|
Parent-Only Financial Statements (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Parent-Only Financial Statements (Tables) [Abstract] |
|
| Parent-Only Statement of Income |
| Parent-Only Statement of Income | | | | | | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, | | (in millions) | | 2012 | | 2011 | | 2010 | | Income | | | | | | | | | Dividends from subsidiaries: | | | | | | | | | Bank | $ | 11,767 | | 11,546 | | 12,896 | | | Nonbank | | 1,150 | | 140 | | 21 | | Interest income from subsidiaries | | 897 | | 914 | | 1,375 | | Other interest income | | 222 | | 242 | | 304 | | Other income | | 267 | | 460 | | 363 | | | | Total income | | 14,303 | | 13,302 | | 14,959 | | Expense | | | | | | | | Interest Expense: | | | | | | | | | Indebtedness to nonbank subsidiaries | | 287 | | 254 | | 312 | | | Short-term borrowings | | 1 | | 1 | | 1 | | | Long-term debt | | 1,877 | | 2,423 | | 2,874 | | | Other | | 23 | | 8 | | 2 | | Noninterest expense | | 1,127 | | 77 | | 1,335 | | | | Total expense | | 3,315 | | 2,763 | | 4,524 | | Income before income tax benefit and | | | | | | | | | equity in undistributed income of subsidiaries | | 10,988 | | 10,539 | | 10,435 | | Income tax benefit | | (903) | | (584) | | (749) | | Equity in undistributed income of subsidiaries | | 7,006 | | 4,746 | | 1,178 | | Net income | $ | 18,897 | | 15,869 | | 12,362 |
|
| Parent-Only Statement of Comprehensive Income |
| Parent-Only Statement of Comprehensive Income | | | | | | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, | | (in millions) | | 2012 | | 2011 | | 2010 | | Net income | $ | 18,897 | | 15,869 | | 12,362 | | Other comprehensive income (loss), net of tax: | | | | | | | | | Securities available for sale | | 61 | | (50) | | (30) | | | Derivatives and hedging activities | | 31 | | (1) | | (88) | | | Defined benefit plans adjustment | | (379) | | (650) | | 114 | | | Equity in other comprehensive income of subsidiaries | | 2,730 | | (830) | | 1,733 | | Other comprehensive income (loss), net of tax: | | 2,443 | | (1,531) | | 1,729 | | Total comprehensive income | $ | 21,340 | | 14,338 | | 14,091 | | | | | | | | | | | | | |
|
| Parent-Only Balance Sheet |
| Parent-Only Balance Sheet | | | | | | | | | | | | | | | | | | | December 31, | | (in millions) | | 2012 | | 2011 | | Assets | | | | | | Cash and cash equivalents due from: | | | | | | | Subsidiary banks | $ | 35,697 | | 19,312 | | | Nonaffiliates | | 5 | | 30 | | Securities available for sale | | 7,268 | | 7,427 | | | | | | | | | | | | | Loans to subsidiaries: | | | | | | | Bank | | - | | 3,885 | | | Nonbank | | 41,068 | | 46,987 | | Investments in subsidiaries: | | | | | | | Bank | | 148,693 | | 135,155 | | | Nonbank | | 19,492 | | 17,294 | | Other assets | | 7,880 | | 7,579 | | | | | Total assets | $ | 260,103 | | 237,669 | | Liabilities and equity | | | | | | Short-term borrowings | $ | 1,592 | | 759 | | Accrued expenses and other liabilities | | 8,332 | | 7,052 | | Long-term debt | | 76,233 | | 77,613 | | Indebtedness to nonbank subsidiaries | | 16,392 | | 12,004 | | | | Total liabilities | | 102,549 | | 97,428 | | Stockholders' equity | | 157,554 | | 140,241 | | | | | Total liabilities and equity | $ | 260,103 | | 237,669 | | | | | | | | | | | |
|
| Parent-Only Statement of Cash Flows |
| Parent-Only Statement of Cash Flows | | | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, | | (in millions) | | 2012 | | 2011 | | 2010 | | Cash flows from operating activities: | | | | | | | | | Net cash provided by operating activities | $ | 13,365 | | 15,049 | | 14,180 | | Cash flows from investing activities: | | | | | | | | Securities available for sale: | | | | | | | | | Sales proceeds | | 6,171 | | 11,459 | | 2,441 | | | Prepayments and maturities | | 30 | | - | | - | | | Purchases | | (5,845) | | (16,487) | | (119) | | Loans: | | | | | | | | | | Net repayments from (advances to) subsidiaries | | 9,191 | | 1,318 | | (5,485) | | | Capital notes and term loans made to subsidiaries | | (1,850) | | (1,340) | | - | | | Principal collected on notes/loans made to subsidiaries | | 2,462 | | 5,779 | | 11,282 | | Net decrease (increase) in investment in subsidiaries | | (5,218) | | (610) | | 1,198 | | Other, net | | (2) | | 230 | | 15 | | | | Net cash provided by investing activities | | 4,939 | | 349 | | 9,332 | | Cash flows from financing activities: | | | | | | | | Net increase (decrease) in short-term borrowings and | | | | | | | | | indebtedness to subsidiaries | | 5,456 | | (242) | | 1,860 | | Long-term debt: | | | | | | | | | Proceeds from issuance | | 16,989 | | 7,058 | | 1,789 | | | Repayment | | (18,693) | | (31,198) | | (23,281) | | Preferred stock: | | | | | | | | | Proceeds from issuance | | 1,377 | | 2,501 | | - | | | Cash dividends paid | | (892) | | (844) | | (737) | | Common stock warrants repurchased | | (1) | | (2) | | (545) | | Common stock: | | | | | | | | | Proceeds from issuance | | 2,091 | | 1,296 | | 1,375 | | | Repurchased | | (3,918) | | (2,416) | | (91) | | | Cash dividends paid | | (4,565) | | (2,537) | | (1,045) | | Excess tax benefits related to stock option payments | | 226 | | 79 | | 98 | | Other, net | | (14) | | - | | - | | | | Net cash used by financing activities | | (1,944) | | (26,305) | | (20,577) | | | | | Net change in cash and due from banks | | 16,360 | | (10,907) | | 2,935 | | Cash and due from banks at beginning of year | | 19,342 | | 30,249 | | 27,314 | | Cash and due from banks at end of year | $ | 35,702 | | 19,342 | | 30,249 |
|