v3.25.4
Consolidated Statement of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 27, 2025
Dec. 28, 2024
Dec. 30, 2023
Operating Activities      
Net income $ 8,295 $ 9,626 $ 9,155
Depreciation and amortization 3,451 3,160 2,948
Impairment and other charges 1,946 714 1,230
Product recall-related impact 0 187 136
Payments for product recall-related impact (6) (148) 0
Operating lease right-of-use asset amortization 727 655 570
Share-based compensation expense 288 362 380
Restructuring Charges 983 727 445
Cash payments for restructuring charges (796) (436) (434)
Pension and retiree medical plan expenses 504 414 150
Pension and retiree medical plan contributions (472) (348) (410)
Deferred income taxes and other tax charges and credits 71 (42) (271)
Tax payments related to the TCJ Act (772) (579) (309)
Change in assets and liabilities [Abstract]      
Accounts and notes receivable (580) (138) (793)
Inventories (150) (314) (261)
Prepaid expenses and other current assets 195 40 (13)
Accounts payable and other current liabilities (677) (943) 420
Income taxes payable (433) (123) 310
Other, net (712) (311) 189
Net Cash Provided by Operating Activities 12,087 12,507 13,442
Investing Activities      
Capital spending (4,415) (5,318) (5,518)
Sales of property, plant and equipment 528 342 198
Acquisitions, net of cash acquired, investments in noncontrolled affiliates and purchases of intangible and other assets (3,391) (256) (314)
Divestitures, sales of investments in noncontrolled affiliates and other assets 39 166 75
Short-term investments, by original maturity:      
More than three months - purchases (190) (425) (555)
More than three months - maturities 605 0 556
More than three months - Sales 0 0 12
Three months or less, net 45 5 3
Other investing, net (100) 14 48
Net Cash Used for Investing Activities (6,879) (5,472) (5,495)
Financing Activities      
Proceeds from issuances of long-term debt 8,189 4,042 5,482
Payments of long-term debt (4,082) (3,886) (3,005)
Short-term borrowings, by original maturity      
More than three months - proceeds 6,391 5,786 5,428
More than three months - payments (7,920) (5,639) (3,106)
Three months or less, net 1,170 392 (29)
Cash dividends paid (7,638) (7,229) (6,682)
Share repurchases - common (1,000) (1,000) (1,000)
Proceeds from exercises of stock options 97 166 116
Withholding tax payments on restricted stock units (RSUs) and performance stock units (PSUs) converted (113) (135) (140)
Other financing (73) (53) (73)
Net Cash Used for Financing Activities (4,979) (7,556) (3,009)
Effect of exchange rate changes on cash and cash equivalents and restricted cash 422 (687) (277)
Net Increase/(Decrease) in Cash and Cash Equivalents and Restricted Cash 651 (1,208) 4,661
Cash and cash equivalents and restricted cash 9,204 8,553 9,761
Acquisition and divestiture-related charges 453 22 41
Payments for Merger Related Costs $ (228) $ (18) $ (41)