|
Property, Plant and Equipment and Intangible Assets (Tables)
|
12 Months Ended |
|
Dec. 29, 2012
|
| Property, Plant And Equipment And Intangible Assets [Abstract] |
|
| Property, Plant and Equipment |
| | | | | | | | | | | | | | |
| Average Useful Life (Years) | | 2012 |
| | 2011 |
| | 2010 |
| Property, plant and equipment, net |
| |
| |
| |
| Land and improvements | 10 – 34 | | $ | 1,890 |
| | $ | 1,951 |
| |
| Buildings and improvements | 15 – 44 | | 7,792 |
| | 7,565 |
| |
| Machinery and equipment, including fleet and software | 5 – 15 | | 24,743 |
| | 23,798 |
| |
| Construction in progress |
| | 1,737 |
| | 1,826 |
| |
|
|
| | 36,162 |
| | 35,140 |
| |
| Accumulated depreciation |
| | (17,026 | ) | | (15,442 | ) | |
|
|
| | $ | 19,136 |
| | $ | 19,698 |
| |
| Depreciation expense |
| | $ | 2,489 |
| | $ | 2,476 |
| | $ | 2,124 |
|
|
| Amortizable Intangible Assets, Net |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| |
| 2012 |
| 2011 | | 2010 | Amortizable intangible assets, net | Average Useful Life (Years) |
| Gross |
| Accumulated Amortization |
| Net |
| Gross |
| Accumulated Amortization |
| Net | |
| Acquired franchise rights | 56 – 60 |
| $ | 931 |
|
| $ | (67 | ) |
| $ | 864 |
|
| $ | 916 |
|
| $ | (42 | ) |
| $ | 874 |
| |
| Reacquired franchise rights | 1 – 14 |
| 110 |
|
| (68 | ) |
| 42 |
|
| 110 |
|
| (47 | ) |
| 63 |
| |
| Brands | 5 – 40 |
| 1,422 |
|
| (980 | ) |
| 442 |
|
| 1,417 |
|
| (945 | ) |
| 472 |
| |
| Other identifiable intangibles | 10 – 24 |
| 736 |
|
| (303 | ) |
| 433 |
|
| 777 |
|
| (298 | ) |
| 479 |
| |
|
|
|
| $ | 3,199 |
|
| $ | (1,418 | ) |
| $ | 1,781 |
|
| $ | 3,220 |
|
| $ | (1,332 | ) |
| $ | 1,888 |
| |
| Amortization expense |
|
|
|
|
|
| $ | 119 |
|
|
|
|
|
| $ | 133 |
| | $ | 117 |
|
|
| Future Amortization of Intangible Assets |
Amortization of intangible assets for each of the next five years, based on existing intangible assets as of December 29, 2012 and using average 2012 foreign exchange rates, is expected to be as follows: | | | | | | | | | | | | | | | | | | | | | | | | 2013 |
|
| 2014 |
|
| 2015 |
|
| 2016 |
|
| 2017 |
| Five-year projected amortization | | $ | 110 |
| | $ | 95 |
| | $ | 86 |
| | $ | 78 |
| | $ | 72 |
|
|
| Change in Book Value of Nonamortizable Intangible Assets |
The change in the book value of nonamortizable intangible assets is as follows: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Balance, Beginning 2011 | | Acquisitions/(Divestitures) | | Translation and Other | | Balance, End of 2011 | | Acquisitions/ (Divestitures) | | Translation and Other | | Balance, End of 2012 | FLNA |
| |
| |
| |
| |
| |
| |
| Goodwill | $ | 313 |
| | $ | — |
| | $ | (2 | ) | | $ | 311 |
| | $ | — |
| | $ | 5 |
| | $ | 316 |
| Brands | 31 |
| | — |
| | (1 | ) | | 30 |
| | — |
| | 1 |
| | 31 |
|
| 344 |
| | — |
| | (3 | ) | | 341 |
| | — |
| | 6 |
| | 347 |
| QFNA |
| |
| |
| |
| |
| |
| |
| Goodwill | 175 |
| | — |
| | — |
| | 175 |
| | — |
| | — |
| | 175 |
| | | | | | | | | | | | | | | LAF |
| |
| |
| |
| |
| |
| |
| Goodwill | 497 |
| | 331 |
| | (35 | ) | | 793 |
| | (61 | ) | | (16 | ) | | 716 |
| Brands | 143 |
| | 20 |
| | (6 | ) | | 157 |
| | 75 |
| | (9 | ) | | 223 |
|
| 640 |
| | 351 |
| | (41 | ) | | 950 |
| | 14 |
| | (25 | ) | | 939 |
| PAB |
| |
| |
| |
| |
| |
| |
| Goodwill | 9,946 |
| | (27 | ) | | 13 |
| | 9,932 |
| | 23 |
| | 33 |
| | 9,988 |
| Reacquired franchise rights | 7,283 |
| | 77 |
| | (18 | ) | | 7,342 |
| | (33 | ) | | 28 |
| | 7,337 |
| Acquired franchise rights | 1,565 |
| | (1 | ) | | (2 | ) |
| 1,562 |
| | 9 |
| | 2 |
| | 1,573 |
| Brands | 182 |
| | (20 | ) | | 6 |
| | 168 |
| | — |
| | (15 | ) | | 153 |
| Other | 10 |
| | (9 | ) | | (1 | ) | | — |
| | — |
| | — |
| | — |
|
| 18,986 |
| | 20 |
| | (2 | ) | | 19,004 |
| | (1 | ) | | 48 |
| | 19,051 |
| Europe (a) |
| |
| |
| |
| |
| |
| |
| Goodwill | 3,040 |
| | 2,131 |
| | (271 | ) | | 4,900 |
| | 78 |
| | 236 |
| | 5,214 |
| Reacquired franchise rights | 793 |
| | — |
| | (61 | ) | | 732 |
| | — |
| | 40 |
| | 772 |
| Acquired franchise rights | 227 |
| | — |
| | (9 | ) | | 218 |
| | — |
| | 5 |
| | 223 |
| Brands | 1,380 |
| | 3,114 |
| | (316 | ) | | 4,178 |
| | (96 | ) | | 202 |
| | 4,284 |
|
| 5,440 |
| | 5,245 |
| | (657 | ) | | 10,028 |
| | (18 | ) | | 483 |
| | 10,493 |
| AMEA |
| |
| |
| |
| |
| |
| |
| Goodwill | 690 |
| | — |
| | (1 | ) | | 689 |
| | (142 | ) | | 15 |
| | 562 |
| Brands | 169 |
| | — |
| | 1 |
| | 170 |
| | (24 | ) | | 2 |
| | 148 |
|
| 859 |
| | — |
| | — |
| | 859 |
| | (166 | ) | | 17 |
| | 710 |
| | | | | | | | | | | | | | | Total goodwill | 14,661 |
| | 2,435 |
| | (296 | ) | | 16,800 |
| | (102 | ) | | 273 |
| | 16,971 |
| Total reacquired franchise rights | 8,076 |
| | 77 |
| | (79 | ) | | 8,074 |
| | (33 | ) | | 68 |
| | 8,109 |
| Total acquired franchise rights | 1,792 |
| | (1 | ) | | (11 | ) | | 1,780 |
| | 9 |
| | 7 |
| | 1,796 |
| Total brands | 1,905 |
| | 3,114 |
| | (316 | ) | | 4,703 |
| | (45 | ) | | 181 |
| | 4,839 |
| Total other | 10 |
| | (9 | ) | | (1 | ) | | — |
| | — |
| | — |
| | — |
|
| $ | 26,444 |
| | $ | 5,616 |
| | $ | (703 | ) | | $ | 31,357 |
| | $ | (171 | ) | | $ | 529 |
| | $ | 31,715 |
|
| | (a) | Net increase in 2011 relates primarily to our acquisition of WBD. |
|