v2.4.0.6
Fair Values of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2012
Fair Values of Assets and Liabilities (Tables) [Abstract]  
Fair Value, Measurements from Brokers or Third Party Pricing Services
               
               
        Brokers Third party pricing services
(in millions) Level 1Level 2Level 3 Level 1Level 2Level 3
               
December 31, 2012        
Trading assets (excluding derivatives)$ - 406 8  1,314 1,016 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -  915 6,231 -
 Securities of U.S. states and political subdivisions  - - -  - 35,036 -
 Mortgage-backed securities  - 138 4  - 121,703 292
 Other debt securities  - 1,516 12,465  - 28,314 149
  Total debt securities  - 1,654 12,469  915 191,284 441
  Total marketable equity securities  - 3 -  29 774 -
   Total securities available for sale  - 1,657 12,469  944 192,058 441
Derivatives (trading and other assets)  - 8 -  - 602 -
Loans held for sale  - - -  - - -
Derivatives (liabilities)  - 26 -  - 634 -
Other liabilities   - 121 -  - 104 -
               
               
December 31, 2011        
Trading assets (excluding derivatives)$ - 446 7  1,086 1,564 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -  868 5,748 -
 Securities of U.S. states and political subdivisions  - 16 -  - 21,014 -
 Mortgage-backed securities  - 2,342 43  - 118,107 186
 Other debt securities  - 1,091 8,163  - 26,222 145
  Total debt securities  - 3,449 8,206  868 171,091 331
  Total marketable equity securities  - - -  33 665 3
   Total securities available for sale  - 3,449 8,206  901 171,756 334
Derivatives (trading and other assets)  - 17 44  - 834 -
Loans held for sale  - - -  - 1 -
Derivatives (liabilities)  - 11 43  - 850 -
Other liabilities   - 22 -  6 249 -
               
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
               
               
(in millions) Level 1Level 2Level 3 Netting Total
December 31, 2012        
Trading assets (excluding derivatives)        
 Securities of U.S. Treasury and federal agencies$ 5,104 3,774 -  -  8,878
 Securities of U.S. states and political subdivisions  - 1,587 46  -  1,633
 Collateralized debt obligations (1)  - - 742  -  742
 Corporate debt securities  - 6,664 52  -  6,716
 Mortgage-backed securities  - 13,380 6  -  13,386
 Asset-backed securities  - 722 138  -  860
 Equity securities  3,481 356 3  -  3,840
  Total trading securities(2)  8,585 26,483 987  -  36,055
 Other trading assets  2,150 887 76  -  3,113
   Total trading assets (excluding derivatives)  10,735 27,370 1,063  -  39,168
Securities of U.S. Treasury and federal agencies  915 6,231 -  -  7,146
Securities of U.S. states and political subdivisions  - 35,045 3,631(3) -  38,676
Mortgage-backed securities:        
 Federal agencies  - 97,285 -  -  97,285
 Residential  - 15,837 94  -  15,931
 Commercial  - 19,765 203  -  19,968
  Total mortgage-backed securities  - 132,887 297  -  133,184
Corporate debt securities  125 20,934 274  -  21,333
Collateralized debt obligations (4)  - - 13,188(3) -  13,188
Asset-backed securities:        
 Auto loans and leases  - 7 5,921(3) -  5,928
 Home equity loans  - 867 51  -  918
 Other asset-backed securities  - 7,828 3,283(3) -  11,111
  Total asset-backed securities  - 8,702 9,255  -  17,957
Other debt securities  - 930 -  -  930
   Total debt securities  1,040 204,729 26,645  -  232,414
Marketable equity securities:        
 Perpetual preferred securities (5)  629 753 794(3) -  2,176
 Other marketable equity securities  554 55 -  -  609
   Total marketable equity securities  1,183 808 794  -  2,785
    Total securities available for sale  2,223 205,537 27,439  -  235,199
Mortgages held for sale   - 39,055 3,250  -  42,305
Loans held for sale  - 6 -  -  6
Loans  - 185 6,021  -  6,206
Mortgage servicing rights (residential)  - - 11,538  -  11,538
Derivative assets:        
 Interest rate contracts  16 70,277 1,058  -  71,351
 Commodity contracts  - 3,386 70  -  3,456
 Equity contracts  432 2,747 604  -  3,783
 Foreign exchange contracts  19 5,481 24  -  5,524
 Credit contracts  - 1,160 650  -  1,810
 Other derivative contracts  - - -  -  -
  Netting  - - -  (62,108)(6) (62,108)
   Total derivative assets (7)  467 83,051 2,406  (62,108)  23,816
Other assets  136 123 162  -  421
     Total assets recorded at fair value$ 13,561 355,327 51,879  (62,108)  358,659
Derivative liabilities:        
 Interest rate contracts$ (52) (68,244) (399)  -  (68,695)
 Commodity contracts  - (3,541) (49)  -  (3,590)
 Equity contracts  (199) (3,239) (726)  -  (4,164)
 Foreign exchange contracts  (23) (3,553) (3)  -  (3,579)
 Credit contracts  - (1,152) (1,800)  -  (2,952)
 Other derivative contracts  - - (78)  -  (78)
  Netting  - - -  71,116(6) 71,116
   Total derivative liabilities (7)  (274) (79,729) (3,055)  71,116  (11,942)
Short sale liabilities:        
 Securities of U.S. Treasury and federal agencies  (4,225) (875) -  -  (5,100)
 Securities of U.S. states and political subdivisions  - (9) -  -  (9)
 Corporate debt securities  - (3,941) -  -  (3,941)
 Equity securities  (1,233) (35) -  -  (1,268)
 Other securities  - (47) -  -  (47)
  Total short sale liabilities  (5,458) (4,907) -  -  (10,365)
Other liabilities  - (34) (49)  -  (83)
     Total liabilities recorded at fair value$ (5,732) (84,670) (3,104)  71,116  (22,390)
               

  • Includes collateralized loan obligations of $721 million that are classified as trading assets.
  • Net gains from trading activities recognized in the income statement include $305 million in net unrealized gains on trading securities held at December 31, 2012.
  • Balances consist of securities that are predominantly investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
  • Includes collateralized loan obligations of $12.5 billion that are classified as securities available for sale.
  • Perpetual preferred securities include ARS and corporate preferred securities. See Note 8 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets and derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets and trading liabilities, respectively.

 

(continued from previous page)      
               
               
(in millions) Level 1Level 2Level 3 Netting Total
December 31, 2011        
Trading assets (excluding derivatives)        
 Securities of U.S. Treasury and federal agencies$ 3,342 3,638 -  -  6,980
 Securities of U.S. states and political subdivisions  - 2,438 53  -  2,491
 Collateralized debt obligations (1)  - - 1,582  -  1,582
 Corporate debt securities  - 6,479 97  -  6,576
 Mortgage-backed securities  - 34,959 108  -  35,067
 Asset-backed securities  - 1,093 190  -  1,283
 Equity securities  1,682 172 4  -  1,858
  Total trading securities(2)  5,024 48,779 2,034  -  55,837
 Other trading assets  1,847 68 115  -  2,030
   Total trading assets (excluding derivatives)  6,871 48,847 2,149  -  57,867
Securities of U.S. Treasury and federal agencies  869 6,099 -  -  6,968
Securities of U.S. states and political subdivisions  - 21,077 11,516(3) -  32,593
Mortgage-backed securities:        
 Federal agencies  - 96,754 -  -  96,754
 Residential  - 17,775 61  -  17,836
 Commercial  - 17,918 232  -  18,150
  Total mortgage-backed securities  - 132,447 293  -  132,740
Corporate debt securities  317 17,792 295  -  18,404
Collateralized debt obligations (4)  - - 8,599(3) -  8,599
Asset-backed securities:        
 Auto loans and leases  - 86 6,641(3) -  6,727
 Home equity loans  - 650 282  -  932
 Other asset-backed securities  - 8,326 2,863(3) -  11,189
  Total asset-backed securities  - 9,062 9,786  -  18,848
Other debt securities  - 1,044 -  -  1,044
   Total debt securities  1,186 187,521 30,489  -  219,196
Marketable equity securities:        
 Perpetual preferred securities (5)  552 631 1,344(3) -  2,527
 Other marketable equity securities  814 53 23  -  890
   Total marketable equity securities  1,366 684 1,367  -  3,417
    Total securities available for sale  2,552 188,205 31,856  -  222,613
Mortgages held for sale   - 41,381 3,410  -  44,791
Loans held for sale  - 1,176 -  -  1,176
Loans  - 5,893 23  -  5,916
Mortgage servicing rights (residential)  - - 12,603  -  12,603
Derivative assets:        
 Interest rate contracts  - 91,022 1,055  -  92,077
 Commodity contracts  - 4,351 -  -  4,351
 Equity contracts  471 2,737 560  -  3,768
 Foreign exchange contracts  35 4,873 16  -  4,924
 Credit contracts  - 2,219 1,357  -  3,576
 Other derivative contracts  - - -  -  -
  Netting  - - -  (81,143)(6) (81,143)
   Total derivative assets (7)  506 105,202 2,988  (81,143)  27,553
Other assets  88 135 244  -  467
     Total assets recorded at fair value$ 10,017 390,839 53,273  (81,143)  372,986
Derivative liabilities:        
 Interest rate contracts$ (4) (88,164) (446)  -  (88,614)
 Commodity contracts  - (4,234) -  -  (4,234)
 Equity contracts  (229) (2,797) (635)  -  (3,661)
 Foreign exchange contracts  (31) (3,324) (23)  -  (3,378)
 Credit contracts  - (2,099) (3,355)  -  (5,454)
 Other derivative contracts  - - (117)  -  (117)
  Netting  - - -  89,990(6) 89,990
   Total derivative liabilities (7)  (264) (100,618) (4,576)  89,990  (15,468)
Short sale liabilities:        
 Securities of U.S. Treasury and federal agencies  (3,820) (919) -  -  (4,739)
 Securities of U.S. states and political subdivisions  - (2) -  -  (2)
 Corporate debt securities  - (4,112) -  -  (4,112)
 Equity securities  (944) (298) -  -  (1,242)
 Other securities  - (737) -  -  (737)
  Total short sale liabilities  (4,764) (6,068) -  -  (10,832)
Other liabilities  - (98) (44)  -  (142)
     Total liabilities recorded at fair value$ (5,028) (106,784) (4,620)  89,990  (26,442)
               

  • Includes collateralized loan obligations of $583 million that are classified as trading assets.
  • Net gains from trading activities recognized in the income statement include $133 million in net unrealized gains on trading securities we held at December 31, 2011.
  • Balances consist of securities that are predominantly investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
  • Includes collateralized loan obligations of $8.1 billion that are classified as securities available for sale.
  • Perpetual preferred securities include ARS and corporate preferred securities. See Note 8 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets and derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets and trading liabilities, respectively.

 

Fair Value, Transfers Between Fair Value Levels
            
   Transfers Between Fair Value Levels 
   Level 1 Level 2 Level 3 (1) 
(in millions) InOut InOut InOut Total
Year ended December 31, 2012          
Trading securities $ 23 -  16 (37)  14 (16) -
Securities available for sale (2)  8 -  9,832 (68)  60 (9,832) -
Mortgages held for sale  - -  298 (488)  488 (298) -
Loans (3)  - -  41 (5,851)  5,851 (41) -
Net derivative assets and liabilities  - -  51 8  (8) (51) -
Short sale liabilities  - -  - -  - - -
 Total transfers $ 31 -  10,238 (6,436)  6,405 (10,238) -
            

  • All transfers in and out of Level 3 are disclosed within the recurring level 3 rollforward table in this Note.
  • Includes $9.4 billion of securities of U.S. states and political subdivisions that we transferred from Level 3 to Level 2 as a result of increased observable market data in the valuation of such instruments. This transfer was done in conjunction with a change in our valuation technique from an internal model based upon unobservable inputs to third party vendor pricing based upon market observable data.
  • Consists of reverse mortgage loans securitized with GNMA which were accounted for as secured borrowing transactions. We transferred the loans from Level 2 to Level 3 in third quarter 2012 due to decreased market activity and visibility to significant trades of the same or similar products. As a result, we changed our valuation technique from an internal model based on market observable data to an internal discounted cash flow model based on unobservable inputs.
Fair Value, Assets and Liabilities Measured on Recurring Basis, Level 3 Reconciliation
                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2) 
Year ended December 31, 2012          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 53 3 - (10) - - 46 - 
 Collateralized debt obligations  1,582 (191) - (649) - - 742 (47) 
 Corporate debt securities   97 - - (45) - - 52 (3) 
 Mortgage-backed securities  108 8 - (110) - - 6 2 
 Asset-backed securities  190 48 - (98) 14 (16) 138 23 
 Equity securities  4 - - (1) - - 3 - 
  Total trading securities  2,034 (132) - (913) 14 (16) 987 (25) 
 Other trading assets  115 (39) - - - - 76 (19) 
   Total trading assets          
    (excluding derivatives)  2,149 (171) - (913) 14 (16) 1,063 (44)(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  11,516 10 160 1,347 - (9,402) 3,631 - 
 Mortgage-backed securities:          
  Residential  61 12 16 50 29 (74) 94 (1) 
  Commercial  232 (56) 57 (30) - - 203 (56) 
   Total mortgage-backed          
    securities  293 (44) 73 20 29 (74) 297 (57) 
 Corporate debt securities   295 20 19 (20) 1 (41) 274 - 
 Collateralized debt obligations  8,599 135 514 3,940 - - 13,188 - 
 Asset-backed securities:          
  Auto loans and leases  6,641 3 3 (726) - - 5,921 - 
  Home equity loans  282 15 14 (3) 29 (286) 51 (1) 
  Other asset-backed securities  2,863 (29) 148 329 1 (29) 3,283 (6) 
   Total asset-backed securities  9,786 (11) 165 (400) 30 (315) 9,255 (7) 
    Total debt securities  30,489 110 931 4,887 60 (9,832) 26,645 (64)(4)
 Marketable equity securities:          
  Perpetual preferred securities  1,344 91 (30) (611) - - 794 - 
  Other marketable equity securities  23 2 (16) (9) - - - - 
    Total marketable          
     equity securities  1,367 93 (46) (620) - - 794 -(5)
     Total securities          
      available for sale  31,856 203 885 4,267 60 (9,832) 27,439 (64) 
Mortgages held for sale  3,410 (42) - (308) 488 (298) 3,250 (30)(6)
Loans  23 43 - 145 5,851 (41) 6,021 43(6)
Mortgage servicing rights  12,603 (5,954) - 4,889 - - 11,538 (2,893)(6)
Net derivative assets and liabilities:          
 Interest rate contracts  609 7,397 - (7,349) - 2 659 562 
 Commodity contracts  - 78 - (50) (8) 1 21 40 
 Equity contracts  (75) (11) - 18 - (54) (122) (16) 
 Foreign exchange contracts  (7) 23 - 5 - - 21 30 
 Credit contracts  (1,998) 38 - 810 - - (1,150) 41 
 Other derivative contracts  (117) 40 (1) - - - (78) - 
  Total derivative contracts  (1,588) 7,565 (1) (6,566) (8) (51) (649) 657(7)
Other assets  244 (21) - (61) - - 162 (8)(3)
Short sale liabilities  - - - - - - - -(3)
Other liabilities (excluding derivatives)  (44) (43) - 38 - - (49) -(6)
                 
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2) 
Year ended December 31, 2011          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 5 3 - 12 51 (18) 53 - 
 Collateralized debt obligations  1,915 (24) - (297) - (12) 1,582 1 
 Corporate debt securities   166 1 - (70) - - 97 (80) 
 Mortgage-backed securities  117 6 - (36) 31 (10) 108 (4) 
 Asset-backed securities  366 75 - (122) - (129) 190 (2) 
 Equity securities  34 (3) - (28) 1 - 4 72 
  Total trading securities  2,603 58 - (541) 83 (169) 2,034 (13) 
 Other trading assets  136 (21) - 2 - (2) 115 14 
   Total trading assets          
    (excluding derivatives)  2,739 37 - (539) 83 (171) 2,149 1(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  4,564 10 52 6,923 - (33) 11,516 9 
 Mortgage-backed securities:          
  Residential  20 (9) (1) (6) 121 (64) 61 (8) 
  Commercial  217 (44) 59 2 2 (4) 232 (56) 
   Total mortgage-backed          
    securities  237 (53) 58 (4) 123 (68) 293 (64) 
 Corporate debt securities   433 150 (112) (185) 41 (32) 295 (3) 
 Collateralized debt obligations  4,778 290 (202) 3,725 8 - 8,599 - 
 Asset-backed securities:          
  Auto loans and leases  6,133 4 (27) 531 - - 6,641 - 
  Home equity loans  112 (3) (18) 40 221 (70) 282 (25) 
  Other asset-backed securities  3,150 10 13 181 107 (598) 2,863 (7) 
   Total asset-backed securities  9,395 11 (32) 752 328 (668) 9,786 (32) 
 Other debt securities  85 - - (85) - - - - 
    Total debt securities  19,492 408 (236) 11,126 500 (801) 30,489 (90)(4)
 Marketable equity securities:          
  Perpetual preferred securities  2,434 160 (7) (1,243) 2 (2) 1,344 (53) 
  Other marketable equity securities  32 - 1 (10) - - 23 - 
    Total marketable          
     equity securities  2,466 160 (6) (1,253) 2 (2) 1,367 (53)(5)
     Total securities          
      available for sale  21,958 568 (242) 9,873 502 (803) 31,856 (143) 
Mortgages held for sale  3,305 44 - (104) 492 (327) 3,410 43(6)
Loans  309 13 - (299) - - 23 -(6)
Mortgage servicing rights  14,467 (5,821) - 3,957 - - 12,603 (3,680)(6)
Net derivative assets and liabilities:          
 Interest rate contracts  77 4,051 - (3,414) (1) (104) 609 309 
 Commodity contracts  (1) 2 - (9) (3) 11 - 1 
 Equity contracts  (225) 126 - 28 (6) 2 (75) 55 
 Foreign exchange contracts  9 (8) - (6) 1 (3) (7) (19) 
 Credit contracts  (1,017) (856) - (123) - (2) (1,998) 50 
 Other derivative contracts  (35) (82) - - - - (117) - 
  Total derivative contracts  (1,192) 3,233 - (3,524) (9) (96) (1,588) 396(7)
Other assets  314 12 - (82) - - 244 3(3)
Short sale liabilities  - - - - - - - -(3)
Other liabilities (excluding derivatives)  (344) (8) - 308 - - (44) -(6)
                 

  • See next page for detail.
  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

 

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in net 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of yearincomeincomenetLevel 3 Level 3 yearat period end (1) 
Year ended December 31, 2010          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 5 2 - (11) 9 - 5 1 
 Collateralized debt obligations  1,133 418 - 364 - - 1,915 11 
 Corporate debt securities   223 9 - 67 9 (142) 166 16 
 Mortgage-backed securities  146 (7) - 101 - (123) 117 (17) 
 Asset-backed securities  497 80 - (141) 1 (71) 366 67 
 Equity securities  36 1 - (5) 2 - 34 (2) 
  Total trading securities  2,040 503 - 375 21 (336) 2,603 76 
Other trading assets  271 (35) - (19) - (81) 136 10 
   Total trading assets          
    (excluding derivatives)  2,311 468 - 356 21 (417) 2,739 86(2)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  818 12 63 3,485 192 (6) 4,564 4 
 Mortgage-backed securities:          
  Residential  1,084 7 (21) (48) 274 (1,276) 20 (8) 
  Commercial  1,799 (28) 404 (10) 227 (2,175) 217 (5) 
   Total mortgage-backed          
    securities  2,883 (21) 383 (58) 501 (3,451) 237 (13) 
 Corporate debt securities   367 7 68 (113) 259 (155) 433 - 
 Collateralized debt obligations  3,725 210 96 959 - (212) 4,778 (14) 
 Asset-backed securities:          
  Auto loans and leases  8,525 1 (246) (2,403) 256 - 6,133 - 
  Home equity loans  1,677 1 40 48 113 (1,767) 112 (5) 
  Other asset-backed securities  2,308 51 (19) 903 1,057 (1,150) 3,150 (12) 
   Total asset-backed securities  12,510 53 (225) (1,452) 1,426 (2,917) 9,395 (17) 
 Other debt securities  77 (15) 11 12 - - 85 - 
    Total debt securities  20,380 246 396 2,833 2,378 (6,741) 19,492 (40)(3)
 Marketable equity securities:          
  Perpetual preferred securities  2,305 100 (31) 6 80 (26) 2,434 - 
  Other marketable equity securities  88 - 5 (21) 14 (54) 32 - 
    Total marketable          
     equity securities  2,393 100 (26) (15) 94 (80) 2,466 -(4)
     Total securities          
      available for sale  22,773 346 370 2,818 2,472 (6,821) 21,958 (40) 
Mortgages held for sale  3,523 43 - (253) 380 (388) 3,305 39(5)
Loans  - 55 - (112) 1,035 (669) 309 55(5)
Mortgage servicing rights  16,004 (5,511) - 4,092 - (118) 14,467 (2,957)(5)
Net derivative assets and liabilities:          
 Interest rate contracts  (114) 3,514 - (3,482) 159 - 77 (266) 
 Commodity contracts  - (1) - - - - (1) (1) 
 Equity contracts  (344) (104) - 169 - 54 (225) (19) 
 Foreign exchange contracts  (1) 21 - (11) - - 9 - 
 Credit contracts  (330) (675) - (18) 6 - (1,017) (644) 
 Other derivative contracts  (43) 4 - 4 - - (35) - 
  Total derivative contracts  (832) 2,759 - (3,338) 165 54 (1,192) (930)(6)
Other assets  1,373 29 - (103) 4 (989) 314 (38)(2)
Short sale liabilities          
 (corporate debt securities)  (26) (2) - (37) - 65 - -(2)
Other liabilities (excluding derivatives)  (10) (55) - 94 (1,038) 665 (344) (58)(5)
                 
                 

  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

 

Fair Value, Assets and Liabilities Measured on Recurring Basis, Level 3 Reconciliation Detail
             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Year ended December 31, 2012      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 85 (95) - - (10)
 Collateralized debt obligations  829 (1,478) - - (649)
 Corporate debt securities   192 (237) - - (45)
 Mortgage-backed securities  49 (159) - - (110)
 Asset-backed securities  116 (169) - (45) (98)
 Equity securities  1 (2) - - (1)
  Total trading securities  1,272 (2,140) - (45) (913)
 Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  1,272 (2,140) - (45) (913)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  1,847 (37) 1,011 (1,474) 1,347
 Mortgage-backed securities:      
  Residential  86 (34) - (2) 50
  Commercial  39 - - (69) (30)
   Total mortgage-backed      
    securities  125 (34) - (71) 20
 Corporate debt securities   26 (37) - (9) (20)
 Collateralized debt obligations  5,608 (185) - (1,483) 3,940
 Asset-backed securities:      
  Auto loans and leases  3,004 - 666 (4,396) (726)
  Home equity loans  - (2) - (1) (3)
  Other asset-backed securities  2,074 (159) 1,401 (2,987) 329
   Total asset-backed securities  5,078 (161) 2,067 (7,384) (400)
    Total debt securities  12,684 (454) 3,078 (10,421) 4,887
 Marketable equity securities:      
  Perpetual preferred securities  - - - (611) (611)
  Other marketable equity securities  - (8) - (1) (9)
    Total marketable      
     equity securities  - (8) - (612) (620)
     Total securities      
      available for sale  12,684 (462) 3,078 (11,033) 4,267
Mortgages held for sale  441 - - (749) (308)
Loans  2 - 257 (114) 145
Mortgage servicing rights  - (293) 5,182 - 4,889
Net derivative assets and liabilities:      
 Interest rate contracts  11 - - (7,360) (7,349)
 Commodity contracts  - (2) - (48) (50)
 Equity contracts  386 (375) 1 6 18
 Foreign exchange contracts  2 (3) - 6 5
 Credit contracts  (6) 3 - 813 810
 Other derivative contracts  - - - - -
  Total derivative contracts  393 (377) 1 (6,583) (6,566)
Other assets  19 (8) - (72) (61)
Short sale liabilities  9 (9) - - -
Other liabilities (excluding derivatives)  (3) 11 (216) 246 38
             
             

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Year ended December 31, 2011      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 313 (199) - (102) 12
 Collateralized debt obligations  1,054 (1,310) - (41) (297)
 Corporate debt securities   80 (150) - - (70)
 Mortgage-backed securities  759 (790) - (5) (36)
 Asset-backed securities  516 (585) - (53) (122)
 Equity securities  6 (22) - (12) (28)
  Total trading securities  2,728 (3,056) - (213) (541)
 Other trading assets  - - 2 - 2
   Total trading assets      
    (excluding derivatives)  2,728 (3,056) 2 (213) (539)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  4,280 (4) 4,723 (2,076) 6,923
 Mortgage-backed securities:      
  Residential  3 - - (9) (6)
  Commercial  21 - - (19) 2
   Total mortgage-backed      
    securities  24 - - (28) (4)
 Corporate debt securities   94 (208) 1 (72) (185)
 Collateralized debt obligations  4,805 (36) - (1,044) 3,725
 Asset-backed securities:      
  Auto loans and leases  5,918 - 333 (5,720) 531
  Home equity loans  44 - - (4) 40
  Other asset-backed securities  1,428 (456) 1,395 (2,186) 181
   Total asset-backed securities  7,390 (456) 1,728 (7,910) 752
 Other debt securities  - (85) - - (85)
    Total debt securities  16,593 (789) 6,452 (11,130) 11,126
 Marketable equity securities:      
  Perpetual preferred securities  1 (13) - (1,231) (1,243)
  Other marketable equity securities  3 (12) - (1) (10)
    Total marketable      
     equity securities  4 (25) - (1,232) (1,253)
     Total securities      
      available for sale  16,597 (814) 6,452 (12,362) 9,873
Mortgages held for sale  576 (21) - (659) (104)
Loans  23 (309) - (13) (299)
Mortgage servicing rights  - - 4,011 (54) 3,957
Net derivative assets and liabilities:      
 Interest rate contracts  6 (1) - (3,419) (3,414)
 Commodity contracts  7 (17) - 1 (9)
 Equity contracts  123 (255) - 160 28
 Foreign exchange contracts  4 (4) - (6) (6)
 Credit contracts  6 (3) - (126) (123)
 Other derivative contracts  - - - - -
  Total derivative contracts  146 (280) - (3,390) (3,524)
Other assets  10 (1) - (91) (82)
Short sale liabilities  (125) 124 - 1 -
Other liabilities (excluding derivatives)  (10) 1 - 317 308
             
             
Fair Value, Assets and Liabilities Measured on Recurring Basis, Quantative Information about Valuation Techniques and Unobservable Inputs
               
     Fair Value  Significant Range of Weighted
($ in millions, except cost to service amounts)Level 3 Valuation Technique(s)Unobservable Input Inputs Average (1)
December 31, 2012          
Trading and available for sale securities:          
 Securities of U.S. states and          
 political subdivisions:          
  Government, healthcare and          
   other revenue bonds$ 3,081 Discounted cash flowDiscount rate0.5-4.8%1.8
               
  Auction rate securities  596 Discounted cash flowDiscount rate2.0-12.9 4.4
         Weighted average life3.0-7.5yrs3.4
 Collateralized debt obligations (2)  1,423 Market comparable pricingComparability adjustment(22.5)-24.7%3.5
       12,507 Vendor priced      
 Asset-backed securities:          
  Auto loans and leases  5,921 Discounted cash flowDefault rate 2.1- 9.7 3.2
         Discount rate 0.6- 1.6 1.0
         Loss severity 50.0- 66.6 51.8
         Prepayment rate 0.6- 0.9 0.7
  Other asset-backed securities:          
   Dealer floor plan  1,030 Discounted cash flowDiscount rate0.5-2.2 1.9
   Diversified payment rights (3)  639 Discounted cash flowDiscount rate1.0-2.9 1.8
   Other commercial and consumer  1,665(4)Discounted cash flowDiscount rate0.6-6.8 2.7
         Weighted average life1.0-7.5yrs2.9
       87 Vendor priced      
 Marketable equity securities: perpetual          
 preferred  794(5)Discounted cash flowDiscount rate4.3-9.3 %6.3
        Weighted average life1.0-7.0yrs5.3
Mortgages held for sale (residential)  3,250 Discounted cash flowDefault rate0.6-14.8%5.5
         Discount rate3.4-7.5 5.4
         Loss severity1.3-35.3 26.4
         Prepayment rate1.0-11.0 6.2
Loans  6,021(6)Discounted cash flowDiscount rate2.4-2.8 2.6
         Prepayment rate1.6-44.4 11.6
         Utilization rate0.0-2.0 0.8
Mortgage servicing rights (residential)  11,538 Discounted cash flowCost to service per loan (7)$ 90-854 219
         Discount rate6.7-10.9%7.4
         Prepayment rate (8)7.3-23.7 15.7
Net derivative assets and (liabilities):          
 Interest rate contracts  162 Discounted cash flowDefault rate0.0-20.0 5.4
         Loss severity45.8-83.2 51.6
         Prepayment rate7.4-15.6 14.9
 Interest rate contracts: derivative loan           
  commitments  497 Discounted cash flowFall-out factor1.0-99.0 22.9
       Initial-value servicing(13.7)-137.2bps85.6
 Equity contracts  (122) Option modelCorrelation factor(43.6)-94.5%50.3
         Volatility factor3.0-68.9 26.5
 Credit contracts  (1,157) Market comparable pricingComparability adjustment(34.4)-30.5 0.1
       8 Option modelCredit spread0.1-14.0 2.0
      Loss severity16.5-87.5 52.3
               
Insignificant Level 3 assets,          
 net of liabilities  835(9)       
  Total level 3 assets, net of liabilities$ 48,775(10)       
               

  • Weighted averages are calculated using outstanding unpaid principal balance for cash instruments such as loans and securities, and notional amounts for derivative instruments.
  • Includes $13.3 billion of collateralized loan obligations.
  • Securities backed by specified sources of current and future receivables generated from foreign originators.
  • Consists primarily of investments in asset-backed securities that are revolving in nature, in which the timing of advances and repayments of principal are uncertain.
  • Consists of auction rate preferred equity securities with no maturity date that are callable by the issuer.
  • Consists predominantly of reverse mortgage loans securitized with GNMA which were accounted for as secured borrowing transactions.
  • The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $90 - $437.
  • Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
  • Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes corporate debt securities, mortgage-backed securities, asset-backed securities backed by home equity loans, other marketable equity securities, other assets, other liabilities and certain net derivative assets and liabilities, such as commodity contracts, foreign exchange contracts and other derivative contracts.
  • Consists of total Level 3 assets of $51.9 billion and total Level 3 liabilities of $3.1 billion, before netting of derivative balances.
Fair Value, Assets Recorded at Fair Value on a Nonrecurring Basis
                 
                 
        December 31, 2012 December 31, 2011
(in millions)  Level 1Level 2Level 3Total Level 1Level 2Level 3Total
Mortgages held for sale (LOCOM) (1)$ - 1,509 1,045 2,554  - 1,019 1,166 2,185
Loans held for sale  - 4 - 4  - 86 - 86
Loans:          
 Commercial  - 1,507 - 1,507  - 1,501 13 1,514
 Consumer (2)  - 5,889 4 5,893  - 4,163 4 4,167
  Total loans (3)  - 7,396 4 7,400  - 5,664 17 5,681
Mortgage servicing rights (amortized)  - - - -  - - 293 293
Other assets (4)  - 989 144 1,133  - 537 67 604
                 
                 

  • Predominantly real estate 1-4 family first mortgage loans.
  • The December 31, 2012, amount includes fair value of $2.0 billion for consumer loans that were written down in accordance with OCC guidance issued in third quarter 2012.
  • Represents carrying value of loans for which adjustments are based on the appraised value of the collateral.
  • Includes the fair value of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.

 

Changes in Fair Value of Assets Recorded at Fair Value on Nonrecurring Basis
           
           
       Year ended December 31,
(in millions) 2012 2011
Mortgages held for sale (LOCOM)$ 37  29
Loans held for sale  1  22
Loans:    
 Commercial   (795)  (1,043)
 Consumer (1)  (4,989)  (4,905)
  Total loans   (5,784)  (5,948)
Mortgage servicing rights (amortized)  -  (34)
Other assets (2)  (316)  (256)
   Total$ (6,062)  (6,187)
           

  • Represents write-downs of loans based on the appraised value of the collateral. The year ended December 31, 2012, includes $888 million resulting from consumer loans written down in accordance with OCC guidance issued in third quarter 2012.
  • Includes the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Quantative Information about Valuation Techniques and Unobservable Inputs
                   
                   
        Fair Value  Significant Range Weighted 
($ in millions) Level 3 Valuation Technique(s) (1)Unobservable Inputs (1) of inputs Average (2) 
December 31, 2012            
Residential mortgages held for sale            
 (LOCOM)$ 1,045(3)Discounted cash flowDefault rate(4)2.9-21.2%7.9%
           Discount rate 4.1-11.9 10.9 
           Loss severity 2.0-45.0 6.0 
           Prepayment rate(5)1.0-100.0 66.7 
Insignificant level 3 assets  148          
 Total    1,193          
                   

  • Refer to the narrative following the recurring quantitative Level 3 table of this Note for a definition of the valuation technique(s) and significant unobservable inputs.
  • Weighted averages are calculated using outstanding unpaid principal balance of the loans.
  • Consists of approximately $942 million government insured/guaranteed loans purchased from GNMA-guaranteed mortgage securitization and $103 million of other mortgage loans which are not government insured/guaranteed.
  • Applies only to non-government insured/guaranteed loans.
  • Includes the impact on prepayment rate of expected defaults for the government insured/guaranteed loans, which impacts the frequency and timing of early resolution of loans.

 

Fair Value Investments in Entites that Calculate Net Asset Value Per Share
            
            
           Redemption
        FairUnfundedRedemptionnotice
(in millions) valuecommitmentsfrequencyperiod
December 31, 2012     
Offshore funds $ 379 -Daily - Annually1 - 180 days
Funds of funds  1 -Quarterly90 days
Hedge funds  2 -Daily - Annually5 - 95 days
Private equity funds   807 195N/AN/A
Venture capital funds   82 21N/AN/A
 Total$ 1,271 216  
December 31, 2011     
Offshore funds $ 352 -Daily - Annually1 - 180 days
Funds of funds  1 -Quarterly90 days
Hedge funds  22 -Daily - Annually5 - 95 days
Private equity funds   976 240N/AN/A
Venture capital funds  83 28N/AN/A
 Total$ 1,434 268  
            

N/A - Not applicable

Fair Value Option, Carrying Amount
            
            
    December 31, 2012 December 31, 2011 
      Fair value   Fair value 
      carrying   carrying 
      amount   amount 
      less   less 
   Fair valueAggregateaggregate Fair valueAggregateaggregate 
    carryingunpaidunpaid carryingunpaidunpaid 
(in millions) amountprincipalprincipal amountprincipalprincipal 
Mortgages held for sale:         
 Total loans$ 42,305 41,183 1,122(1) 44,791 43,687 1,104(1)
 Nonaccrual loans   309 655 (346)  265 584 (319) 
 Loans 90 days or more past due and still accruing  49 64 (15)  44 56 (12) 
Loans held for sale:         
 Total loans  6 10 (4)  1,176 1,216 (40) 
 Nonaccrual loans   2 6 (4)  25 39 (14) 
Loans:         
 Total loans  6,206 5,669 537  5,916 5,441 475 
 Nonaccrual loans   89 89 -  32 32 - 
Long-term debt  (1) (1,157) 1,156(2) - - - 
            
            

  • The difference between fair value carrying amount and aggregate unpaid principal includes changes in fair value recorded at and subsequent to funding, gains and losses on the related loan commitment prior to funding, and premiums on acquired loans.
  • Represents collateralized, non-recourse debt securities issued by certain of our consolidated securitization VIEs that are held by third party investors. To the extent cash flows from the underlying collateral are not sufficient to pay the unpaid principal amount of the debt, those third party investors absorb losses.

 

Fair Value Option, Gains and Losses
             
             
  2012  2011  2010
  Net gains   Net gains   Net gains 
 Mortgage(losses)  Mortgage(losses)  Mortgage(losses) 
 bankingfromOther  bankingfromOther  bankingfromOther
 noninteresttradingnoninterest noninteresttradingnoninterest noninteresttradingnoninterest
(in millions) incomeactivitiesincome incomeactivitiesincome incomeactivitiesincome
Year ended December 31,            
Mortgages held for sale$ 8,240 - 1  6,084 - -  6,512 - -
Loans held for sale  - - 21  - - 32  - - 24
Loans  - - 63  13 - 80  55 - -
Long-term debt  - - (27)  (11) - -  (48) - -
Other interests held  - (42) 34  - (25) -  - (13) -
             
             
Fair Value Option, Instrument Specific Credit Risk
       
       
   Year ended December 31,
(in millions)  2012 20112010
Gains (losses) attributable to    
 instrument-specific credit risk:    
 Mortgages held for sale$ (124) (144) (28)
 Loans held for sale  21 3224
  Total$ (103) (112) (4)
       
Fair Value, Estimated for Financial Instruments Not Carried at Fair Value
             
             
    December 31, 2012 December 31, 2011 
     Estimated fair value    
(in millions) Carrying amountLevel 1Level 2Level 3Total Carrying amountEstimated fair value 
Financial assets          
 Cash and due from banks (1)$ 21,860 21,860 - - 21,860  19,440 19,440 
 Federal funds sold, securities purchased          
  under resale agreements and          
  other short-term investments (1)  137,313 5,046 132,267 - 137,313  44,367 44,367 
 Mortgages held for sale (2)  4,844 - 3,808 1,045 4,853  3,566 3,566 
 Loans held for sale (2)  104 - 83 29 112  162 176 
 Loans, net (3)  763,968 - 56,237 716,114 772,351  731,308 723,867 
 Nonmarketable equity investments (cost method)  6,799 - 2 8,229 8,231  8,061 8,490 
Financial liabilities          
 Deposits  1,002,835 - 946,922 57,020 1,003,942  920,070 921,803 
 Short-term borrowings (1)   57,175 - 57,175 - 57,175  49,091 49,091 
 Long-term debt (4)  127,366 - 119,220 11,063 130,283  125,238 126,484 
             
             

  • Amounts consist of financial instruments in which carrying value approximates fair value.
  • Balance reflects MHFS and LHFS, as applicable, other than those MHFS and LHFS for which election of the fair value option was made.
  • Loans exclude balances for which the fair value option was elected and also exclude lease financing with a carrying amount of $12.4 billion and $13.1 billion at December 31, 2012 and 2011, respectively.
  • The carrying amount and fair value exclude balances for which the fair value option was elected and obligations under capital leases of $12 million and $116 million at December 31, 2012 and 2011, respectively.