v2.4.0.6
Fair Values of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2013
Fair Values of Assets and Liabilities (Tables) [Abstract]  
Fair Value, Measurements from Brokers or Third Party Pricing Services
               
               
        Brokers Third party pricing services
(in millions) Level 1Level 2Level 3 Level 1Level 2Level 3
               
March 31, 2013        
Trading assets (excluding derivatives)$ - 664 7  1,335 813 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -   716 6,168 -
 Securities of U.S. states and political subdivisions  - 161 -   - 36,630 -
 Mortgage-backed securities  - 365 4  - 139,882 283
 Other debt securities  - 14,839 2,588  - 29,621 73
  Total debt securities  - 15,365 2,592  716 212,301 356
  Total marketable equity securities  - 3 -   - 810 -
   Total securities available for sale  - 15,368 2,592  716 213,111 356
Derivatives (trading and other assets)  - 8 -   - 591 2
Derivatives (liabilities)  - 71 -   - 593 -
Other liabilities   6 218 -   - 41 -
               
               
December 31, 2012        
Trading assets (excluding derivatives)$ - 406 8  1,314 1,016 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -   915 6,231 -
 Securities of U.S. states and political subdivisions  - - -   - 35,036 -
 Mortgage-backed securities  - 138 4  - 121,703 292
 Other debt securities  - 1,516 12,465  - 28,314 149
  Total debt securities  - 1,654 12,469  915 191,284 441
  Total marketable equity securities  - 3 -   29 774 -
   Total securities available for sale  - 1,657 12,469  944 192,058 441
Derivatives (trading and other assets)  - 8 -   - 602 -
Derivatives (liabilities)  - 26 -   - 634 -
Other liabilities   - 121 -   - 104 -
               
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
               
               
(in millions) Level 1Level 2Level 3 Netting Total
March 31, 2013        
Trading assets (excluding derivatives)        
 Securities of U.S. Treasury and federal agencies$ 8,378 4,318 -   -   12,696
 Securities of U.S. states and political subdivisions  - 3,758 36  -   3,794
 Collateralized loan and other debt obligations (1)  - 202 505  -   707
 Corporate debt securities  - 8,018 29  -   8,047
 Mortgage-backed securities  - 12,805 5  -   12,810
 Asset-backed securities  - 708 143  -   851
 Equity securities  4,089 55 -   -   4,144
  Total trading securities(2)  12,467 29,864 718  -   43,049
 Other trading assets  2,190 1,900 70  -   4,160
   Total trading assets (excluding derivatives)  14,657 31,764 788  -   47,209
Securities of U.S. Treasury and federal agencies  716 6,168 -   -   6,884
Securities of U.S. states and political subdivisions  - 36,927 3,529(3) -   40,456
Mortgage-backed securities:        
 Federal agencies  - 105,472 -   -   105,472
 Residential  - 15,164 95  -   15,259
 Commercial  - 19,728 192  -   19,920
  Total mortgage-backed securities  - 140,364 287  -   140,651
Corporate debt securities  104 21,064 281  -   21,449
Collateralized loan and other debt obligations(4)  - 13,725 2,938(3) -   16,663
Asset-backed securities:        
 Auto loans and leases  - 18 5,704(3) -   5,722
 Home equity loans  - 853 -   -   853
 Other asset-backed securities  - 8,383 3,436(3) -   11,819
  Total asset-backed securities  - 9,254 9,140  -   18,394
Other debt securities  - 884 -   -   884
   Total debt securities  820 228,386 16,175  -   245,381
Marketable equity securities:        
 Perpetual preferred securities (5)  659 796 807(3) -   2,262
 Other marketable equity securities  475 42 -   -   517
   Total marketable equity securities  1,134 838 807  -   2,779
    Total securities available for sale  1,954 229,224 16,982  -   248,160
Mortgages held for sale   - 39,437 3,187  -   42,624
Loans  - 208 5,975  -   6,183
Mortgage servicing rights (residential)  - - 12,061  -   12,061
Derivative assets:        
 Interest rate contracts  6 61,054 933  -   61,993
 Commodity contracts  - 2,928 34  -   2,962
 Equity contracts  621 3,081 905  -   4,607
 Foreign exchange contracts  36 5,297 5  -   5,338
 Credit contracts  - 1,009 579  -   1,588
 Other derivative contracts  - - -   -   -
  Netting  - - -   (59,572)(6) (59,572)
   Total derivative assets (7)  663 73,369 2,456  (59,572)  16,916
Other assets  324 5 348  -   677
     Total assets recorded at fair value$ 17,598 374,007 41,797  (59,572)  373,830
Derivative liabilities:        
 Interest rate contracts$ (32) (59,488) (375)  -   (59,895)
 Commodity contracts  - (3,008) (37)  -   (3,045)
 Equity contracts  (271) (3,621) (1,034)  -   (4,926)
 Foreign exchange contracts  (14) (3,792) (39)  -   (3,845)
 Credit contracts  - (1,020) (1,604)  -   (2,624)
 Other derivative contracts  - - (52)  -   (52)
  Netting  - - -   66,419(6) 66,419
   Total derivative liabilities (7)  (317) (70,929) (3,141)  66,419  (7,968)
Short sale liabilities:        
 Securities of U.S. Treasury and federal agencies  (6,915) (1,370) -   -   (8,285)
 Securities of U.S. states and political subdivisions  - (18) -   -   (18)
 Corporate debt securities  - (4,801) -   -   (4,801)
 Equity securities  (1,731) - -   -   (1,731)
 Other securities  (1) (147) (8)  -   (156)
  Total short sale liabilities  (8,647) (6,336) (8)  -   (14,991)
Other liabilities  - (31) (48)  -   (79)
     Total liabilities recorded at fair value$ (8,964) (77,296) (3,197)  66,419  (23,038)
               

  • Includes collateralized debt obligations of $8 million that are classified as trading assets.
  • Net gains (losses) from trading activities recognized in the income statement include $(141) million and $138 million in net unrealized gains (losses) on trading securities held at March 31, 2013 and 2012, respectively.
  • Balances consist of securities that are predominantly investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
  • Includes collateralized debt obligations of $674 million that are classified as securities available for sale.
  • Perpetual preferred securities include ARS and corporate preferred securities. See Note 7 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets and derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets and trading liabilities, respectively.

 

(continued from previous page)      
               
               
(in millions) Level 1Level 2Level 3 Netting Total
December 31, 2012        
Trading assets (excluding derivatives)        
 Securities of U.S. Treasury and federal agencies$ 5,104 3,774 -   -   8,878
 Securities of U.S. states and political subdivisions  - 1,587 46  -   1,633
 Collateralized loans and other debt obligations (1)  - - 742  -   742
 Corporate debt securities  - 6,664 52  -   6,716
 Mortgage-backed securities  - 13,380 6  -   13,386
 Asset-backed securities  - 722 138  -   860
 Equity securities  3,481 356 3  -   3,840
  Total trading securities(2)  8,585 26,483 987  -   36,055
 Other trading assets  2,150 887 76  -   3,113
   Total trading assets (excluding derivatives)  10,735 27,370 1,063  -   39,168
Securities of U.S. Treasury and federal agencies  915 6,231 -   -   7,146
Securities of U.S. states and political subdivisions  - 35,045 3,631(3) -   38,676
Mortgage-backed securities:        
 Federal agencies  - 97,285 -   -   97,285
 Residential  - 15,837 94  -   15,931
 Commercial  - 19,765 203  -   19,968
  Total mortgage-backed securities  - 132,887 297  -   133,184
Corporate debt securities  125 20,934 274  -   21,333
Collateralized loan and other debt obligations (4)  - - 13,188(3) -   13,188
Asset-backed securities:        
 Auto loans and leases  - 7 5,921(3) -   5,928
 Home equity loans  - 867 51  -   918
 Other asset-backed securities  - 7,828 3,283(3) -   11,111
  Total asset-backed securities  - 8,702 9,255  -   17,957
Other debt securities  - 930 -   -   930
   Total debt securities  1,040 204,729 26,645  -   232,414
Marketable equity securities:        
 Perpetual preferred securities (5)  629 753 794(3) -   2,176
 Other marketable equity securities  554 55 -   -   609
   Total marketable equity securities  1,183 808 794  -   2,785
    Total securities available for sale  2,223 205,537 27,439  -   235,199
Mortgages held for sale   - 39,055 3,250  -   42,305
Loans held for sale  - 6 -   -   6
Loans  - 185 6,021  -   6,206
Mortgage servicing rights (residential)  - - 11,538  -   11,538
Derivative assets:        
 Interest rate contracts  16 70,277 1,058  -   71,351
 Commodity contracts  - 3,386 70  -   3,456
 Equity contracts  432 2,747 604  -   3,783
 Foreign exchange contracts  19 5,481 24  -   5,524
 Credit contracts  - 1,160 650  -   1,810
 Other derivative contracts  - - -   -   -
  Netting  - - -   (62,108)(6) (62,108)
   Total derivative assets (7)  467 83,051 2,406  (62,108)  23,816
Other assets  136 123 162  -   421
     Total assets recorded at fair value$ 13,561 355,327 51,879  (62,108)  358,659
Derivative liabilities:        
 Interest rate contracts$ (52) (68,244) (399)  -   (68,695)
 Commodity contracts  - (3,541) (49)  -   (3,590)
 Equity contracts  (199) (3,239) (726)  -   (4,164)
 Foreign exchange contracts  (23) (3,553) (3)  -   (3,579)
 Credit contracts  - (1,152) (1,800)  -   (2,952)
 Other derivative contracts  - - (78)  -   (78)
  Netting  - - -   71,116(6) 71,116
   Total derivative liabilities (7)  (274) (79,729) (3,055)  71,116  (11,942)
Short sale liabilities:        
 Securities of U.S. Treasury and federal agencies  (4,225) (875) -   -   (5,100)
 Securities of U.S. states and political subdivisions  - (9) -   -   (9)
 Corporate debt securities  - (3,941) -   -   (3,941)
 Equity securities  (1,233) (35) -   -   (1,268)
 Other securities  - (47) -   -   (47)
  Total short sale liabilities  (5,458) (4,907) -   -   (10,365)
Other liabilities  - (34) (49)  -   (83)
     Total liabilities recorded at fair value$ (5,732) (84,670) (3,104)  71,116  (22,390)
               

  • Includes collateralized debt obligations of $21 million that are classified as trading assets.
  • Net gains from trading activities recognized in the income statement include $305 million in net unrealized gains on trading securities we held at December 31, 2012.
  • Balances consist of securities that are predominantly investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
  • Includes collateralized debt obligations of $644 million that are classified as securities available for sale.
  • Perpetual preferred securities include ARS and corporate preferred securities. See Note 7 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets and derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets and trading liabilities, respectively.

 

Fair Value, Transfers Between Fair Value Levels
            
   Transfers Between Fair Value Levels 
   Level 1 Level 2 Level 3 (1) 
(in millions) InOut InOut InOut Total
Quarter ended March 31, 2013          
Trading securities (2) $ - -  202 (25)  25 (202) -
Securities available for sale (2)  17 -  10,676 (17)  - (10,676) -
Mortgages held for sale  - -  93 (97)  97 (93) -
Loans  - -  48 -  - (48) -
Net derivative assets and liabilities  - -  (21) -  - 21 -
 Total transfers $ 17 -  10,998 (139)  122 (10,998) -
Quarter ended March 31, 2012          
Trading securities $ - -  10 (14)  14 (10) -
Securities available for sale  - -  93 (43)  43 (93) -
Mortgages held for sale  - -  86 (87)  87 (86) -
Loans  - -  - -  - - -
Net derivative assets and liabilities  - -  12 8  (8) (12) -
 Total transfers $ - -  201 (136)  136 (201) -
            

  • All transfers in and out of Level 3 are disclosed within the recurring level 3 rollforward table in this Note.
  • For quarter ended March 31, 2013, consists of $202 million of collateralized loan obligations classified as trading assets and $10.6 billion classified as securities available for sale that we transferred from Level 3 to Level 2 as a result of increased observable market data in the valuation of such instruments.
Fair Value, Assets and Liabilities Measured on Recurring Basis, Level 3 Reconciliation
                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2) 
Quarter ended March 31, 2013          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 46 3 - (13) - - 36 1 
 Collateralized loan and other debt obligations  742 39 - (74) - (202) 505 4 
 Corporate debt securities   52 2 - (25) - - 29 2 
 Mortgage-backed securities  6 - - (1) - - 5 -  
 Asset-backed securities  138 5 - (25) 25 - 143 -  
 Equity securities  3 - - (3) - - - -  
  Total trading securities  987 49 - (141) 25 (202) 718 7 
 Other trading assets  76 (6) - - - - 70 (2) 
   Total trading assets          
    (excluding derivatives)  1,063 43 - (141) 25 (202) 788 5(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  3,631 2 (9) (95) - - 3,529 -  
 Mortgage-backed securities:          
  Residential  94 (4) 6 - - (1) 95 -  
  Commercial  203 (3) 8 (5) - (11) 192 (1) 
   Total mortgage-backed          
    securities  297 (7) 14 (5) - (12) 287 (1) 
 Corporate debt securities   274 2 8 - - (3) 281 -  
 Collateralized loan and other debt obligations  13,188 (1) 69 295 - (10,613) 2,938 -  
 Asset-backed securities:          
  Auto loans and leases  5,921 - 9 (226) - - 5,704 -  
  Home equity loans  51 3 (1) (5) - (48) - -  
  Other asset-backed securities  3,283 28 (5) 130 - - 3,436 -  
   Total asset-backed securities  9,255 31 3 (101) - (48) 9,140 -  
    Total debt securities  26,645 27 85 94 - (10,676) 16,175 (1)(4)
 Marketable equity securities:          
  Perpetual preferred securities  794 1 21 (9) - - 807 -  
  Other marketable equity securities  - - - - - - - -  
    Total marketable          
     equity securities  794 1 21 (9) - - 807 - (5)
     Total securities          
      available for sale  27,439 28 106 85 - (10,676) 16,982 (1) 
Mortgages held for sale  3,250 (7) - (60) 97 (93) 3,187 (7)(6)
Loans  6,021 (47) - 49 - (48) 5,975 (39)(6)
Mortgage servicing rights  11,538 11 - 512 - - 12,061 761(6)
Net derivative assets and liabilities:          
 Interest rate contracts  659 268 - (369) - - 558 357 
 Commodity contracts  21 10 - (23) - (11) (3) -  
 Equity contracts  (122) (39) - - - 32 (129) 8 
 Foreign exchange contracts  21 (53) - (2) - - (34) (56) 
 Credit contracts  (1,150) (13) - 138 - - (1,025) 17 
 Other derivative contracts  (78) 26 - - - - (52) -  
  Total derivative contracts  (649) 199 - (256) - 21 (685) 326(7)
Other assets  162 (2) - 188 - - 348 (1)(3)
Short sale liabilities  - - - (8) - - (8) - (3)
Other liabilities (excluding derivatives)  (49) 1 - - - - (48) - (6)
                 
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2) 
Quarter ended March 31, 2012          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 53 - - 50 - - 103 -  
 Collateralized loan and other debt obligations  1,582 17 - (60) - - 1,539 (12) 
 Corporate debt securities   97 - - 35 - - 132 (2) 
 Mortgage-backed securities  108 (1) - (43) - (10) 54 (3) 
 Asset-backed securities  190 11 - (51) 14 - 164 4 
 Equity securities  4 - - (1) - - 3 -  
  Total trading securities  2,034 27 - (70) 14 (10) 1,995 (13) 
 Other trading assets  115 (7) - - - - 108 -  
   Total trading assets          
    (excluding derivatives)  2,149 20 - (70) 14 (10) 2,103 (13)(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  11,516 (4) 164 838 - - 12,514 (6) 
 Mortgage-backed securities:          
  Residential  61 - 1 (1) 27 (30) 58 -  
  Commercial  232 (15) 22 (7) - - 232 -  
   Total mortgage-backed          
    securities  293 (15) 23 (8) 27 (30) 290 -  
 Corporate debt securities   295 5 11 (4) 1 - 308 -  
 Collateralized loan and other debt obligations  8,599 57 183 324 - - 9,163 -  
 Asset-backed securities:          
  Auto loans and leases  6,641 1 20 251 - - 6,913 -  
  Home equity loans  282 7 18 (1) 14 (63) 257 -  
  Other asset-backed securities  2,863 3 57 (55) 1 - 2,869 -  
   Total asset-backed securities  9,786 11 95 195 15 (63) 10,039 -  
    Total debt securities  30,489 54 476 1,345 43 (93) 32,314 (6)(4)
 Marketable equity securities:          
  Perpetual preferred securities  1,344 31 8 (210) - - 1,173 -  
  Other marketable equity securities  23 - (15) (5) - - 3 -  
    Total marketable          
     equity securities  1,367 31 (7) (215) - - 1,176 - (5)
     Total securities          
      available for sale  31,856 85 469 1,130 43 (93) 33,490 (6) 
Mortgages held for sale  3,410 (35) - (46) 87 (86) 3,330 (36)(6)
Loans  23 - - 2 - - 25 - (6)
Mortgage servicing rights  12,603 (801) - 1,776 - - 13,578 (158)(6)
Net derivative assets and liabilities:          
 Interest rate contracts  609 1,158 - (1,432) - - 335 199 
 Commodity contracts  - 1 - (7) (8) - (14) (7) 
 Equity contracts  (75) (95) - 3 - (13) (180) (88) 
 Foreign exchange contracts  (7) 27 - (5) - 1 16 24 
 Credit contracts  (1,998) 171 - 74 - - (1,753) 233 
 Other derivative contracts  (117) 51 - - - - (66) -  
  Total derivative contracts  (1,588) 1,313 - (1,367) (8) (12) (1,662) 361(7)
Other assets  244 (3) - (13) - - 228 (11)(3)
Short sale liabilities  - - - - - - - - (3)
Other liabilities (excluding derivatives)  (44) 1 - 1 - - (42) - (6)
                 
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.
Fair Value, Assets and Liabilities Measured on Recurring Basis, Level 3 Reconciliation Detail
             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Quarter ended March 31, 2013      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 77 (90) - - (13)
 Collateralized loan and other debt obligations  249 (323) - - (74)
 Corporate debt securities   58 (83) - - (25)
 Mortgage-backed securities  - (1) - - (1)
 Asset-backed securities  6 (20) - (11) (25)
 Equity securities  - (3) - - (3)
  Total trading securities  390 (520) - (11) (141)
 Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  390 (520) - (11) (141)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  - (67) 75 (103) (95)
 Mortgage-backed securities:      
  Residential  - - - - -
  Commercial  - (1) - (4) (5)
   Total mortgage-backed      
    securities  - (1) - (4) (5)
 Corporate debt securities   - - - - -
 Collateralized loan and other debt obligations  402 (14) - (93) 295
 Asset-backed securities:      
  Auto loans and leases  351 - 148 (725) (226)
  Home equity loans  - (5) - - (5)
  Other asset-backed securities  511 (34) 302 (649) 130
   Total asset-backed securities  862 (39) 450 (1,374) (101)
    Total debt securities  1,264 (121) 525 (1,574) 94
 Marketable equity securities:      
  Perpetual preferred securities  - - - (9) (9)
  Other marketable equity securities  - - - - -
    Total marketable      
     equity securities  - - - (9) (9)
     Total securities      
      available for sale  1,264 (121) 525 (1,583) 85
Mortgages held for sale  102 - - (162) (60)
Loans  1 - 117 (69) 49
Mortgage servicing rights  - (423) 935 - 512
Net derivative assets and liabilities:      
 Interest rate contracts  - 1 - (370) (369)
 Commodity contracts  1 (1) - (23) (23)
 Equity contracts  99 (67) - (32) -
 Foreign exchange contracts  - - - (2) (2)
 Credit contracts  (3) 1 - 140 138
 Other derivative contracts  - - - - -
  Total derivative contracts  97 (66) - (287) (256)
Other assets  197 - - (9) 188
Short sale liabilities  - (8) - - (8)
Other liabilities (excluding derivatives)  - - (3) 3 -
             
             

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Quarter ended March 31, 2012      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 59 (9) - - 50
 Collateralized loan and other debt obligations  190 (250) - - (60)
 Corporate debt securities   81 (46) - - 35
 Mortgage-backed securities  3 (46) - - (43)
 Asset-backed securities  72 (111) - (12) (51)
 Equity securities  - (1) - - (1)
  Total trading securities  405 (463) - (12) (70)
 Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  405 (463) - (12) (70)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  582 - 588 (332) 838
 Mortgage-backed securities:      
  Residential  - - - (1) (1)
  Commercial  - - - (7) (7)
   Total mortgage-backed      
    securities  - - - (8) (8)
 Corporate debt securities   - - - (4) (4)
 Collateralized loan and other debt obligations  550 - - (226) 324
 Asset-backed securities:      
  Auto loans and leases  1,835 - 163 (1,747) 251
  Home equity loans  - - - (1) (1)
  Other asset-backed securities  399 (26) 335 (763) (55)
   Total asset-backed securities  2,234 (26) 498 (2,511) 195
    Total debt securities  3,366 (26) 1,086 (3,081) 1,345
 Marketable equity securities:      
  Perpetual preferred securities  - - - (210) (210)
  Other marketable equity securities  - (4) - (1) (5)
    Total marketable      
     equity securities  - (4) - (211) (215)
     Total securities      
      available for sale  3,366 (30) 1,086 (3,292) 1,130
Mortgages held for sale  111 - - (157) (46)
Loans  2 - - - 2
Mortgage servicing rights  - - 1,776 - 1,776
Net derivative assets and liabilities:      
 Interest rate contracts  - (1) - (1,431) (1,432)
 Commodity contracts  5 (7) - (5) (7)
 Equity contracts  115 (165) - 53 3
 Foreign exchange contracts  - - - (5) (5)
 Credit contracts  1 (1) - 74 74
 Other derivative contracts  - - - - -
  Total derivative contracts  121 (174) - (1,314) (1,367)
Other assets  3 - - (16) (13)
Short sale liabilities  - - - - -
Other liabilities (excluding derivatives)  (1) 2 - - 1
             
             
Fair Value, Assets and Liabilities Measured on Recurring Basis, Quantative Information about Valuation Techniques and Unobservable Inputs
               
     Fair Value  Significant Range of Weighted
($ in millions, except cost to service amounts)Level 3 Valuation Technique(s)Unobservable Input Inputs Average (1)
March 31, 2013          
Trading and available for sale securities:          
 Securities of U.S. states and          
 political subdivisions:          
  Government, healthcare and          
   other revenue bonds$ 2,983 Discounted cash flowDiscount rate0.5-5.0%1.4
               
  Auction rate securities and other municipal bonds  582 Discounted cash flowDiscount rate0.5-13.3 5.2
        Weighted average life3.0-13.0yrs3.6
 Collateralized loan and other debt obligations(2)  876 Market comparable pricingComparability adjustment(22.3)-24.0%(3.0)
     2,567 Vendor priced      
 Asset-backed securities:          
  Auto loans and leases  5,704 Discounted cash flowDefault rate 2.0- 9.3 3.0
         Discount rate 0.4- 1.8 0.8
         Loss severity 50.0- 66.5 53.0
         Prepayment rate 0.6- 0.9 0.7
  Other asset-backed securities:          
   Dealer floor plan  1,472 Discounted cash flowDiscount rate0.6-2.2 1.6
   Diversified payment rights (3)  620 Discounted cash flowDiscount rate1.2-2.8 1.9
   Other commercial and consumer  1,413(4)Discounted cash flowDiscount rate0.6-8.7 2.8
         Weighted average life0.8-7.3yrs2.1
       74 Vendor priced      
 Marketable equity securities: perpetual          
 preferred  807(5)Discounted cash flowDiscount rate4.4-9.2 %5.9
        Weighted average life1.0-7.0yrs5.5
Mortgages held for sale (residential)  3,187 Discounted cash flowDefault rate0.7-14.9%3.5
         Discount rate3.4-7.9 5.5
         Loss severity1.4-36.2 26.6
         Prepayment rate1.0-10.6 5.7
Loans  5,975(6)Discounted cash flowDiscount rate2.3-3.0 2.8
         Prepayment rate1.9-42.1 11.9
         Utilization rate0.0-2.0 0.8
Mortgage servicing rights (residential)  12,061 Discounted cash flowCost to service per loan (7)$ 90-854 216
         Discount rate6.4-10.8%7.3
         Prepayment rate (8)7.5-23.3 14.2
Net derivative assets and (liabilities):          
 Interest rate contracts  143 Discounted cash flowDefault rate0.0-20.0 5.6
         Loss severity50.0-81.8 51.3
         Prepayment rate5.8-15.6 15.0
 Interest rate contracts: derivative loan           
  commitments  415 Discounted cash flowFall-out factor1.0-99.0 21.9
       Initial-value servicing(13.7)-124.3bps79.7
 Equity contracts  (129) Option modelCorrelation factor(25.0)-94.5%67.3
         Volatility factor9.5-68.2 22.9
 Credit contracts  (1,031) Market comparable pricingComparability adjustment(32.8)-33.5 0.1
       6 Option modelCredit spread0.1-14.0 1.2
      Loss severity16.5-87.5 45.6
               
Insignificant Level 3 assets,          
 net of liabilities  875(9)       
  Total level 3 assets, net of liabilities$ 38,600(10)       
               

  • Weighted averages are calculated using outstanding unpaid principal balance for cash instruments such as loans and securities, and notional amounts for derivative instruments.
  • Includes $682 million of collateralized debt obligations.
  • Securities backed by specified sources of current and future receivables generated from foreign originators.
  • Consists primarily of investments in asset-backed securities that are revolving in nature, in which the timing of advances and repayments of principal are uncertain.
  • Consists of auction rate preferred equity securities with no maturity date that are callable by the issuer.
  • Consists predominantly of reverse mortgage loans securitized with GNMA which were accounted for as secured borrowing transactions.
  • The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $90 - $383.
  • Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
  • Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes corporate debt securities, mortgage-backed securities, asset-backed securities backed by home equity loans, other marketable equity securities, other assets, other liabilities and certain net derivative assets and liabilities, such as commodity contracts, foreign exchange contracts and other derivative contracts.
  • Consists of total Level 3 assets of $41.8 billion and total Level 3 liabilities of $3.2 billion, before netting of derivative balances.

               
     Fair Value  Significant Range of Weighted
($ in millions, except cost to service amounts)Level 3 Valuation Technique(s)Unobservable Input Inputs Average (1)
December 31, 2012          
Trading and available for sale securities:          
 Securities of U.S. states and          
 political subdivisions:          
  Government, healthcare and          
   other revenue bonds$ 3,081 Discounted cash flowDiscount rate0.5-4.8%1.8
               
  Auction rate securities and other municipal bonds  596 Discounted cash flowDiscount rate2.0-12.9 4.4
        Weighted average life3.0-7.5yrs3.4
 Collateralized loan and other debt obligations(2)  1,423 Market comparable pricingComparability adjustment(22.5)-24.7%3.5
     12,507 Vendor priced      
 Asset-backed securities:          
  Auto loans and leases  5,921 Discounted cash flowDefault rate 2.1- 9.7 3.2
         Discount rate 0.6- 1.6 1.0
         Loss severity 50.0- 66.6 51.8
         Prepayment rate 0.6- 0.9 0.7
  Other asset-backed securities:          
   Dealer floor plan  1,030 Discounted cash flowDiscount rate0.5-2.2 1.9
   Diversified payment rights (3)  639 Discounted cash flowDiscount rate1.0-2.9 1.8
   Other commercial and consumer  1,665(4)Discounted cash flowDiscount rate0.6-6.8 2.7
         Weighted average life1.0-7.5yrs2.9
       87 Vendor priced      
 Marketable equity securities: perpetual          
  preferred  794(5)Discounted cash flowDiscount rate4.3-9.3 %6.3
        Weighted average life1.0-7.0yrs5.3
Mortgages held for sale (residential)  3,250 Discounted cash flowDefault rate0.6-14.8%5.5
         Discount rate3.4-7.5 5.4
         Loss severity1.3-35.3 26.4
         Prepayment rate1.0-11.0 6.2
Loans  6,021(6)Discounted cash flowDiscount rate2.4-2.8 2.6
         Prepayment rate1.6-44.4 11.6
         Utilization rate0.0-2.0 0.8
Mortgage servicing rights (residential)  11,538 Discounted cash flowCost to service per loan (7)$ 90-854 219
         Discount rate6.7-10.9%7.4
         Prepayment rate (8)7.3-23.7 15.7
Net derivative assets and (liabilities):          
 Interest rate contracts  162 Discounted cash flowDefault rate0.0-20.0 5.4
         Loss severity45.8-83.2 51.6
         Prepayment rate7.4-15.6 14.9
 Interest rate contracts: derivative loan           
  commitments  497 Discounted cash flowFall-out factor1.0-99.0 22.9
       Initial-value servicing(13.7)-137.2bps85.6
 Equity contracts  (122) Option modelCorrelation factor(43.6)-94.5%50.3
         Volatility factor3.0-68.9 26.5
 Credit contracts  (1,157) Market comparable pricingComparability adjustment(34.4)-30.5 0.1
       8 Option modelCredit spread0.1-14.0 2.0
      Loss severity16.5-87.5 52.3
               
Insignificant Level 3 assets,          
 net of liabilities  835(9)       
  Total level 3 assets, net of liabilities$ 48,775(10)       
               

  • Weighted averages are calculated using outstanding unpaid principal balance for cash instruments such as loans and securities, and notional amounts for derivative instruments.
  • Includes $665 million of collateralized debt obligations.
  • Securities backed by specified sources of current and future receivables generated from foreign originators.
  • Consists primarily of investments in asset-backed securities that are revolving in nature, in which the timing of advances and repayments of principal are uncertain.
  • Consists of auction rate preferred equity securities with no maturity date that are callable by the issuer.
  • Consists predominantly of reverse mortgage loans securitized with GNMA which were accounted for as secured borrowing transactions.
  • The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $90 - $437.
  • Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
  • Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes corporate debt securities, mortgage-backed securities, asset-backed securities backed by home equity loans, other marketable equity securities, other assets, other liabilities and certain net derivative assets and liabilities, such as commodity contracts, foreign exchange contracts and other derivative contracts.
  • Consists of total Level 3 assets of $51.9 billion and total Level 3 liabilities of $3.1 billion, before netting of derivative balances.
Fair Value, Assets Recorded at Fair Value on a Nonrecurring Basis
                 
                 
        March 31, 2013 December 31, 2012
(in millions)  Level 1Level 2Level 3Total Level 1Level 2Level 3Total
Mortgages held for sale (LOCOM) (1)$ - 2,155 1,042 3,197  - 1,509 1,045 2,554
Loans held for sale  - - - -   - 4 - 4
Loans:          
 Commercial  - 228 3 231  - 1,507 - 1,507
 Consumer  - 1,541 4 1,545  - 5,889 4 5,893
  Total loans (2)  - 1,769 7 1,776  - 7,396 4 7,400
Other assets (3)  - 290 66 356  - 989 144 1,133
                 
                 

  • Predominantly real estate 1-4 family first mortgage loans.
  • Represents carrying value of loans for which adjustments are based on the appraised value of the collateral.
  • Includes the fair value of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.

 

Changes in Fair Value of Assets Recorded at Fair Value on Nonrecurring Basis
           
           
       Quarter ended March 31,
(in millions) 2013 2012
Mortgages held for sale (LOCOM)$ 39  48
Loans held for sale  -  (1)
Loans:    
 Commercial   (91)  (301)
 Consumer(1)  (907)  (1,203)
  Total loans   (998)  (1,504)
Other assets (2)  (79)  (140)
   Total$ (1,038)  (1,597)
           

 

  • Represents write-downs of loans based on the appraised value of the collateral.
  • Includes the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Quantative Information about Valuation Techniques and Unobservable Inputs
                   
                   
        Fair Value  Significant Range Weighted 
($ in millions) Level 3 Valuation Technique(s) (1)Unobservable Inputs (1) of inputs Average (2) 
March 31, 2013            
Residential mortgages held for sale            
 (LOCOM)$ 1,042(3)Discounted cash flowDefault rate(4)1.1-6.5%3.0%
           Discount rate 4.0-11.8 10.7 
           Loss severity 2.0-42.6 5.8 
           Prepayment rate(5)1.0-100.0 66.3 
Insignificant level 3 assets  73          
 Total    1,115          
                   
December 31, 2012            
Residential mortgages held for sale$1,045(3)Discounted cash flowDefault rate(4)2.9-21.2%7.9%
 (LOCOM)    Discount rate 4.1-11.9 10.9 
           Loss severity 2.0-45.0 6.0 
           Prepayment rate(5)1.0-100.0 66.7 
Insignificant level 3 assets  148          
 Total    1,193          

  • Refer to the narrative following the recurring quantitative Level 3 table of this Note for a definition of the valuation technique(s) and significant unobservable inputs.
  • Weighted averages are calculated using outstanding unpaid principal balance of the loans.
  • Consists of approximately $942 million government insured/guaranteed loans purchased from GNMA-guaranteed mortgage securitization, for both March 31, 2013 and December 31, 2012, and $100 million and $103 million of other mortgage loans which are not government insured/guaranteed for March 31, 2013 and December 31, 2012, respectively.
  • Applies only to non-government insured/guaranteed loans.
  • Includes the impact on prepayment rate of expected defaults for the government insured/guaranteed loans, which impacts the frequency and timing of early resolution of loans.

 

Fair Value Investments in Entites that Calculate Net Asset Value Per Share
            
            
           Redemption
        FairUnfundedRedemptionnotice
(in millions) valuecommitmentsfrequencyperiod
March 31, 2013     
Offshore funds $ 444 -Daily - Annually1 - 180 days
Funds of funds  1 -Quarterly90 days
Hedge funds  2 -Daily - Annually5 - 95 days
Private equity funds   773 183N/AN/A
Venture capital funds   78 19N/AN/A
 Total$ 1,298 202  
December 31, 2012     
Offshore funds $ 379 -Daily - Annually1 - 180 days
Funds of funds  1 -Quarterly90 days
Hedge funds  2 -Daily - Annually5 - 95 days
Private equity funds   807 195N/AN/A
Venture capital funds  82 21N/AN/A
 Total$ 1,271 216  
            

N/A - Not applicable

Fair Value Option, Carrying Amount
            
            
    March 31, 2013 December 31, 2012 
      Fair value   Fair value 
      carrying   carrying 
      amount   amount 
      less   less 
   Fair valueAggregateaggregate Fair valueAggregateaggregate 
    carryingunpaidunpaid carryingunpaidunpaid 
(in millions) amountprincipalprincipal amountprincipalprincipal 
Mortgages held for sale:         
 Total loans$ 42,624 41,907 717(1) 42,305 41,183 1,122(1)
 Nonaccrual loans   336 633 (297)  309 655 (346) 
 Loans 90 days or more past due and still accruing  49 66 (17)  49 64 (15) 
Loans held for sale:         
 Total loans  - 9 (9)  6 10 (4) 
 Nonaccrual loans   - 6 (6)  2 6 (4) 
Loans:         
 Total loans  6,183 5,693 490  6,206 5,669 537 
 Nonaccrual loans   112 110 2  89 89 - 
Other assets  197n/an/a  -n/an/a 
Long-term debt  - (199) 199(2) (1) (1,157) 1,156(2)
            
            

  • The difference between fair value carrying amount and aggregate unpaid principal includes changes in fair value recorded at and subsequent to funding, gains and losses on the related loan commitment prior to funding, and premiums on acquired loans.
  • Represents collateralized, non-recourse debt securities issued by certain of our consolidated securitization VIEs that are held by third party investors. To the extent cash flows from the underlying collateral are not sufficient to pay the unpaid principal amount of the debt, those third party investors absorb losses.

 

Fair Value Option, Gains and Losses
          
          
  2013  2012 
  Net gains   Net gains  
 Mortgage(losses)  Mortgage(losses)  
 bankingfromOther  bankingfromOther  
 noninteresttradingnoninterest noninteresttradingnoninterest 
(in millions) incomeactivitiesincome incomeactivitiesincome 
Quarter ended March 31,         
Mortgages held for sale$ 973 - -  1,795 - 1 
Loans held for sale  - - -  - - 13 
Loans  - - (47)  - - 42 
Other assets  - - 14  - - - 
Other interests held  - (7) 6  - (9) 23 
          
          
Fair Value Option, Instrument Specific Credit Risk
      
   Quarter ended March 31,
(in millions)  2013 2012
Gains (losses) attributable to   
 instrument-specific credit risk:   
 Mortgages held for sale$ 37 (39)
 Loans held for sale  - 13
  Total$ 37 (26)
      
Fair Value, Estimated for Financial Instruments Not Carried at Fair Value
              
              
      Estimated fair value 
(in millions) Carrying amount Level 1 Level 2 Level 3 Total 
March 31, 2013           
              
Financial assets           
 Cash and due from banks (1)$ 16,217  16,217  -   -   16,217 
 Federal funds sold, securities purchased under resale           
  agreements and other short-term investments (1)  143,804  4,505  139,299  -   143,804 
 Mortgages held for sale (2)  4,078  -   3,032  1,042  4,074 
 Loans held for sale (2)  194  -   190  13  203 
 Loans, net (3)  764,756  -   57,607  717,077  774,684 
 Nonmarketable equity investments (cost method)  6,649  -   2  8,146  8,148 
Financial liabilities           
 Deposits  1,010,733  -   956,330  55,308  1,011,638 
 Short-term borrowings (1)   60,693  -   60,693  -   60,693 
 Long-term debt (4)  126,179  -   118,812  10,842  129,654 
December 31, 2012           
              
Financial assets           
 Cash and due from banks (1)$ 21,860  21,860  -   -   21,860 
 Federal funds sold, securities purchased under resale            
  agreements and other short-term investments (1)  137,313  5,046  132,267  -   137,313 
 Mortgages held for sale (2)  4,844  -   3,808  1,045  4,853 
 Loans held for sale (2)  104  -   83  29  112 
 Loans, net (3)  763,968  -   56,237  716,114  772,351 
 Nonmarketable equity investments (cost method)  6,799  -   2  8,229  8,231 
Financial liabilities           
 Deposits  1,002,835  -   946,922  57,020  1,003,942 
 Short-term borrowings (1)   57,175  -   57,175  -   57,175 
 Long-term debt (4)  127,366  -   119,220  11,063  130,283 
              

  • Amounts consist of financial instruments in which carrying value approximates fair value.
  • Balance reflects MHFS and LHFS, as applicable, other than those MHFS and LHFS for which election of the fair value option was made.
  • Loans exclude balances for which the fair value option was elected and also exclude lease financing with a carrying amount of $12.4 billion at both March 31, 2013 and December 31, 2012, respectively.
  • The carrying amount and fair value exclude balances for which the fair value option was elected and obligations under capital leases of $12 million at both March 31, 2013 and December 31, 2012, respectively.