Accounts payable 492 (863) 1,021
-Accrued taxes 206 23 51
-Customer refunds 83 (157) 119
-Other current liabilities 145 191 153
Net cash provided from operating activities 9,788 7,553 6,302
Investing Activities:      
Property additions (8,955) (9,095) (7,923)
Nuclear decommissioning trust fund purchases (1,551) (1,142) (1,125)
Nuclear decommissioning trust fund sales 1,535 1,121 1,112
Cost of removal, net of salvage (632) (592) (649)
Payments pursuant to LTSAs (108) (99) (190)
Other investing activities (164) (43) (133)
Net cash used for investing activities (9,400) (9,668) (8,430)
Financing Activities:      
Increase (decrease) in notes payable, net   973  
Increase (decrease) in notes payable, net (648)   (337)
Proceeds —      
Short-term borrowings 700 350 2,650
Redemptions and repurchases —      
Short-term borrowings (1,020) (1,630) (1,150)
Payment of common stock dividends (2,954) (3,035) (2,907)
Other financing activities (181) (139) (145)
Net cash provided from (used for) financing activities (208) 999 2,336
Net Change in Cash, Cash Equivalents, and Restricted Cash 180 (1,116) 208
Cash, Cash Equivalents, and Restricted Cash at Beginning of Year 921 2,037 1,829
Cash, Cash Equivalents, and Restricted Cash at End of Year 1,101 921 2,037
Cash paid during the period for —      
Interest, net of amounts capitalized 2,538 2,184 1,758
Income taxes, net (excludes credit transfers) 176 132 146
Noncash transactions — Accrued property additions at year-end 1,199 1,027 1,024
Georgia Power      
Operating Activities:      
Net Income 2,543 2,080 1,813
Adjustments to reconcile consolidated net income to net cash provided from operating activities —      
Depreciation and amortization, total 2,080 1,914 1,622
Deferred income taxes 369 184 313
Allowance for equity funds used during construction (152) (165) (140)
Pension, postretirement, and other employee benefits (288) (272) (240)
Settlement of asset retirement obligations (270) (304) (212)
Storm damage accruals 31 31 213
Estimated loss on Plant Vogtle Units 3 and 4 (21) (68) 183
Retail fuel cost under recovery – long-term 0 (157) (1,646)
Storm damage cost recovery – long-term (631) 0 0
Other, net (144) (82) 81
Changes in certain current assets and liabilities —      
-Receivables (268) (57) (286)
-Retail fuel cost under recovery 738 308 0
-Fossil fuel stock 96 (189) (43)
-Materials and supplies (81) (154) (73)
-Other current assets (51) (63) (83)
-Accounts payable 633 (206) 264
-Accrued taxes 212 74 173
-Customer refunds (4) (117) 113
-Other current liabilities 1 (5) (14)
Net cash provided from operating activities 4,793 2,752 2,038
Investing Activities:      
Property additions (4,816) (4,786) (3,809)
Nuclear decommissioning trust fund purchases (958) (841) (770)
Nuclear decommissioning trust fund sales 942 821 758
Cost of removal, net of salvage (336) (279) (274)
Change in construction payables, net of joint owner portion 68 50 186
Payments pursuant to LTSAs (74) (49) (44)
Proceeds from dispositions 357 59 56
Other investing activities (79) (54) (57)
Net cash used for investing activities (4,896) (5,079) (3,954)
Financing Activities:      
Increase (decrease) in notes payable, net   811  
Increase (decrease) in notes payable, net (811)   0
Proceeds —      
Senior notes 2,117 2,450 1,500
Short-term borrowings 350 350 2,100
Revenue bonds 0 229 200
Redemptions and repurchases —      
Senior notes (400) (800) (400)
Short-term borrowings (670) (1,430) (500)
FFB loan (86) (86) (88)
Revenue bonds 0 0 (53)
Other long-term debt 0 0 (125)
Capital contributions from parent company 1,780 2,291 1,471
Payment of common stock dividends (2,051) (1,855) (1,691)
Other financing activities (83) (38) (51)
Net cash provided from (used for) financing activities 146 1,922 2,363
Net Change in Cash, Cash Equivalents, and Restricted Cash 43 (405) 447
Cash, Cash Equivalents, and Restricted Cash at Beginning of Year 75 480 33
Cash, Cash Equivalents, and Restricted Cash at End of Year 118 75 480
Cash paid during the period for —      
Interest, net of amounts capitalized 680 592 432
Income taxes, net (excludes credit transfers) (14) 220 30
Noncash transactions — Accrued property additions at year-end $ 739 $ 680 $ 626