| Summarized Financial Information of Discontinued Operations |
| | | | | | | | | | | | | | | | | | | | | | | Components of Income from discontinued operations––net of tax: | | | | | Year Ended December 31,(a) | | (MILLIONS OF DOLLARS) | | | | 2020 | | 2019 | | 2018 | | Revenues | | | | $ | 7,314 | | | $ | 10,578 | | | $ | 12,822 | | | Costs and expenses: | | | | | | | | | | Cost of sales | | | | 1,899 | | | 1,976 | | | 2,261 | | | Selling, informational and administrative expenses | | | | 1,665 | | | 1,599 | | | 1,842 | | | Research and development expenses | | | | 212 | | | 255 | | | 246 | | | Amortization of intangible assets | | | | 136 | | | 148 | | | 157 | | | Restructuring charges and certain acquisition-related costs | | | | 7 | | | 146 | | | (14) | | | Other (income)/deductions––net | | | | 400 | | | 253 | | | 30 | | | Pre-tax income from discontinued operations | | | | 2,995 | | | 6,201 | | | 8,300 | | | Provision for taxes on income | | | | 364 | | | 766 | | | 973 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Income from discontinued operations––net of tax | | | | $ | 2,631 | | | $ | 5,435 | | | $ | 7,328 | |
(a) Virtually all Income from discontinued operations––net of tax relates to the Upjohn Business and the Mylan-Japan collaboration in all periods presented. | | | | | | | | | | | | | | | | | Components of assets and liabilities of discontinued operations and other assets held for sale: | | | | | As of December 31,(a) | | (MILLIONS OF DOLLARS) | | | | 2020 | | 2019 | | Cash and cash equivalents | | | | $ | — | | | $ | 184 | | | Trade accounts receivable, less allowance for doubtful accounts | | | | — | | | 1,952 | | | Inventories | | | | 86 | | | 1,215 | | | Other current assets | | | | — | | | 852 | | | Other assets held for sale | | | | 82 | | | 21 | | | Current assets of discontinued operations and other assets held for sale | | | | $ | 167 | | | $ | 4,224 | | | | | | | | | | Property, plant and equipment | | | | $ | — | | | $ | 998 | | | Identifiable intangible assets | | | | — | | | 1,434 | | | Goodwill | | | | — | | | 10,451 | | | Other noncurrent assets | | | | — | | | 544 | | | Noncurrent assets of discontinued operations | | | | $ | — | | | $ | 13,427 | | | | | | | | | | Trade accounts payable | | | | $ | — | | | $ | 334 | | | Accrued compensation and related items | | | | — | | | 330 | | | Other current liabilities | | | | — | | | 1,749 | | | Current liabilities of discontinued operations | | | | $ | — | | | $ | 2,413 | | | | | | | | | | Pension and postretirement benefit obligations | | | | $ | — | | | $ | 545 | | | Other noncurrent liabilities | | | | — | | | 403 | | Noncurrent liabilities of discontinued operations(b) | | | | $ | — | | | $ | 948 | |
(a) Amounts relate to discontinued operations of the Upjohn Business and the Mylan-Japan collaboration, except for amounts in Other assets held for sale, which represent unrelated property, plant and equipment held for sale. (b) Included in Other noncurrent liabilities.
|
| Summarized Financial Information of Equity Method Investments |
| | | | | | | | | | | | | | | | | | Summarized financial information for our equity method investee, the Consumer Healthcare JV, as of and for the twelve months ending September 30, 2020, the most recent period available, and as of and for the two months ending September 30, 2019 is as follows: | | (MILLIONS OF DOLLARS) | | | | September 30, 2020 | | September 30, 2019 | | Current assets | | | | $ | 6,614 | | | $ | 7,505 | | | Noncurrent assets | | | | 38,361 | | | 38,575 | | Total assets | | | | $ | 44,975 | | | $ | 46,081 | | | | | | | | | | Current liabilities | | | | $ | 5,246 | | | $ | 5,241 | | | Noncurrent liabilities | | | | 5,330 | | | 5,536 | | Total liabilities | | | | $ | 10,576 | | | $ | 10,776 | | | | | | | | | | Equity attributable to shareholders | | | | $ | 34,154 | | | $ | 35,199 | | | Equity attributable to noncontrolling interests | | | | 245 | | | 105 | | | Total net equity | | | | $ | 34,400 | | | $ | 35,304 | |
| | | | | | | | | | | | | | | | | | | | | For the Twelve Months Ending | | For the Two Months Ending | | (MILLIONS OF DOLLARS) | | | | September 30, 2020 | | September 30, 2019 | | Net sales | | | | $ | 12,720 | | | $ | 2,161 | | | Cost of sales | | | | (5,439) | | | (803) | | | Gross profit | | | | $ | 7,281 | | | $ | 1,358 | | | Income from continuing operations | | | | 1,350 | | | 152 | | | Net income | | | | 1,350 | | | 152 | | | Income attributable to shareholders | | | | 1,307 | | | 148 | |
| | | | | | | | | | | | | | | | | Summarized financial information for our equity method investee, ViiV, as of December 31, 2020 and 2019 and for the years ending December 31, 2020, 2019, and 2018 is as follows: | | | | | As of December 31, | | (MILLIONS OF DOLLARS) | | | | 2020 | | 2019 | | Current assets | | | | $ | 3,283 | | | $ | 3,839 | | | Noncurrent assets | | | | 3,381 | | | 3,437 | | Total assets | | | | $ | 6,664 | | | $ | 7,276 | | | | | | | | | | Current liabilities | | | | $ | 3,028 | | | $ | 2,904 | | | Noncurrent liabilities | | | | 6,370 | | | 5,860 | | Total liabilities | | | | $ | 9,398 | | | $ | 8,765 | | | | | | | | | | Total net equity/(deficit) attributable to shareholders | | | | $ | (2,734) | | | $ | (1,489) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | (MILLIONS OF DOLLARS) | | | | 2020 | | 2019 | | 2018 | | Net sales | | | | $ | 6,224 | | | $ | 6,139 | | | $ | 6,219 | | | Cost of sales | | | | (574) | | | (516) | | | (462) | | | Gross profit | | | | $ | 5,650 | | | $ | 5,623 | | | $ | 5,757 | | | Income from continuing operations | | | | 2,012 | | | 3,398 | | | 2,154 | | | Net income | | | | 2,012 | | | 3,398 | | | 2,154 | | | Income attributable to shareholders | | | | 2,012 | | | 3,398 | | | 2,154 | |
|
| Schedule of Collaborative Arrangements and Non-collaborative Arrangement Transactions |
| | | | | | | | | | | | | | | | | | | | | | The following provides the amounts and classification of payments (income/(expense)) between us and our collaboration partners: | | | Year Ended December 31, | | (MILLIONS OF DOLLARS) | | 2020 | | 2019 | | 2018 | Revenues—Revenues(a) | | $ | 284 | | | $ | 305 | | | $ | 268 | | Revenues—Alliance revenues(b) | | 5,418 | | | 4,648 | | | 3,838 | | | Total revenues from collaborative arrangements | | $ | 5,703 | | | $ | 4,953 | | | $ | 4,107 | | Cost of sales(c) | | $ | (61) | | | $ | (52) | | | $ | (34) | | Selling, informational and administrative expenses(d) | | (194) | | | (176) | | | (92) | | Research and development expenses(e) | | (192) | | | 104 | | | 162 | | Other income/(deductions)—net(f) | | 567 | | | 362 | | | 281 | |
(a)Represents sales to our partners of products manufactured by us. (b)Substantially all relates to amounts earned from our partners under co-promotion agreements. The increases in each of the periods presented reflect increases in alliance revenues from Eliquis and Xtandi. (c)Primarily relates to amounts paid to collaboration partners for their share of net sales or profits earned in collaboration arrangements where we are the principal in the transaction, and cost of sales for inventory purchased from our partners. (d)Represents net reimbursements to our partners for selling, informational and administrative expenses incurred. (e)Primarily relates to upfront payments and pre-approval milestone payments earned by our partners as well as net reimbursements. (f)Primarily relates to royalties from our collaboration partners.
|