|
Securities Available for Sale (Tables)
|
3 Months Ended |
|
Mar. 31, 2013
|
| Securities Available for Sale (Tables) [Abstract] |
|
| Securities Available For Sale Major Categories |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Gross | Gross | | | | | | | | | | | | unrealized | unrealized | Fair | | (in millions) | | Cost | gains | losses | value | | | | | | | | | | | | | | | March 31, 2013 | | | | | | | | | | | | | | | | | | | | Securities of U.S. Treasury and federal agencies | $ | 6,862 | 34 | (12) | 6,884 | | Securities of U.S. states and political subdivisions | | 38,925 | 1,932 | (401) | 40,456 | | Mortgage-backed securities: | | | | | | | | Federal agencies | | 101,876 | 3,767 | (171) | 105,472 | | | Residential | | 13,472 | 1,829 | (42) | 15,259 | | | Commercial | | 18,492 | 1,623 | (195) | 19,920 | | | | Total mortgage-backed securities | | 133,840 | 7,219 | (408) | 140,651 | | Corporate debt securities | | 20,223 | 1,286 | (60) | 21,449 | | Collateralized loan and other debt obligations (1) | | 16,085 | 647 | (69) | 16,663 | | Other (2) | | 18,792 | 555 | (69) | 19,278 | | | | | Total debt securities | | 234,727 | 11,673 | (1,019) | 245,381 | | Marketable equity securities: | | | | | | | | Perpetual preferred securities | | 1,930 | 357 | (25) | 2,262 | | | Other marketable equity securities | | 333 | 192 | (8) | 517 | | | | | Total marketable equity securities | | 2,263 | 549 | (33) | 2,779 | | | | | | Total | $ | 236,990 | 12,222 | (1,052) | 248,160 | | | | | | | | | | | | | | | December 31, 2012 | | | | | | | | | | | | | | | | | | | | Securities of U.S. Treasury and federal agencies | $ | 7,099 | 47 | - | 7,146 | | Securities of U.S. states and political subdivisions | | 37,120 | 2,000 | (444) | 38,676 | | Mortgage-backed securities: | | | | | | | | Federal agencies | | 92,855 | 4,434 | (4) | 97,285 | | | Residential | | 14,178 | 1,802 | (49) | 15,931 | | | Commercial | | 18,438 | 1,798 | (268) | 19,968 | | | | Total mortgage-backed securities | | 125,471 | 8,034 | (321) | 133,184 | | Corporate debt securities | | 20,120 | 1,282 | (69) | 21,333 | | Collateralized loan and other debt obligations (1) | | 12,726 | 557 | (95) | 13,188 | | Other (2) | | 18,410 | 553 | (76) | 18,887 | | | | | Total debt securities | | 220,946 | 12,473 | (1,005) | 232,414 | | Marketable equity securities: | | | | | | | | Perpetual preferred securities | | 1,935 | 281 | (40) | 2,176 | | | Other marketable equity securities | | 402 | 216 | (9) | 609 | | | | | Total marketable equity securities | | 2,337 | 497 | (49) | 2,785 | | | | | | Total | $ | 223,283 | 12,970 | (1,054) | 235,199 | | | | | | | | | | | | | |
- Includes collateralized debt obligations with a cost basis and fair value of $543 million and $674 million, respectively, at March 31, 2013, and $556 million and $644 million, respectively, at December 31, 2012.
- Included in the “Other” category are asset-backed securities collateralized by auto leases or loans and cash reserves with a cost basis and fair value of $5.6 billion and $5.7 billion, respectively, at March 31, 2013, and $5.9 billion each at December 31, 2012. Also included in the "Other" category are asset-backed securities collateralized by home equity loans with a cost basis and fair value of $626 million and $853 million, respectively, at March 31, 2013, and $695 million and $918 million, respectively, at December 31, 2012. The remaining balances primarily include asset-backed securities collateralized by credit cards and student loans.
|
| Securities Available For Sale Gross Unrealized Losses Over And Under 12 Months |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Less than 12 months | | 12 months or more | | Total | | | | | | | | | Gross | | | Gross | | | Gross | | | | | | | | | unrealized | Fair | unrealized | Fair | unrealized | Fair | | (in millions) | | losses | value | | losses | value | | losses | value | | | | | | | | | | | | | | | | | | March 31, 2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | Securities of U.S. Treasury and federal agencies | $ | (12) | 4,369 | | - | - | | (12) | 4,369 | | Securities of U.S. states and political subdivisions | | (81) | 5,053 | | (320) | 4,031 | | (401) | 9,084 | | Mortgage-backed securities: | | | | | | | | | | | | Federal agencies | | (171) | 20,109 | | - | - | | (171) | 20,109 | | | Residential | | (16) | 791 | | (26) | 975 | | (42) | 1,766 | | | Commercial | | (14) | 1,672 | | (181) | 2,268 | | (195) | 3,940 | | | | Total mortgage-backed securities | | (201) | 22,572 | | (207) | 3,243 | | (408) | 25,815 | | Corporate debt securities | | (15) | 1,351 | | (45) | 249 | | (60) | 1,600 | | Collateralized loan and other debt obligations | | (2) | 2,879 | | (67) | 490 | | (69) | 3,369 | | Other | | (11) | 1,928 | | (58) | 1,005 | | (69) | 2,933 | | | | | Total debt securities | | (322) | 38,152 | | (697) | 9,018 | | (1,019) | 47,170 | | Marketable equity securities: | | | | | | | | | | | | Perpetual preferred securities | | (3) | 175 | | (22) | 446 | | (25) | 621 | | | Other marketable equity securities | | (8) | 58 | | - | - | | (8) | 58 | | | | | Total marketable equity securities | | (11) | 233 | | (22) | 446 | | (33) | 679 | | | | | | Total | $ | (333) | 38,385 | | (719) | 9,464 | | (1,052) | 47,849 | | | | | | | | | | | | | | | | | | December 31, 2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | Securities of U.S. Treasury and federal agencies | $ | - | - | | - | - | | - | - | | Securities of U.S. states and political subdivisions | | (55) | 2,709 | | (389) | 4,662 | | (444) | 7,371 | | Mortgage-backed securities: | | | | | | | | | | | | Federal agencies | | (4) | 2,247 | | - | - | | (4) | 2,247 | | | Residential | | (4) | 261 | | (45) | 1,564 | | (49) | 1,825 | | | Commercial | | (6) | 491 | | (262) | 2,564 | | (268) | 3,055 | | | | Total mortgage-backed securities | | (14) | 2,999 | | (307) | 4,128 | | (321) | 7,127 | | Corporate debt securities | | (14) | 1,217 | | (55) | 305 | | (69) | 1,522 | | Collateralized loan and other debt obligations | | (2) | 1,485 | | (93) | 798 | | (95) | 2,283 | | Other | | (11) | 2,153 | | (65) | 1,010 | | (76) | 3,163 | | | | | Total debt securities | | (96) | 10,563 | | (909) | 10,903 | | (1,005) | 21,466 | | Marketable equity securities: | | | | | | | | | | | | Perpetual preferred securities | | (3) | 116 | | (37) | 538 | | (40) | 654 | | | Other marketable equity securities | | (9) | 48 | | - | - | | (9) | 48 | | | | | Total marketable equity securities | | (12) | 164 | | (37) | 538 | | (49) | 702 | | | | | | Total | $ | (108) | 10,727 | | (946) | 11,441 | | (1,054) | 22,168 |
|
| Securities Available For Sale Gross Unrealized Losses By Investment Grade |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Investment grade | | Non-investment grade | | | | | | | | | | Gross | | | Gross | | | | | | | | | | | unrealized | Fair | | unrealized | Fair | | (in millions) | | losses | value | | losses | value | | | | | | | | | | | | | | | | March 31, 2013 | | | | | | | | | | | | | | | | | | | | | | Securities of U.S. Treasury and federal agencies | $ | (12) | 4,369 | | - | - | | Securities of U.S. states and political subdivisions | | (346) | 8,556 | | (55) | 528 | | Mortgage-backed securities: | | | | | | | | | Federal agencies | | (171) | 20,109 | | - | - | | | Residential | | (3) | 64 | | (39) | 1,702 | | | Commercial | | (35) | 2,993 | | (160) | 947 | | | | Total mortgage-backed securities | | (209) | 23,166 | | (199) | 2,649 | | Corporate debt securities | | (23) | 1,170 | | (37) | 430 | | Collateralized loan and other debt obligations | | (36) | 3,183 | | (33) | 186 | | Other | | (46) | 2,844 | | (23) | 89 | | | | | Total debt securities | | (672) | 43,288 | | (347) | 3,882 | | Perpetual preferred securities | | (25) | 621 | | - | - | | | | | | Total | $ | (697) | 43,909 | | (347) | 3,882 | | | | | | | | | | | | | | | | December 31, 2012 | | | | | | | | | | | | | | | | | | | | | | Securities of U.S. Treasury and federal agencies | $ | - | - | | - | - | | Securities of U.S. states and political subdivisions | | (378) | 6,839 | | (66) | 532 | | Mortgage-backed securities: | | | | | | | | | Federal agencies | | (4) | 2,247 | | - | - | | | Residential | | (3) | 78 | | (46) | 1,747 | | | Commercial | | (31) | 2,110 | | (237) | 945 | | | | Total mortgage-backed securities | | (38) | 4,435 | | (283) | 2,692 | | Corporate debt securities | | (19) | 1,112 | | (50) | 410 | | Collateralized loan and other debt obligations | | (49) | 2,065 | | (46) | 218 | | Other | | (49) | 3,034 | | (27) | 129 | | | | | Total debt securities | | (533) | 17,485 | | (472) | 3,981 | | Perpetual preferred securities | | (40) | 654 | | - | - | | | | | | Total | $ | (573) | 18,139 | | (472) | 3,981 |
|
| Debt Securities Available For Sale Contractual Maturities |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Remaining contractual maturity | | | | | | | | | | | Weighted- | | | | | | After one year | | After five years | | | | | | | | | | | | | | Total | average | | Within one year | | through five years | | through ten years | | | After ten years | | | (in millions) | | amount | | yield | | | Amount | Yield | | | Amount | Yield | | | Amount | Yield | | | Amount | Yield | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Securities of U.S. Treasury | | | | | | | | | | | | | | | | | | | | | | | and federal agencies | $ | 6,884 | | 1.62 | % | $ | 386 | 0.42 | % | $ | 498 | 1.57 | % | $ | 6,000 | 1.70 | % | $ | - | - | % | | Securities of U.S. states and | | | | | | | | | | | | | | | | | | | | | | | political subdivisions | | 40,456 | | 5.22 | | | 2,050 | 2.49 | | | 11,156 | 2.15 | | | 3,209 | 5.57 | | | 24,041 | 6.82 | | | Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | Federal agencies | | 105,472 | | 3.64 | | | 3 | 3.46 | | | 172 | 4.97 | | | 988 | 3.42 | | | 104,309 | 3.64 | | | | Residential | | 15,259 | | 4.36 | | | - | - | | | 4 | 3.14 | | | 533 | 2.04 | | | 14,722 | 4.44 | | | | Commercial | | 19,920 | | 5.34 | | | 9 | 5.74 | | | 93 | 3.81 | | | 108 | 2.88 | | | 19,710 | 5.36 | | | | | Total mortgage-backed | | | | | | | | | | | | | | | | | | | | | | | | | securities | | 140,651 | | 3.96 | | | 12 | 5.13 | | | 269 | 4.54 | | | 1,629 | 2.93 | | | 138,741 | 3.97 | | | Corporate debt securities | | 21,449 | | 4.26 | | | 1,564 | 4.07 | | | 12,373 | 3.23 | | | 6,159 | 6.04 | | | 1,353 | 5.78 | | | Collateralized loan and | | | | | | | | | | | | | | | | | | | | | | | | other debt obligations | | 16,663 | | 1.49 | | | 84 | 0.63 | | | 1,065 | 0.80 | | | 7,246 | 1.09 | | | 8,268 | 1.94 | | | Other | | 19,278 | | 1.74 | | | 1,973 | 1.60 | | | 9,035 | 1.70 | | | 3,242 | 1.74 | | | 5,028 | 1.85 | | | | | | Total debt securities | | | | | | | | | | | | | | | | | | | | | | | | | | at fair value | $ | 245,381 | | 3.78 | % | $ | 6,069 | 2.45 | % | $ | 34,396 | 2.39 | % | $ | 27,485 | 3.04 | % | $ | 177,431 | 4.21 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2012 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Securities of U.S. Treasury | | | | | | | | | | | | | | | | | | | | | | | | and federal agencies | $ | 7,146 | | 1.59 | % | $ | 376 | 0.43 | % | $ | 661 | 1.24 | % | $ | 6,109 | 1.70 | % | $ | - | - | % | | Securities of U.S. states and | | | | | | | | | | | | | | | | | | | | | | | | political subdivisions | | 38,676 | | 5.29 | | | 1,861 | 2.61 | | | 11,620 | 2.18 | | | 3,380 | 5.51 | | | 21,815 | 7.15 | | | Mortgage-backed securities: | | | | | | | | | | | | | | | | | | | | | | | | Federal agencies | | 97,285 | | 3.82 | | | 1 | 5.40 | | | 106 | 4.87 | | | 1,144 | 3.41 | | | 96,034 | 3.83 | | | | Residential | | 15,931 | | 4.38 | | | - | - | | | - | - | | | 569 | 2.06 | | | 15,362 | 4.47 | | | | Commercial | | 19,968 | | 5.33 | | | - | - | | | 78 | 3.69 | | | 101 | 2.84 | | | 19,789 | 5.35 | | | | | Total mortgage-backed | | | | | | | | | | | | | | | | | | | | | | | | | securities | | 133,184 | | 4.12 | | | 1 | 5.40 | | | 184 | 4.37 | | | 1,814 | 2.95 | | | 131,185 | 4.13 | | | Corporate debt securities | | 21,333 | | 4.26 | | | 1,037 | 4.29 | | | 12,792 | 3.19 | | | 6,099 | 6.14 | | | 1,405 | 5.88 | | | Collateralized loan and | | | | | | | | | | | | | | | | | | | | | | | | other debt obligations | | 13,188 | | 1.35 | | | 44 | 0.96 | | | 1,246 | 0.71 | | | 7,376 | 1.01 | | | 4,522 | 2.08 | | | Other | | 18,887 | | 1.85 | | | 1,715 | 1.14 | | | 9,589 | 1.75 | | | 3,274 | 2.11 | | | 4,309 | 2.14 | | | | | | Total debt securities | | | | | | | | | | | | | | | | | | | | | | | | | | at fair value | $ | 232,414 | | 3.91 | % | $ | 5,034 | 2.28 | % | $ | 36,092 | 2.37 | % | $ | 28,052 | 3.07 | % | $ | 163,236 | 4.44 | % | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Securities Available For Sale Realized Gains And Losses |
| | | | | | | | | | | | | | | Quarter ended March 31, | | (in millions) | | 2013 | 2012 | | Gross realized gains | $ | 156 | 281 | | Gross realized losses | | (5) | (4) | | OTTI write-downs | | (38) | (51) | | | Net realized gains from securities available for sale | | 113 | 226 | | Net realized gains from private equity investments | | 45 | 131 | | | | Net realized gains from debt securities and equity investments | $ | 158 | 357 | | | | | | | | | |
|
| Securities Available For Sale And Nonmarketable Equity Securities Other Than Temporary Impairment |
| | | | | | | | | | | | | | | | | | | Quarter ended March 31, | | (in millions) | | | 2013 | 2012 | | OTTI write-downs included in earnings | | | | | | Debt securities: | | | | | | | U.S. states and political subdivisions | $ | - | - | | | | Mortgage-backed securities: | | | | | | | | Residential | | 15 | 14 | | | | | Commercial | | 15 | 30 | | | | Corporate debt securities | | 2 | 1 | | | | Collateralized loan and other debt obligations | | - | - | | | | Other debt securities | | 2 | 5 | | | | | | Total debt securities | | 34 | 50 | | | Equity securities: | | | | | | | Marketable equity securities: | | | | | | | | Perpetual preferred securities | | - | 1 | | | | | Other marketable equity securities | | 4 | - | | | | | | Total marketable equity securities | | 4 | 1 | | | | | | | Total securities available for sale | | 38 | 51 | | | | Nonmarketable equity investments | | 40 | 14 | | | | | | | | Total OTTI write-downs included in earnings | $ | 78 | 65 | | | | | | | | | | | |
|
| Debt Securities Available For Sale Other Than Temporary Impairment |
| | | | | | | | | | | | | | | | | Quarter ended March 31, | | (in millions) | | | 2013 | 2012 | | OTTI on debt securities | | | | | | Recorded as part of gross realized losses: | | | | | | | Credit-related OTTI | $ | 23 | 50 | | | | Intent-to-sell OTTI | | 11 | - | | | | | Total recorded as part of gross realized losses | | 34 | 50 | | | Changes to OCI for increase (decrease) in non-credit-related OTTI (1): | | | | | | | U.S. states and political subdivisions | | - | - | | | | Residential mortgage-backed securities | | (9) | (9) | | | | Commercial mortgage-backed securities | | (41) | (6) | | | | Corporate debt securities | | - | (1) | | | | Collateralized loan and other debt obligations | | (1) | - | | | | Other debt securities | | 2 | 1 | | | | | Total changes to OCI for non-credit-related OTTI | | (49) | (15) | | | | | | Total OTTI losses (gains) recorded on debt securities | $ | (15) | 35 | | | | | | | | | | |
- Represents amounts recorded to OCI on debt securities in periods where credit-related OTTI write-downs have occurred. Increases represent initial or subsequent non-credit-related OTTI on debt securities. Decreases represent partial to full reversal of impairment due to recoveries in the fair value of securities due to factors other than credit.
|
| Credit Loss Component Of Credit-Impaired Debt Securities |
| | | | | | | | | | | | | | | | | Quarter ended March 31, | | (in millions) | | 2013 | 2012 | | Credit loss component, beginning of period | $ | 1,289 | 1,272 | | Additions: | | | | | | Initial credit impairments | | 1 | 5 | | | Subsequent credit impairments | | 22 | 45 | | | | Total additions | | 23 | 50 | | Reductions: | | | | | | For securities sold | | (52) | (12) | | | For recoveries of previous credit impairments (1) | | (8) | (8) | | | | Total reductions | | (60) | (20) | | Credit loss component, end of period | $ | 1,252 | 1,302 | | | | | | | | | | |
- Recoveries of previous credit impairments result from increases in expected cash flows subsequent to credit loss recognition. Such recoveries are reflected prospectively as interest yield adjustments using the effective interest method.
|
| Credit Loss Component Of Residential Mortgage Backed Securities Inputs To Measure |
| | | | | | | | | | | | | | | | | | Quarter ended March 31, | | ($ in millions) | | 2013 | | 2012 | | Credit impairment losses on residential MBS | | | | | | | Non-investment grade | $ | 15 | | 14 | | | | | | | | | | | | | Significant inputs (non-agency – non-investment grade MBS) | | | | | | Expected remaining life of loan loss rate (1): | | | | | | | Range (2) | | 1-20 | % | 1-44 | | | Credit impairment loss rate distribution (3): | | | | | | | | 0 - 10% range | | 94 | | 46 | | | | 10 - 20% range | | 4 | | 11 | | | | 20 - 30% range | | 2 | | 1 | | | | Greater than 30% | | - | | 42 | | | Weighted average loss rate (4) | | 6 | | 9 | | Current subordination levels (5): | | | | | | | Range (2) | | 0-41 | | 0-57 | | | Weighted average (4) | | - | | 2 | | Prepayment speed (annual CPR (6)): | | | | | | | Range (2) | | 4-18 | | 5-29 | | | Weighted average (4) | | 14 | | 15 | | | | | | | | | | | | | | | | | | | | | | |
- Represents future expected credit losses on each pool of loans underlying respective securities expressed as a percentage of the total current outstanding loan balance of the pool for each respective security.
- Represents the range of inputs/assumptions based upon the individual securities within each category.
- Represents distribution of credit impairment losses recognized in earnings categorized based on range of expected remaining life of loan losses. For example 94% of credit impairment losses recognized in earnings for the quarter ended March 31, 2013, had expected remaining life of loan loss assumptions of 0 to 10%.
- Calculated by weighting the relevant input/assumption for each individual security by current outstanding amortized cost basis of the security.
- Represents current level of credit protection provided by tranches subordinate to our security holdings (subordination), expressed as a percentage of total current underlying loan balance.
- Constant prepayment rate.
|