| Basic And Diluted Net Income Attributable To PepsiCo Per Common Share |
The computations of basic
and diluted net income attributable to PepsiCo per common share are
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
12 Weeks Ended |
|
| |
|
6/16/12 |
|
|
6/11/11 |
|
| |
|
Income |
|
|
Shares(a) |
|
|
Income |
|
|
Shares(a) |
|
|
Net income attributable to
PepsiCo
|
|
$ |
1,488 |
|
|
|
|
|
|
$ |
1,885 |
|
|
|
|
|
|
Preferred shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
Redemption
premium
|
|
|
(2 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for
PepsiCo common shareholders
|
|
$ |
1,485 |
|
|
|
1,563 |
|
|
$ |
1,883 |
|
|
|
1,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income
attributable to PepsiCo per common share
|
|
$ |
0.95 |
|
|
|
|
|
|
$ |
1.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for
PepsiCo common shareholders
|
|
$ |
1,485 |
|
|
|
1,563 |
|
|
$ |
1,883 |
|
|
|
1,583 |
|
|
Dilutive
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and
RSUs(b)
|
|
|
– |
|
|
|
17 |
|
|
|
– |
|
|
|
21 |
|
|
ESOP convertible preferred
stock
|
|
|
3 |
|
|
|
1 |
|
|
|
2 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ |
1,488 |
|
|
|
1,581 |
|
|
$ |
1,885 |
|
|
|
1,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
attributable to PepsiCo per common share
|
|
$ |
0.94 |
|
|
|
|
|
|
$ |
1.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
24 Weeks Ended |
|
| |
|
6/16/12 |
|
|
6/11/11 |
|
| |
|
Income |
|
|
Shares(a) |
|
|
Income |
|
|
Shares(a) |
|
|
Net income attributable to
PepsiCo
|
|
$ |
2,615 |
|
|
|
|
|
|
$ |
3,028 |
|
|
|
|
|
|
Preferred shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
(1 |
) |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
Redemption
premium
|
|
|
(3 |
) |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for
PepsiCo common shareholders
|
|
$ |
2,611 |
|
|
|
1,565 |
|
|
$ |
3,024 |
|
|
|
1,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income
attributable to PepsiCo per common share
|
|
$ |
1.67 |
|
|
|
|
|
|
$ |
1.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income available for
PepsiCo common shareholders
|
|
$ |
2,611 |
|
|
|
1,565 |
|
|
$ |
3,024 |
|
|
|
1,583 |
|
|
Dilutive
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options and
RSUs(b)
|
|
|
– |
|
|
|
17 |
|
|
|
– |
|
|
|
21 |
|
|
ESOP convertible preferred
stock
|
|
|
4 |
|
|
|
1 |
|
|
|
4 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ |
2,615 |
|
|
|
1,583 |
|
|
$ |
3,028 |
|
|
|
1,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
attributable to PepsiCo per common share
|
|
$ |
1.65 |
|
|
|
|
|
|
$ |
1.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (a) |
Weighted-average common shares outstanding (in
millions).
|
| (b) |
Options to purchase 10.2 million and 19.9 million
shares, respectively, for the 12 and 24 weeks in 2012 were not
included in the calculation of earnings per share because these
options were out-of-the-money. These out-of-the-money options had
average exercise prices of $68.93 and $67.44, respectively. Options
to purchase 10.1 million and 20.7 million shares,
respectively, for the 12 and 24 weeks in 2011 were not included in
the calculation of earnings per share because these options were
out-of-the-money. Out-of-the-money options for the 12 and 24 weeks
in 2011 had average exercise prices of $68.88 and $67.35,
respectively.
|
|