|
Fair Values of Assets and Liabilities (Tables)
|
12 Months Ended |
|
Dec. 31, 2012
|
| Fair Values of Assets and Liabilities (Tables) [Abstract] |
|
| Fair Value, Measurements from Brokers or Third Party Pricing Services |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Brokers | | Third party pricing services | | (in millions) | | Level 1 | Level 2 | Level 3 | | Level 1 | Level 2 | Level 3 | | | | | | | | | | | | | | | | | | December 31, 2012 | | | | | | | | | | Trading assets (excluding derivatives) | $ | - | 406 | 8 | | 1,314 | 1,016 | - | | Securities available for sale: | | | | | | | | | | | Securities of U.S. Treasury and federal agencies | | - | - | - | | 915 | 6,231 | - | | | Securities of U.S. states and political subdivisions | | - | - | - | | - | 35,036 | - | | | Mortgage-backed securities | | - | 138 | 4 | | - | 121,703 | 292 | | | Other debt securities | | - | 1,516 | 12,465 | | - | 28,314 | 149 | | | | Total debt securities | | - | 1,654 | 12,469 | | 915 | 191,284 | 441 | | | | Total marketable equity securities | | - | 3 | - | | 29 | 774 | - | | | | | Total securities available for sale | | - | 1,657 | 12,469 | | 944 | 192,058 | 441 | | Derivatives (trading and other assets) | | - | 8 | - | | - | 602 | - | | Loans held for sale | | - | - | - | | - | - | - | | Derivatives (liabilities) | | - | 26 | - | | - | 634 | - | | Other liabilities | | - | 121 | - | | - | 104 | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2011 | | | | | | | | | | Trading assets (excluding derivatives) | $ | - | 446 | 7 | | 1,086 | 1,564 | - | | Securities available for sale: | | | | | | | | | | | Securities of U.S. Treasury and federal agencies | | - | - | - | | 868 | 5,748 | - | | | Securities of U.S. states and political subdivisions | | - | 16 | - | | - | 21,014 | - | | | Mortgage-backed securities | | - | 2,342 | 43 | | - | 118,107 | 186 | | | Other debt securities | | - | 1,091 | 8,163 | | - | 26,222 | 145 | | | | Total debt securities | | - | 3,449 | 8,206 | | 868 | 171,091 | 331 | | | | Total marketable equity securities | | - | - | - | | 33 | 665 | 3 | | | | | Total securities available for sale | | - | 3,449 | 8,206 | | 901 | 171,756 | 334 | | Derivatives (trading and other assets) | | - | 17 | 44 | | - | 834 | - | | Loans held for sale | | - | - | - | | - | 1 | - | | Derivatives (liabilities) | | - | 11 | 43 | | - | 850 | - | | Other liabilities | | - | 22 | - | | 6 | 249 | - | | | | | | | | | | | | | | | | |
|
| Assets and Liabilities Recorded at Fair Value on a Recurring Basis |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Level 1 | Level 2 | Level 3 | | Netting | | Total | | December 31, 2012 | | | | | | | | | | Trading assets (excluding derivatives) | | | | | | | | | | | Securities of U.S. Treasury and federal agencies | $ | 5,104 | 3,774 | - | | - | | 8,878 | | | Securities of U.S. states and political subdivisions | | - | 1,587 | 46 | | - | | 1,633 | | | Collateralized debt obligations (1) | | - | - | 742 | | - | | 742 | | | Corporate debt securities | | - | 6,664 | 52 | | - | | 6,716 | | | Mortgage-backed securities | | - | 13,380 | 6 | | - | | 13,386 | | | Asset-backed securities | | - | 722 | 138 | | - | | 860 | | | Equity securities | | 3,481 | 356 | 3 | | - | | 3,840 | | | | Total trading securities(2) | | 8,585 | 26,483 | 987 | | - | | 36,055 | | | Other trading assets | | 2,150 | 887 | 76 | | - | | 3,113 | | | | | Total trading assets (excluding derivatives) | | 10,735 | 27,370 | 1,063 | | - | | 39,168 | | Securities of U.S. Treasury and federal agencies | | 915 | 6,231 | - | | - | | 7,146 | | Securities of U.S. states and political subdivisions | | - | 35,045 | 3,631 | (3) | - | | 38,676 | | Mortgage-backed securities: | | | | | | | | | | | Federal agencies | | - | 97,285 | - | | - | | 97,285 | | | Residential | | - | 15,837 | 94 | | - | | 15,931 | | | Commercial | | - | 19,765 | 203 | | - | | 19,968 | | | | Total mortgage-backed securities | | - | 132,887 | 297 | | - | | 133,184 | | Corporate debt securities | | 125 | 20,934 | 274 | | - | | 21,333 | | Collateralized debt obligations (4) | | - | - | 13,188 | (3) | - | | 13,188 | | Asset-backed securities: | | | | | | | | | | | Auto loans and leases | | - | 7 | 5,921 | (3) | - | | 5,928 | | | Home equity loans | | - | 867 | 51 | | - | | 918 | | | Other asset-backed securities | | - | 7,828 | 3,283 | (3) | - | | 11,111 | | | | Total asset-backed securities | | - | 8,702 | 9,255 | | - | | 17,957 | | Other debt securities | | - | 930 | - | | - | | 930 | | | | | Total debt securities | | 1,040 | 204,729 | 26,645 | | - | | 232,414 | | Marketable equity securities: | | | | | | | | | | | Perpetual preferred securities (5) | | 629 | 753 | 794 | (3) | - | | 2,176 | | | Other marketable equity securities | | 554 | 55 | - | | - | | 609 | | | | | Total marketable equity securities | | 1,183 | 808 | 794 | | - | | 2,785 | | | | | | Total securities available for sale | | 2,223 | 205,537 | 27,439 | | - | | 235,199 | | Mortgages held for sale | | - | 39,055 | 3,250 | | - | | 42,305 | | Loans held for sale | | - | 6 | - | | - | | 6 | | Loans | | - | 185 | 6,021 | | - | | 6,206 | | Mortgage servicing rights (residential) | | - | - | 11,538 | | - | | 11,538 | | Derivative assets: | | | | | | | | | | | Interest rate contracts | | 16 | 70,277 | 1,058 | | - | | 71,351 | | | Commodity contracts | | - | 3,386 | 70 | | - | | 3,456 | | | Equity contracts | | 432 | 2,747 | 604 | | - | | 3,783 | | | Foreign exchange contracts | | 19 | 5,481 | 24 | | - | | 5,524 | | | Credit contracts | | - | 1,160 | 650 | | - | | 1,810 | | | Other derivative contracts | | - | - | - | | - | | - | | | | Netting | | - | - | - | | (62,108) | (6) | (62,108) | | | | | Total derivative assets (7) | | 467 | 83,051 | 2,406 | | (62,108) | | 23,816 | | Other assets | | 136 | 123 | 162 | | - | | 421 | | | | | | | Total assets recorded at fair value | $ | 13,561 | 355,327 | 51,879 | | (62,108) | | 358,659 | | Derivative liabilities: | | | | | | | | | | | Interest rate contracts | $ | (52) | (68,244) | (399) | | - | | (68,695) | | | Commodity contracts | | - | (3,541) | (49) | | - | | (3,590) | | | Equity contracts | | (199) | (3,239) | (726) | | - | | (4,164) | | | Foreign exchange contracts | | (23) | (3,553) | (3) | | - | | (3,579) | | | Credit contracts | | - | (1,152) | (1,800) | | - | | (2,952) | | | Other derivative contracts | | - | - | (78) | | - | | (78) | | | | Netting | | - | - | - | | 71,116 | (6) | 71,116 | | | | | Total derivative liabilities (7) | | (274) | (79,729) | (3,055) | | 71,116 | | (11,942) | | Short sale liabilities: | | | | | | | | | | | Securities of U.S. Treasury and federal agencies | | (4,225) | (875) | - | | - | | (5,100) | | | Securities of U.S. states and political subdivisions | | - | (9) | - | | - | | (9) | | | Corporate debt securities | | - | (3,941) | - | | - | | (3,941) | | | Equity securities | | (1,233) | (35) | - | | - | | (1,268) | | | Other securities | | - | (47) | - | | - | | (47) | | | | Total short sale liabilities | | (5,458) | (4,907) | - | | - | | (10,365) | | Other liabilities | | - | (34) | (49) | | - | | (83) | | | | | | | Total liabilities recorded at fair value | $ | (5,732) | (84,670) | (3,104) | | 71,116 | | (22,390) | | | | | | | | | | | | | | | | |
- Includes collateralized loan obligations of $721 million that are classified as trading assets.
- Net gains from trading activities recognized in the income statement include $305 million in net unrealized gains on trading securities held at December 31, 2012.
- Balances consist of securities that are predominantly investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
- Includes collateralized loan obligations of $12.5 billion that are classified as securities available for sale.
- Perpetual preferred securities include ARS and corporate preferred securities. See Note 8 for additional information.
- Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
- Derivative assets and derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets and trading liabilities, respectively.
| (continued from previous page) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | Level 1 | Level 2 | Level 3 | | Netting | | Total | | December 31, 2011 | | | | | | | | | | Trading assets (excluding derivatives) | | | | | | | | | | | Securities of U.S. Treasury and federal agencies | $ | 3,342 | 3,638 | - | | - | | 6,980 | | | Securities of U.S. states and political subdivisions | | - | 2,438 | 53 | | - | | 2,491 | | | Collateralized debt obligations (1) | | - | - | 1,582 | | - | | 1,582 | | | Corporate debt securities | | - | 6,479 | 97 | | - | | 6,576 | | | Mortgage-backed securities | | - | 34,959 | 108 | | - | | 35,067 | | | Asset-backed securities | | - | 1,093 | 190 | | - | | 1,283 | | | Equity securities | | 1,682 | 172 | 4 | | - | | 1,858 | | | | Total trading securities(2) | | 5,024 | 48,779 | 2,034 | | - | | 55,837 | | | Other trading assets | | 1,847 | 68 | 115 | | - | | 2,030 | | | | | Total trading assets (excluding derivatives) | | 6,871 | 48,847 | 2,149 | | - | | 57,867 | | Securities of U.S. Treasury and federal agencies | | 869 | 6,099 | - | | - | | 6,968 | | Securities of U.S. states and political subdivisions | | - | 21,077 | 11,516 | (3) | - | | 32,593 | | Mortgage-backed securities: | | | | | | | | | | | Federal agencies | | - | 96,754 | - | | - | | 96,754 | | | Residential | | - | 17,775 | 61 | | - | | 17,836 | | | Commercial | | - | 17,918 | 232 | | - | | 18,150 | | | | Total mortgage-backed securities | | - | 132,447 | 293 | | - | | 132,740 | | Corporate debt securities | | 317 | 17,792 | 295 | | - | | 18,404 | | Collateralized debt obligations (4) | | - | - | 8,599 | (3) | - | | 8,599 | | Asset-backed securities: | | | | | | | | | | | Auto loans and leases | | - | 86 | 6,641 | (3) | - | | 6,727 | | | Home equity loans | | - | 650 | 282 | | - | | 932 | | | Other asset-backed securities | | - | 8,326 | 2,863 | (3) | - | | 11,189 | | | | Total asset-backed securities | | - | 9,062 | 9,786 | | - | | 18,848 | | Other debt securities | | - | 1,044 | - | | - | | 1,044 | | | | | Total debt securities | | 1,186 | 187,521 | 30,489 | | - | | 219,196 | | Marketable equity securities: | | | | | | | | | | | Perpetual preferred securities (5) | | 552 | 631 | 1,344 | (3) | - | | 2,527 | | | Other marketable equity securities | | 814 | 53 | 23 | | - | | 890 | | | | | Total marketable equity securities | | 1,366 | 684 | 1,367 | | - | | 3,417 | | | | | | Total securities available for sale | | 2,552 | 188,205 | 31,856 | | - | | 222,613 | | Mortgages held for sale | | - | 41,381 | 3,410 | | - | | 44,791 | | Loans held for sale | | - | 1,176 | - | | - | | 1,176 | | Loans | | - | 5,893 | 23 | | - | | 5,916 | | Mortgage servicing rights (residential) | | - | - | 12,603 | | - | | 12,603 | | Derivative assets: | | | | | | | | | | | Interest rate contracts | | - | 91,022 | 1,055 | | - | | 92,077 | | | Commodity contracts | | - | 4,351 | - | | - | | 4,351 | | | Equity contracts | | 471 | 2,737 | 560 | | - | | 3,768 | | | Foreign exchange contracts | | 35 | 4,873 | 16 | | - | | 4,924 | | | Credit contracts | | - | 2,219 | 1,357 | | - | | 3,576 | | | Other derivative contracts | | - | - | - | | - | | - | | | | Netting | | - | - | - | | (81,143) | (6) | (81,143) | | | | | Total derivative assets (7) | | 506 | 105,202 | 2,988 | | (81,143) | | 27,553 | | Other assets | | 88 | 135 | 244 | | - | | 467 | | | | | | | Total assets recorded at fair value | $ | 10,017 | 390,839 | 53,273 | | (81,143) | | 372,986 | | Derivative liabilities: | | | | | | | | | | | Interest rate contracts | $ | (4) | (88,164) | (446) | | - | | (88,614) | | | Commodity contracts | | - | (4,234) | - | | - | | (4,234) | | | Equity contracts | | (229) | (2,797) | (635) | | - | | (3,661) | | | Foreign exchange contracts | | (31) | (3,324) | (23) | | - | | (3,378) | | | Credit contracts | | - | (2,099) | (3,355) | | - | | (5,454) | | | Other derivative contracts | | - | - | (117) | | - | | (117) | | | | Netting | | - | - | - | | 89,990 | (6) | 89,990 | | | | | Total derivative liabilities (7) | | (264) | (100,618) | (4,576) | | 89,990 | | (15,468) | | Short sale liabilities: | | | | | | | | | | | Securities of U.S. Treasury and federal agencies | | (3,820) | (919) | - | | - | | (4,739) | | | Securities of U.S. states and political subdivisions | | - | (2) | - | | - | | (2) | | | Corporate debt securities | | - | (4,112) | - | | - | | (4,112) | | | Equity securities | | (944) | (298) | - | | - | | (1,242) | | | Other securities | | - | (737) | - | | - | | (737) | | | | Total short sale liabilities | | (4,764) | (6,068) | - | | - | | (10,832) | | Other liabilities | | - | (98) | (44) | | - | | (142) | | | | | | | Total liabilities recorded at fair value | $ | (5,028) | (106,784) | (4,620) | | 89,990 | | (26,442) | | | | | | | | | | | | | | | | |
- Includes collateralized loan obligations of $583 million that are classified as trading assets.
- Net gains from trading activities recognized in the income statement include $133 million in net unrealized gains on trading securities we held at December 31, 2011.
- Balances consist of securities that are predominantly investment grade based on ratings received from the ratings agencies or internal credit grades categorized as investment grade if external ratings are not available. The securities are classified as Level 3 due to limited market activity.
- Includes collateralized loan obligations of $8.1 billion that are classified as securities available for sale.
- Perpetual preferred securities include ARS and corporate preferred securities. See Note 8 for additional information.
- Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
- Derivative assets and derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets and trading liabilities, respectively.
|
| Fair Value, Transfers Between Fair Value Levels |
| | | | | | | | | | | | | | | | | Transfers Between Fair Value Levels | | | | | | Level 1 | | Level 2 | | Level 3 (1) | | | (in millions) | | In | Out | | In | Out | | In | Out | Total | | Year ended December 31, 2012 | | | | | | | | | | | | Trading securities | $ | 23 | - | | 16 | (37) | | 14 | (16) | - | | Securities available for sale (2) | | 8 | - | | 9,832 | (68) | | 60 | (9,832) | - | | Mortgages held for sale | | - | - | | 298 | (488) | | 488 | (298) | - | | Loans (3) | | - | - | | 41 | (5,851) | | 5,851 | (41) | - | | Net derivative assets and liabilities | | - | - | | 51 | 8 | | (8) | (51) | - | | Short sale liabilities | | - | - | | - | - | | - | - | - | | | Total transfers | $ | 31 | - | | 10,238 | (6,436) | | 6,405 | (10,238) | - | | | | | | | | | | | | | |
- All transfers in and out of Level 3 are disclosed within the recurring level 3 rollforward table in this Note.
- Includes $9.4 billion of securities of U.S. states and political subdivisions that we transferred from Level 3 to Level 2 as a result of increased observable market data in the valuation of such instruments. This transfer was done in conjunction with a change in our valuation technique from an internal model based upon unobservable inputs to third party vendor pricing based upon market observable data.
- Consists of reverse mortgage loans securitized with GNMA which were accounted for as secured borrowing transactions. We transferred the loans from Level 2 to Level 3 in third quarter 2012 due to decreased market activity and visibility to significant trades of the same or similar products. As a result, we changed our valuation technique from an internal model based on market observable data to an internal discounted cash flow model based on unobservable inputs.
|
| Fair Value, Assets and Liabilities Measured on Recurring Basis, Level 3 Reconciliation |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net unrealized | | | | | | | | | | | | Total net gains | Purchases, | | | | gains (losses) | | | | | | | | | | | | (losses) included in | sales, | | | | included in | | | | | | | | | | | | | Other | issuances | | | | income related | | | | | | | | | | | Balance, | | compre- | and | Transfers | Transfers | Balance, | to assets and | | | | | | | | | | beginning | Net | hensive | settlements, | into | out of | end of | liabilities held | | | (in millions) | | | of period | income | income | net (1) | Level 3 | Level 3 | period | at period end (2) | | | Year ended December 31, 2012 | | | | | | | | | | | | Trading assets | | | | | | | | | | | | | (excluding derivatives): | | | | | | | | | | | | | Securities of U.S. states and | | | | | | | | | | | | | | political subdivisions | $ | 53 | 3 | - | (10) | - | - | 46 | - | | | | Collateralized debt obligations | | 1,582 | (191) | - | (649) | - | - | 742 | (47) | | | | Corporate debt securities | | 97 | - | - | (45) | - | - | 52 | (3) | | | | Mortgage-backed securities | | 108 | 8 | - | (110) | - | - | 6 | 2 | | | | Asset-backed securities | | 190 | 48 | - | (98) | 14 | (16) | 138 | 23 | | | | Equity securities | | 4 | - | - | (1) | - | - | 3 | - | | | | | Total trading securities | | 2,034 | (132) | - | (913) | 14 | (16) | 987 | (25) | | | | Other trading assets | | 115 | (39) | - | - | - | - | 76 | (19) | | | | | | Total trading assets | | | | | | | | | | | | | | | | (excluding derivatives) | | 2,149 | (171) | - | (913) | 14 | (16) | 1,063 | (44) | (3) | | Securities available for sale: | | | | | | | | | | | | | Securities of U.S. states and | | | | | | | | | | | | | | political subdivisions | | 11,516 | 10 | 160 | 1,347 | - | (9,402) | 3,631 | - | | | | Mortgage-backed securities: | | | | | | | | | | | | | | Residential | | 61 | 12 | 16 | 50 | 29 | (74) | 94 | (1) | | | | | Commercial | | 232 | (56) | 57 | (30) | - | - | 203 | (56) | | | | | | Total mortgage-backed | | | | | | | | | | | | | | | | securities | | 293 | (44) | 73 | 20 | 29 | (74) | 297 | (57) | | | | Corporate debt securities | | 295 | 20 | 19 | (20) | 1 | (41) | 274 | - | | | | Collateralized debt obligations | | 8,599 | 135 | 514 | 3,940 | - | - | 13,188 | - | | | | Asset-backed securities: | | | | | | | | | | | | | | Auto loans and leases | | 6,641 | 3 | 3 | (726) | - | - | 5,921 | - | | | | | Home equity loans | | 282 | 15 | 14 | (3) | 29 | (286) | 51 | (1) | | | | | Other asset-backed securities | | 2,863 | (29) | 148 | 329 | 1 | (29) | 3,283 | (6) | | | | | | Total asset-backed securities | | 9,786 | (11) | 165 | (400) | 30 | (315) | 9,255 | (7) | | | | | | | Total debt securities | | 30,489 | 110 | 931 | 4,887 | 60 | (9,832) | 26,645 | (64) | (4) | | | Marketable equity securities: | | | | | | | | | | | | | | Perpetual preferred securities | | 1,344 | 91 | (30) | (611) | - | - | 794 | - | | | | | Other marketable equity securities | | 23 | 2 | (16) | (9) | - | - | - | - | | | | | | | Total marketable | | | | | | | | | | | | | | | | | equity securities | | 1,367 | 93 | (46) | (620) | - | - | 794 | - | (5) | | | | | | | Total securities | | | | | | | | | | | | | | | | | | available for sale | | 31,856 | 203 | 885 | 4,267 | 60 | (9,832) | 27,439 | (64) | | | Mortgages held for sale | | 3,410 | (42) | - | (308) | 488 | (298) | 3,250 | (30) | (6) | | Loans | | 23 | 43 | - | 145 | 5,851 | (41) | 6,021 | 43 | (6) | | Mortgage servicing rights | | 12,603 | (5,954) | - | 4,889 | - | - | 11,538 | (2,893) | (6) | | Net derivative assets and liabilities: | | | | | | | | | | | | | Interest rate contracts | | 609 | 7,397 | - | (7,349) | - | 2 | 659 | 562 | | | | Commodity contracts | | - | 78 | - | (50) | (8) | 1 | 21 | 40 | | | | Equity contracts | | (75) | (11) | - | 18 | - | (54) | (122) | (16) | | | | Foreign exchange contracts | | (7) | 23 | - | 5 | - | - | 21 | 30 | | | | Credit contracts | | (1,998) | 38 | - | 810 | - | - | (1,150) | 41 | | | | Other derivative contracts | | (117) | 40 | (1) | - | - | - | (78) | - | | | | | Total derivative contracts | | (1,588) | 7,565 | (1) | (6,566) | (8) | (51) | (649) | 657 | (7) | | Other assets | | 244 | (21) | - | (61) | - | - | 162 | (8) | (3) | | Short sale liabilities | | - | - | - | - | - | - | - | - | (3) | | Other liabilities (excluding derivatives) | | (44) | (43) | - | 38 | - | - | (49) | - | (6) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- See next page for detail.
- Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
- Included in trading activities and other noninterest income in the income statement.
- Included in debt securities available for sale in the income statement.
- Included in equity investments in the income statement.
- Included in mortgage banking and other noninterest income in the income statement.
- Included in mortgage banking, trading activities and other noninterest income in the income statement.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net unrealized | | | | | | | | | | | | Total net gains | Purchases, | | | | gains (losses) | | | | | | | | | | | | (losses) included in | sales, | | | | included in | | | | | | | | | | | | | Other | issuances | | | | income related | | | | | | | | | | | Balance, | | compre- | and | Transfers | Transfers | Balance, | to assets and | | | | | | | | | | beginning | Net | hensive | settlements, | into | out of | end of | liabilities held | | | (in millions) | | | of period | income | income | net (1) | Level 3 | Level 3 | period | at period end (2) | | | Year ended December 31, 2011 | | | | | | | | | | | | Trading assets | | | | | | | | | | | | | (excluding derivatives): | | | | | | | | | | | | | Securities of U.S. states and | | | | | | | | | | | | | | political subdivisions | $ | 5 | 3 | - | 12 | 51 | (18) | 53 | - | | | | Collateralized debt obligations | | 1,915 | (24) | - | (297) | - | (12) | 1,582 | 1 | | | | Corporate debt securities | | 166 | 1 | - | (70) | - | - | 97 | (80) | | | | Mortgage-backed securities | | 117 | 6 | - | (36) | 31 | (10) | 108 | (4) | | | | Asset-backed securities | | 366 | 75 | - | (122) | - | (129) | 190 | (2) | | | | Equity securities | | 34 | (3) | - | (28) | 1 | - | 4 | 72 | | | | | Total trading securities | | 2,603 | 58 | - | (541) | 83 | (169) | 2,034 | (13) | | | | Other trading assets | | 136 | (21) | - | 2 | - | (2) | 115 | 14 | | | | | | Total trading assets | | | | | | | | | | | | | | | | (excluding derivatives) | | 2,739 | 37 | - | (539) | 83 | (171) | 2,149 | 1 | (3) | | Securities available for sale: | | | | | | | | | | | | | Securities of U.S. states and | | | | | | | | | | | | | | political subdivisions | | 4,564 | 10 | 52 | 6,923 | - | (33) | 11,516 | 9 | | | | Mortgage-backed securities: | | | | | | | | | | | | | | Residential | | 20 | (9) | (1) | (6) | 121 | (64) | 61 | (8) | | | | | Commercial | | 217 | (44) | 59 | 2 | 2 | (4) | 232 | (56) | | | | | | Total mortgage-backed | | | | | | | | | | | | | | | | securities | | 237 | (53) | 58 | (4) | 123 | (68) | 293 | (64) | | | | Corporate debt securities | | 433 | 150 | (112) | (185) | 41 | (32) | 295 | (3) | | | | Collateralized debt obligations | | 4,778 | 290 | (202) | 3,725 | 8 | - | 8,599 | - | | | | Asset-backed securities: | | | | | | | | | | | | | | Auto loans and leases | | 6,133 | 4 | (27) | 531 | - | - | 6,641 | - | | | | | Home equity loans | | 112 | (3) | (18) | 40 | 221 | (70) | 282 | (25) | | | | | Other asset-backed securities | | 3,150 | 10 | 13 | 181 | 107 | (598) | 2,863 | (7) | | | | | | Total asset-backed securities | | 9,395 | 11 | (32) | 752 | 328 | (668) | 9,786 | (32) | | | | Other debt securities | | 85 | - | - | (85) | - | - | - | - | | | | | | | Total debt securities | | 19,492 | 408 | (236) | 11,126 | 500 | (801) | 30,489 | (90) | (4) | | | Marketable equity securities: | | | | | | | | | | | | | | Perpetual preferred securities | | 2,434 | 160 | (7) | (1,243) | 2 | (2) | 1,344 | (53) | | | | | Other marketable equity securities | | 32 | - | 1 | (10) | - | - | 23 | - | | | | | | | Total marketable | | | | | | | | | | | | | | | | | equity securities | | 2,466 | 160 | (6) | (1,253) | 2 | (2) | 1,367 | (53) | (5) | | | | | | | Total securities | | | | | | | | | | | | | | | | | | available for sale | | 21,958 | 568 | (242) | 9,873 | 502 | (803) | 31,856 | (143) | | | Mortgages held for sale | | 3,305 | 44 | - | (104) | 492 | (327) | 3,410 | 43 | (6) | | Loans | | 309 | 13 | - | (299) | - | - | 23 | - | (6) | | Mortgage servicing rights | | 14,467 | (5,821) | - | 3,957 | - | - | 12,603 | (3,680) | (6) | | Net derivative assets and liabilities: | | | | | | | | | | | | | Interest rate contracts | | 77 | 4,051 | - | (3,414) | (1) | (104) | 609 | 309 | | | | Commodity contracts | | (1) | 2 | - | (9) | (3) | 11 | - | 1 | | | | Equity contracts | | (225) | 126 | - | 28 | (6) | 2 | (75) | 55 | | | | Foreign exchange contracts | | 9 | (8) | - | (6) | 1 | (3) | (7) | (19) | | | | Credit contracts | | (1,017) | (856) | - | (123) | - | (2) | (1,998) | 50 | | | | Other derivative contracts | | (35) | (82) | - | - | - | - | (117) | - | | | | | Total derivative contracts | | (1,192) | 3,233 | - | (3,524) | (9) | (96) | (1,588) | 396 | (7) | | Other assets | | 314 | 12 | - | (82) | - | - | 244 | 3 | (3) | | Short sale liabilities | | - | - | - | - | - | - | - | - | (3) | | Other liabilities (excluding derivatives) | | (344) | (8) | - | 308 | - | - | (44) | - | (6) | | | | | | | | | | | | | | | | | | |
- See next page for detail.
- Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
- Included in trading activities and other noninterest income in the income statement.
- Included in debt securities available for sale in the income statement.
- Included in equity investments in the income statement.
- Included in mortgage banking and other noninterest income in the income statement.
- Included in mortgage banking, trading activities and other noninterest income in the income statement.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net unrealized | | | | | | | | | | | | Total net gains | Purchases, | | | | gains (losses) | | | | | | | | | | | | (losses) included in | sales, | | | | included in net | | | | | | | | | | | | | Other | issuances | | | | income related | | | | | | | | | | | Balance, | | compre- | and | Transfers | Transfers | Balance, | to assets and | | | | | | | | | | beginning | Net | hensive | settlements, | into | out of | end of | liabilities held | | | (in millions) | | | of year | income | income | net | Level 3 | Level 3 | year | at period end (1) | | | Year ended December 31, 2010 | | | | | | | | | | | | Trading assets | | | | | | | | | | | | | (excluding derivatives): | | | | | | | | | | | | | Securities of U.S. states and | | | | | | | | | | | | | | political subdivisions | $ | 5 | 2 | - | (11) | 9 | - | 5 | 1 | | | | Collateralized debt obligations | | 1,133 | 418 | - | 364 | - | - | 1,915 | 11 | | | | Corporate debt securities | | 223 | 9 | - | 67 | 9 | (142) | 166 | 16 | | | | Mortgage-backed securities | | 146 | (7) | - | 101 | - | (123) | 117 | (17) | | | | Asset-backed securities | | 497 | 80 | - | (141) | 1 | (71) | 366 | 67 | | | | Equity securities | | 36 | 1 | - | (5) | 2 | - | 34 | (2) | | | | | Total trading securities | | 2,040 | 503 | - | 375 | 21 | (336) | 2,603 | 76 | | | Other trading assets | | 271 | (35) | - | (19) | - | (81) | 136 | 10 | | | | | | Total trading assets | | | | | | | | | | | | | | | | (excluding derivatives) | | 2,311 | 468 | - | 356 | 21 | (417) | 2,739 | 86 | (2) | | Securities available for sale: | | | | | | | | | | | | | Securities of U.S. states and | | | | | | | | | | | | | | political subdivisions | | 818 | 12 | 63 | 3,485 | 192 | (6) | 4,564 | 4 | | | | Mortgage-backed securities: | | | | | | | | | | | | | | Residential | | 1,084 | 7 | (21) | (48) | 274 | (1,276) | 20 | (8) | | | | | Commercial | | 1,799 | (28) | 404 | (10) | 227 | (2,175) | 217 | (5) | | | | | | Total mortgage-backed | | | | | | | | | | | | | | | | securities | | 2,883 | (21) | 383 | (58) | 501 | (3,451) | 237 | (13) | | | | Corporate debt securities | | 367 | 7 | 68 | (113) | 259 | (155) | 433 | - | | | | Collateralized debt obligations | | 3,725 | 210 | 96 | 959 | - | (212) | 4,778 | (14) | | | | Asset-backed securities: | | | | | | | | | | | | | | Auto loans and leases | | 8,525 | 1 | (246) | (2,403) | 256 | - | 6,133 | - | | | | | Home equity loans | | 1,677 | 1 | 40 | 48 | 113 | (1,767) | 112 | (5) | | | | | Other asset-backed securities | | 2,308 | 51 | (19) | 903 | 1,057 | (1,150) | 3,150 | (12) | | | | | | Total asset-backed securities | | 12,510 | 53 | (225) | (1,452) | 1,426 | (2,917) | 9,395 | (17) | | | | Other debt securities | | 77 | (15) | 11 | 12 | - | - | 85 | - | | | | | | | Total debt securities | | 20,380 | 246 | 396 | 2,833 | 2,378 | (6,741) | 19,492 | (40) | (3) | | | Marketable equity securities: | | | | | | | | | | | | | | Perpetual preferred securities | | 2,305 | 100 | (31) | 6 | 80 | (26) | 2,434 | - | | | | | Other marketable equity securities | | 88 | - | 5 | (21) | 14 | (54) | 32 | - | | | | | | | Total marketable | | | | | | | | | | | | | | | | | equity securities | | 2,393 | 100 | (26) | (15) | 94 | (80) | 2,466 | - | (4) | | | | | | | Total securities | | | | | | | | | | | | | | | | | | available for sale | | 22,773 | 346 | 370 | 2,818 | 2,472 | (6,821) | 21,958 | (40) | | | Mortgages held for sale | | 3,523 | 43 | - | (253) | 380 | (388) | 3,305 | 39 | (5) | | Loans | | - | 55 | - | (112) | 1,035 | (669) | 309 | 55 | (5) | | Mortgage servicing rights | | 16,004 | (5,511) | - | 4,092 | - | (118) | 14,467 | (2,957) | (5) | | Net derivative assets and liabilities: | | | | | | | | | | | | | Interest rate contracts | | (114) | 3,514 | - | (3,482) | 159 | - | 77 | (266) | | | | Commodity contracts | | - | (1) | - | - | - | - | (1) | (1) | | | | Equity contracts | | (344) | (104) | - | 169 | - | 54 | (225) | (19) | | | | Foreign exchange contracts | | (1) | 21 | - | (11) | - | - | 9 | - | | | | Credit contracts | | (330) | (675) | - | (18) | 6 | - | (1,017) | (644) | | | | Other derivative contracts | | (43) | 4 | - | 4 | - | - | (35) | - | | | | | Total derivative contracts | | (832) | 2,759 | - | (3,338) | 165 | 54 | (1,192) | (930) | (6) | | Other assets | | 1,373 | 29 | - | (103) | 4 | (989) | 314 | (38) | (2) | | Short sale liabilities | | | | | | | | | | | | | (corporate debt securities) | | (26) | (2) | - | (37) | - | 65 | - | - | (2) | | Other liabilities (excluding derivatives) | | (10) | (55) | - | 94 | (1,038) | 665 | (344) | (58) | (5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
- Included in trading activities and other noninterest income in the income statement.
- Included in debt securities available for sale in the income statement.
- Included in equity investments in the income statement.
- Included in mortgage banking and other noninterest income in the income statement.
- Included in mortgage banking, trading activities and other noninterest income in the income statement.
|
| Fair Value, Assets and Liabilities Measured on Recurring Basis, Level 3 Reconciliation Detail |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | | Purchases | Sales | Issuances | Settlements | Net | | Year ended December 31, 2012 | | | | | | | | Trading assets | | | | | | | | | (excluding derivatives): | | | | | | | | | Securities of U.S. states and | | | | | | | | | | political subdivisions | $ | 85 | (95) | - | - | (10) | | | Collateralized debt obligations | | 829 | (1,478) | - | - | (649) | | | Corporate debt securities | | 192 | (237) | - | - | (45) | | | Mortgage-backed securities | | 49 | (159) | - | - | (110) | | | Asset-backed securities | | 116 | (169) | - | (45) | (98) | | | Equity securities | | 1 | (2) | - | - | (1) | | | | Total trading securities | | 1,272 | (2,140) | - | (45) | (913) | | | Other trading assets | | - | - | - | - | - | | | | | Total trading assets | | | | | | | | | | | | (excluding derivatives) | | 1,272 | (2,140) | - | (45) | (913) | | Securities available for sale: | | | | | | | | | Securities of U.S. states and | | | | | | | | | | political subdivisions | | 1,847 | (37) | 1,011 | (1,474) | 1,347 | | | Mortgage-backed securities: | | | | | | | | | | Residential | | 86 | (34) | - | (2) | 50 | | | | Commercial | | 39 | - | - | (69) | (30) | | | | | Total mortgage-backed | | | | | | | | | | | | securities | | 125 | (34) | - | (71) | 20 | | | Corporate debt securities | | 26 | (37) | - | (9) | (20) | | | Collateralized debt obligations | | 5,608 | (185) | - | (1,483) | 3,940 | | | Asset-backed securities: | | | | | | | | | | Auto loans and leases | | 3,004 | - | 666 | (4,396) | (726) | | | | Home equity loans | | - | (2) | - | (1) | (3) | | | | Other asset-backed securities | | 2,074 | (159) | 1,401 | (2,987) | 329 | | | | | Total asset-backed securities | | 5,078 | (161) | 2,067 | (7,384) | (400) | | | | | | Total debt securities | | 12,684 | (454) | 3,078 | (10,421) | 4,887 | | | Marketable equity securities: | | | | | | | | | | Perpetual preferred securities | | - | - | - | (611) | (611) | | | | Other marketable equity securities | | - | (8) | - | (1) | (9) | | | | | | Total marketable | | | | | | | | | | | | | equity securities | | - | (8) | - | (612) | (620) | | | | | | | Total securities | | | | | | | | | | | | | | available for sale | | 12,684 | (462) | 3,078 | (11,033) | 4,267 | | Mortgages held for sale | | 441 | - | - | (749) | (308) | | Loans | | 2 | - | 257 | (114) | 145 | | Mortgage servicing rights | | - | (293) | 5,182 | - | 4,889 | | Net derivative assets and liabilities: | | | | | | | | | Interest rate contracts | | 11 | - | - | (7,360) | (7,349) | | | Commodity contracts | | - | (2) | - | (48) | (50) | | | Equity contracts | | 386 | (375) | 1 | 6 | 18 | | | Foreign exchange contracts | | 2 | (3) | - | 6 | 5 | | | Credit contracts | | (6) | 3 | - | 813 | 810 | | | Other derivative contracts | | - | - | - | - | - | | | | Total derivative contracts | | 393 | (377) | 1 | (6,583) | (6,566) | | Other assets | | 19 | (8) | - | (72) | (61) | | Short sale liabilities | | 9 | (9) | - | - | - | | Other liabilities (excluding derivatives) | | (3) | 11 | (216) | 246 | 38 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | | | Purchases | Sales | Issuances | Settlements | Net | | Year ended December 31, 2011 | | | | | | | | Trading assets | | | | | | | | | (excluding derivatives): | | | | | | | | | Securities of U.S. states and | | | | | | | | | | political subdivisions | $ | 313 | (199) | - | (102) | 12 | | | Collateralized debt obligations | | 1,054 | (1,310) | - | (41) | (297) | | | Corporate debt securities | | 80 | (150) | - | - | (70) | | | Mortgage-backed securities | | 759 | (790) | - | (5) | (36) | | | Asset-backed securities | | 516 | (585) | - | (53) | (122) | | | Equity securities | | 6 | (22) | - | (12) | (28) | | | | Total trading securities | | 2,728 | (3,056) | - | (213) | (541) | | | Other trading assets | | - | - | 2 | - | 2 | | | | | Total trading assets | | | | | | | | | | | | (excluding derivatives) | | 2,728 | (3,056) | 2 | (213) | (539) | | Securities available for sale: | | | | | | | | | Securities of U.S. states and | | | | | | | | | | political subdivisions | | 4,280 | (4) | 4,723 | (2,076) | 6,923 | | | Mortgage-backed securities: | | | | | | | | | | Residential | | 3 | - | - | (9) | (6) | | | | Commercial | | 21 | - | - | (19) | 2 | | | | | Total mortgage-backed | | | | | | | | | | | | securities | | 24 | - | - | (28) | (4) | | | Corporate debt securities | | 94 | (208) | 1 | (72) | (185) | | | Collateralized debt obligations | | 4,805 | (36) | - | (1,044) | 3,725 | | | Asset-backed securities: | | | | | | | | | | Auto loans and leases | | 5,918 | - | 333 | (5,720) | 531 | | | | Home equity loans | | 44 | - | - | (4) | 40 | | | | Other asset-backed securities | | 1,428 | (456) | 1,395 | (2,186) | 181 | | | | | Total asset-backed securities | | 7,390 | (456) | 1,728 | (7,910) | 752 | | | Other debt securities | | - | (85) | - | - | (85) | | | | | | Total debt securities | | 16,593 | (789) | 6,452 | (11,130) | 11,126 | | | Marketable equity securities: | | | | | | | | | | Perpetual preferred securities | | 1 | (13) | - | (1,231) | (1,243) | | | | Other marketable equity securities | | 3 | (12) | - | (1) | (10) | | | | | | Total marketable | | | | | | | | | | | | | equity securities | | 4 | (25) | - | (1,232) | (1,253) | | | | | | | Total securities | | | | | | | | | | | | | | available for sale | | 16,597 | (814) | 6,452 | (12,362) | 9,873 | | Mortgages held for sale | | 576 | (21) | - | (659) | (104) | | Loans | | 23 | (309) | - | (13) | (299) | | Mortgage servicing rights | | - | - | 4,011 | (54) | 3,957 | | Net derivative assets and liabilities: | | | | | | | | | Interest rate contracts | | 6 | (1) | - | (3,419) | (3,414) | | | Commodity contracts | | 7 | (17) | - | 1 | (9) | | | Equity contracts | | 123 | (255) | - | 160 | 28 | | | Foreign exchange contracts | | 4 | (4) | - | (6) | (6) | | | Credit contracts | | 6 | (3) | - | (126) | (123) | | | Other derivative contracts | | - | - | - | - | - | | | | Total derivative contracts | | 146 | (280) | - | (3,390) | (3,524) | | Other assets | | 10 | (1) | - | (91) | (82) | | Short sale liabilities | | (125) | 124 | - | 1 | - | | Other liabilities (excluding derivatives) | | (10) | 1 | - | 317 | 308 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Fair Value, Assets and Liabilities Measured on Recurring Basis, Quantative Information about Valuation Techniques and Unobservable Inputs |
| | | | | | | | | | | | | | | | | | | | | | Fair Value | | | Significant | Range of | | Weighted | | ($ in millions, except cost to service amounts) | Level 3 | | Valuation Technique(s) | Unobservable Input | Inputs | | Average (1) | | December 31, 2012 | | | | | | | | | | | | Trading and available for sale securities: | | | | | | | | | | | | | Securities of U.S. states and | | | | | | | | | | | | | political subdivisions: | | | | | | | | | | | | | | Government, healthcare and | | | | | | | | | | | | | | | other revenue bonds | $ | 3,081 | | Discounted cash flow | Discount rate | 0.5 | - | 4.8 | % | 1.8 | | | | | | | | | | | | | | | | | | | | Auction rate securities | | 596 | | Discounted cash flow | Discount rate | 2.0 | - | 12.9 | | 4.4 | | | | | | | | | | | Weighted average life | 3.0 | - | 7.5 | yrs | 3.4 | | | Collateralized debt obligations (2) | | 1,423 | | Market comparable pricing | Comparability adjustment | (22.5) | - | 24.7 | % | 3.5 | | | | | | | | 12,507 | | Vendor priced | | | | | | | | | Asset-backed securities: | | | | | | | | | | | | | | Auto loans and leases | | 5,921 | | Discounted cash flow | Default rate | 2.1 | - | 9.7 | | 3.2 | | | | | | | | | | | Discount rate | 0.6 | - | 1.6 | | 1.0 | | | | | | | | | | | Loss severity | 50.0 | - | 66.6 | | 51.8 | | | | | | | | | | | Prepayment rate | 0.6 | - | 0.9 | | 0.7 | | | | Other asset-backed securities: | | | | | | | | | | | | | | | Dealer floor plan | | 1,030 | | Discounted cash flow | Discount rate | 0.5 | - | 2.2 | | 1.9 | | | | | Diversified payment rights (3) | | 639 | | Discounted cash flow | Discount rate | 1.0 | - | 2.9 | | 1.8 | | | | | Other commercial and consumer | | 1,665 | (4) | Discounted cash flow | Discount rate | 0.6 | - | 6.8 | | 2.7 | | | | | | | | | | | Weighted average life | 1.0 | - | 7.5 | yrs | 2.9 | | | | | | | | 87 | | Vendor priced | | | | | | | | | Marketable equity securities: perpetual | | | | | | | | | | | | | preferred | | 794 | (5) | Discounted cash flow | Discount rate | 4.3 | - | 9.3 | % | 6.3 | | | | | | | | | | Weighted average life | 1.0 | - | 7.0 | yrs | 5.3 | | Mortgages held for sale (residential) | | 3,250 | | Discounted cash flow | Default rate | 0.6 | - | 14.8 | % | 5.5 | | | | | | | | | | | Discount rate | 3.4 | - | 7.5 | | 5.4 | | | | | | | | | | | Loss severity | 1.3 | - | 35.3 | | 26.4 | | | | | | | | | | | Prepayment rate | 1.0 | - | 11.0 | | 6.2 | | Loans | | 6,021 | (6) | Discounted cash flow | Discount rate | 2.4 | - | 2.8 | | 2.6 | | | | | | | | | | | Prepayment rate | 1.6 | - | 44.4 | | 11.6 | | | | | | | | | | | Utilization rate | 0.0 | - | 2.0 | | 0.8 | | Mortgage servicing rights (residential) | | 11,538 | | Discounted cash flow | Cost to service per loan (7) | $ 90 | - | 854 | | 219 | | | | | | | | | | | Discount rate | 6.7 | - | 10.9 | % | 7.4 | | | | | | | | | | | Prepayment rate (8) | 7.3 | - | 23.7 | | 15.7 | | Net derivative assets and (liabilities): | | | | | | | | | | | | | Interest rate contracts | | 162 | | Discounted cash flow | Default rate | 0.0 | - | 20.0 | | 5.4 | | | | | | | | | | | Loss severity | 45.8 | - | 83.2 | | 51.6 | | | | | | | | | | | Prepayment rate | 7.4 | - | 15.6 | | 14.9 | | | Interest rate contracts: derivative loan | | | | | | | | | | | | | | commitments | | 497 | | Discounted cash flow | Fall-out factor | 1.0 | - | 99.0 | | 22.9 | | | | | | | | | Initial-value servicing | (13.7) | - | 137.2 | bps | 85.6 | | | Equity contracts | | (122) | | Option model | Correlation factor | (43.6) | - | 94.5 | % | 50.3 | | | | | | | | | | | Volatility factor | 3.0 | - | 68.9 | | 26.5 | | | Credit contracts | | (1,157) | | Market comparable pricing | Comparability adjustment | (34.4) | - | 30.5 | | 0.1 | | | | | | | | 8 | | Option model | Credit spread | 0.1 | - | 14.0 | | 2.0 | | | | | | | | Loss severity | 16.5 | - | 87.5 | | 52.3 | | | | | | | | | | | | | | | | | | Insignificant Level 3 assets, | | | | | | | | | | | | | net of liabilities | | 835 | (9) | | | | | | | | | | | Total level 3 assets, net of liabilities | $ | 48,775 | (10) | | | | | | | | | | | | | | | | | | | | | | | |
- Weighted averages are calculated using outstanding unpaid principal balance for cash instruments such as loans and securities, and notional amounts for derivative instruments.
- Includes $13.3 billion of collateralized loan obligations.
- Securities backed by specified sources of current and future receivables generated from foreign originators.
- Consists primarily of investments in asset-backed securities that are revolving in nature, in which the timing of advances and repayments of principal are uncertain.
- Consists of auction rate preferred equity securities with no maturity date that are callable by the issuer.
- Consists predominantly of reverse mortgage loans securitized with GNMA which were accounted for as secured borrowing transactions.
- The high end of the range of inputs is for servicing modified loans. For non-modified loans the range is $90 - $437.
- Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
- Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes corporate debt securities, mortgage-backed securities, asset-backed securities backed by home equity loans, other marketable equity securities, other assets, other liabilities and certain net derivative assets and liabilities, such as commodity contracts, foreign exchange contracts and other derivative contracts.
- Consists of total Level 3 assets of $51.9 billion and total Level 3 liabilities of $3.1 billion, before netting of derivative balances.
|
| Fair Value, Assets Recorded at Fair Value on a Nonrecurring Basis |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2012 | | December 31, 2011 | | (in millions) | | | Level 1 | Level 2 | Level 3 | Total | | Level 1 | Level 2 | Level 3 | Total | | Mortgages held for sale (LOCOM) (1) | $ | - | 1,509 | 1,045 | 2,554 | | - | 1,019 | 1,166 | 2,185 | | Loans held for sale | | - | 4 | - | 4 | | - | 86 | - | 86 | | Loans: | | | | | | | | | | | | | Commercial | | - | 1,507 | - | 1,507 | | - | 1,501 | 13 | 1,514 | | | Consumer (2) | | - | 5,889 | 4 | 5,893 | | - | 4,163 | 4 | 4,167 | | | | Total loans (3) | | - | 7,396 | 4 | 7,400 | | - | 5,664 | 17 | 5,681 | | Mortgage servicing rights (amortized) | | - | - | - | - | | - | - | 293 | 293 | | Other assets (4) | | - | 989 | 144 | 1,133 | | - | 537 | 67 | 604 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Predominantly real estate 1-4 family first mortgage loans.
- The December 31, 2012, amount includes fair value of $2.0 billion for consumer loans that were written down in accordance with OCC guidance issued in third quarter 2012.
- Represents carrying value of loans for which adjustments are based on the appraised value of the collateral.
- Includes the fair value of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.
|
| Changes in Fair Value of Assets Recorded at Fair Value on Nonrecurring Basis |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, | | (in millions) | | 2012 | | 2011 | | Mortgages held for sale (LOCOM) | $ | 37 | | 29 | | Loans held for sale | | 1 | | 22 | | Loans: | | | | | | | Commercial | | (795) | | (1,043) | | | Consumer (1) | | (4,989) | | (4,905) | | | | Total loans | | (5,784) | | (5,948) | | Mortgage servicing rights (amortized) | | - | | (34) | | Other assets (2) | | (316) | | (256) | | | | | Total | $ | (6,062) | | (6,187) | | | | | | | | | | | | |
- Represents write-downs of loans based on the appraised value of the collateral. The year ended December 31, 2012, includes $888 million resulting from consumer loans written down in accordance with OCC guidance issued in third quarter 2012.
- Includes the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.
|
| Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Quantative Information about Valuation Techniques and Unobservable Inputs |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fair Value | | | Significant | | Range | | Weighted | | | ($ in millions) | | Level 3 | | Valuation Technique(s) (1) | Unobservable Inputs (1) | | of inputs | | Average (2) | | | December 31, 2012 | | | | | | | | | | | | | | Residential mortgages held for sale | | | | | | | | | | | | | | | (LOCOM) | $ | 1,045 | (3) | Discounted cash flow | Default rate | (4) | 2.9 | - | 21.2 | % | 7.9 | % | | | | | | | | | | | | | Discount rate | | 4.1 | - | 11.9 | | 10.9 | | | | | | | | | | | | | | Loss severity | | 2.0 | - | 45.0 | | 6.0 | | | | | | | | | | | | | | Prepayment rate | (5) | 1.0 | - | 100.0 | | 66.7 | | | Insignificant level 3 assets | | 148 | | | | | | | | | | | | | Total | | | | 1,193 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Refer to the narrative following the recurring quantitative Level 3 table of this Note for a definition of the valuation technique(s) and significant unobservable inputs.
- Weighted averages are calculated using outstanding unpaid principal balance of the loans.
- Consists of approximately $942 million government insured/guaranteed loans purchased from GNMA-guaranteed mortgage securitization and $103 million of other mortgage loans which are not government insured/guaranteed.
- Applies only to non-government insured/guaranteed loans.
- Includes the impact on prepayment rate of expected defaults for the government insured/guaranteed loans, which impacts the frequency and timing of early resolution of loans.
|
| Fair Value Investments in Entites that Calculate Net Asset Value Per Share |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Redemption | | | | | | | | | | Fair | Unfunded | Redemption | notice | | (in millions) | | value | commitments | frequency | period | | December 31, 2012 | | | | | | | Offshore funds | $ | 379 | - | Daily - Annually | 1 - 180 days | | Funds of funds | | 1 | - | Quarterly | 90 days | | Hedge funds | | 2 | - | Daily - Annually | 5 - 95 days | | Private equity funds | | 807 | 195 | N/A | N/A | | Venture capital funds | | 82 | 21 | N/A | N/A | | | Total | $ | 1,271 | 216 | | | | December 31, 2011 | | | | | | | Offshore funds | $ | 352 | - | Daily - Annually | 1 - 180 days | | Funds of funds | | 1 | - | Quarterly | 90 days | | Hedge funds | | 22 | - | Daily - Annually | 5 - 95 days | | Private equity funds | | 976 | 240 | N/A | N/A | | Venture capital funds | | 83 | 28 | N/A | N/A | | | Total | $ | 1,434 | 268 | | | | | | | | | | | | | | | |
N/A - Not applicable |
| Fair Value Option, Carrying Amount |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2012 | | December 31, 2011 | | | | | | | | | Fair value | | | | Fair value | | | | | | | | | carrying | | | | carrying | | | | | | | | | amount | | | | amount | | | | | | | | | less | | | | less | | | | | | Fair value | Aggregate | aggregate | | Fair value | Aggregate | aggregate | | | | | | | carrying | unpaid | unpaid | | carrying | unpaid | unpaid | | | (in millions) | | amount | principal | principal | | amount | principal | principal | | | Mortgages held for sale: | | | | | | | | | | | | Total loans | $ | 42,305 | 41,183 | 1,122 | (1) | 44,791 | 43,687 | 1,104 | (1) | | | Nonaccrual loans | | 309 | 655 | (346) | | 265 | 584 | (319) | | | | Loans 90 days or more past due and still accruing | | 49 | 64 | (15) | | 44 | 56 | (12) | | | Loans held for sale: | | | | | | | | | | | | Total loans | | 6 | 10 | (4) | | 1,176 | 1,216 | (40) | | | | Nonaccrual loans | | 2 | 6 | (4) | | 25 | 39 | (14) | | | Loans: | | | | | | | | | | | | Total loans | | 6,206 | 5,669 | 537 | | 5,916 | 5,441 | 475 | | | | Nonaccrual loans | | 89 | 89 | - | | 32 | 32 | - | | | Long-term debt | | (1) | (1,157) | 1,156 | (2) | - | - | - | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- The difference between fair value carrying amount and aggregate unpaid principal includes changes in fair value recorded at and subsequent to funding, gains and losses on the related loan commitment prior to funding, and premiums on acquired loans.
- Represents collateralized, non-recourse debt securities issued by certain of our consolidated securitization VIEs that are held by third party investors. To the extent cash flows from the underlying collateral are not sufficient to pay the unpaid principal amount of the debt, those third party investors absorb losses.
|
| Fair Value Option, Gains and Losses |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2012 | | 2011 | | 2010 | | | | Net gains | | | | Net gains | | | | Net gains | | | | Mortgage | (losses) | | | Mortgage | (losses) | | | Mortgage | (losses) | | | | banking | from | Other | | banking | from | Other | | banking | from | Other | | | noninterest | trading | noninterest | | noninterest | trading | noninterest | | noninterest | trading | noninterest | | (in millions) | | income | activities | income | | income | activities | income | | income | activities | income | | Year ended December 31, | | | | | | | | | | | | | | Mortgages held for sale | $ | 8,240 | - | 1 | | 6,084 | - | - | | 6,512 | - | - | | Loans held for sale | | - | - | 21 | | - | - | 32 | | - | - | 24 | | Loans | | - | - | 63 | | 13 | - | 80 | | 55 | - | - | | Long-term debt | | - | - | (27) | | (11) | - | - | | (48) | - | - | | Other interests held | | - | (42) | 34 | | - | (25) | - | | - | (13) | - | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Fair Value Option, Instrument Specific Credit Risk |
| | | | | | | | | | | | | | | | | | | | Year ended December 31, | | (in millions) | | 2012 | 2011 | 2010 | | Gains (losses) attributable to | | | | | | | instrument-specific credit risk: | | | | | | | Mortgages held for sale | $ | (124) | (144) | (28) | | | Loans held for sale | | 21 | 32 | 24 | | | | Total | $ | (103) | (112) | (4) | | | | | | | | |
|
| Fair Value, Estimated for Financial Instruments Not Carried at Fair Value |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2012 | | December 31, 2011 | | | | | | | | Estimated fair value | | | | | | (in millions) | | Carrying amount | Level 1 | Level 2 | Level 3 | Total | | Carrying amount | Estimated fair value | | | Financial assets | | | | | | | | | | | | | Cash and due from banks (1) | $ | 21,860 | 21,860 | - | - | 21,860 | | 19,440 | 19,440 | | | | Federal funds sold, securities purchased | | | | | | | | | | | | | | under resale agreements and | | | | | | | | | | | | | | other short-term investments (1) | | 137,313 | 5,046 | 132,267 | - | 137,313 | | 44,367 | 44,367 | | | | Mortgages held for sale (2) | | 4,844 | - | 3,808 | 1,045 | 4,853 | | 3,566 | 3,566 | | | | Loans held for sale (2) | | 104 | - | 83 | 29 | 112 | | 162 | 176 | | | | Loans, net (3) | | 763,968 | - | 56,237 | 716,114 | 772,351 | | 731,308 | 723,867 | | | | Nonmarketable equity investments (cost method) | | 6,799 | - | 2 | 8,229 | 8,231 | | 8,061 | 8,490 | | | Financial liabilities | | | | | | | | | | | | | Deposits | | 1,002,835 | - | 946,922 | 57,020 | 1,003,942 | | 920,070 | 921,803 | | | | Short-term borrowings (1) | | 57,175 | - | 57,175 | - | 57,175 | | 49,091 | 49,091 | | | | Long-term debt (4) | | 127,366 | - | 119,220 | 11,063 | 130,283 | | 125,238 | 126,484 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
- Amounts consist of financial instruments in which carrying value approximates fair value.
- Balance reflects MHFS and LHFS, as applicable, other than those MHFS and LHFS for which election of the fair value option was made.
- Loans exclude balances for which the fair value option was elected and also exclude lease financing with a carrying amount of $12.4 billion and $13.1 billion at December 31, 2012 and 2011, respectively.
- The carrying amount and fair value exclude balances for which the fair value option was elected and obligations under capital leases of $12 million and $116 million at December 31, 2012 and 2011, respectively.
|