v2.4.0.6
Securitizations and Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2012
Securitizations and Variable Interest Entities (Tables) [Abstract]  
Assets and Liabilities associated with Variable Interest entities
            
        Transfers that  
    VIEs that we VIEswe account  
    do not that wefor as secured  
(in millions)consolidateconsolidateborrowings Total
            
December 31, 2012        
            
Cash $ -  260  30  290
Trading assets   1,902  114  218  2,234
Securities available for sale (1)  19,900  2,772  14,848  37,520
Mortgages held for sale  -  469  -  469
Loans  9,841  10,553  7,088  27,482
Mortgage servicing rights  11,114  -  -  11,114
Other assets   4,993  457  161  5,611
 Total assets   47,750  14,625  22,345  84,720
Short-term borrowings   -  2,059(2) 13,228  15,287
Accrued expenses and other liabilities   3,441  901(2) 20  4,362
Long-term debt   -  3,483(2) 6,520  10,003
 Total liabilities  3,441  6,443  19,768  29,652
Noncontrolling interests   -  48  -  48
  Net assets$ 44,309  8,134  2,577  55,020
            
December 31, 2011        
            
Cash$ -  321  11  332
Trading assets   3,723  293  30  4,046
Securities available for sale (1)  21,708  3,332  11,671  36,711
Mortgages held for sale   -  444  -  444
Loans  11,404  11,967  7,181  30,552
Mortgage servicing rights   12,080  -  -  12,080
Other assets   4,494  1,858  137  6,489
 Total assets   53,409  18,215  19,030  90,654
Short-term borrowings   -  3,450(2) 10,682  14,132
Accrued expenses and other liabilities  3,350  1,138(2) 121  4,609
Long-term debt  -  4,932(2) 6,686  11,618
 Total liabilities  3,350  9,520  17,489  30,359
Noncontrolling interests  -  61  -  61
  Net assets$ 50,059  8,634  1,541  60,234
            

  • Excludes certain debt securities related to loans serviced for the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and GNMA.
  • Includes the following VIE liabilities at December 31, 2012, and December 31, 2011, respectively, with recourse to the general credit of Wells Fargo: Short-term borrowings, $2.1 billion and $3.4 billion; Accrued expenses and other liabilities, $767 million and $963 million; and Long-term debt, $29 million and $30 million.

 

Transactions with Variable Interest Entity
             
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets interests (1)assetsDerivativesguaranteesassets
December 31, 2012       
        Carrying value - asset (liability)
Residential mortgage loan        
 securitizations:        
  Conforming$ 1,268,494  3,620 10,336 - (1,690) 12,266
  Other/nonconforming  49,794  2,188 284 - (53) 2,419
Commercial mortgage securitizations  168,126  7,081 466 404 - 7,951
Collateralized debt obligations:        
  Debt securities  6,940  13 - 471 144 628
  Loans (2)  8,155  7,962 - - - 7,962
Asset-based finance structures  10,404  7,155 - (104) - 7,051
Tax credit structures  20,098  5,180 - - (1,657) 3,523
Collateralized loan obligations  6,641  1,439 - 1 - 1,440
Investment funds   4,771  49 - - - 49
Other (3)  10,401  977 28 14 1 1,020
  Total$ 1,553,824  35,664 11,114 786 (3,255) 44,309
             
        Maximum exposure to loss
Residential mortgage loan        
 securitizations:        
  Conforming  $ 3,620 10,336 - 5,061 19,017
  Other/nonconforming    2,188 284 - 353 2,825
Commercial mortgage securitizations    7,081 466 446 - 7,993
Collateralized debt obligations:        
  Debt securities    13 - 471 144 628
  Loans (2)    7,962 - - - 7,962
Asset-based finance structures    7,155 - 104 1,967 9,226
Tax credit structures    5,180 - - 247 5,427
Collateralized loan obligations    1,439 - 1 261 1,701
Investment funds     49 - - 27 76
Other (3)    977 28 318 119 1,442
  Total  $ 35,664 11,114 1,340 8,179 56,297
             
(continued on following page)       

(continued from previous page)      
             
             
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets  interests (1)assetsDerivativesguaranteesassets
December 31, 2011        
        Carrying value - asset (liability)
Residential mortgage loan securitizations:        
 Conforming$ 1,135,629  4,682 11,070 - (975) 14,777
 Other/nonconforming  61,461  2,460 353 1 (48) 2,766
Commercial mortgage securitizations  179,007  7,063 623 349 - 8,035
Collateralized debt obligations:        
 Debt securities  11,240  1,107 - 193 - 1,300
 Loans (2)  9,757  9,511 - - - 9,511
Asset-based finance structures  9,606  6,942 - (130) - 6,812
Tax credit structures  19,257  4,119 - - (1,439) 2,680
Collateralized loan obligations  12,191  2,019 - 40 - 2,059
Investment funds   6,318  - - - - -
Other (3)  18,717  1,896 34 190 (1) 2,119
 Total$ 1,463,183  39,799 12,080 643 (2,463) 50,059
             
        Maximum exposure to loss
Residential mortgage loan securitizations:        
 Conforming  $ 4,682 11,070 - 3,657 19,409
 Other/nonconforming    2,460 353 1 295 3,109
Commercial mortgage securitizations    7,063 623 538 - 8,224
Collateralized debt obligations:        
 Debt securities    1,107 - 874 - 1,981
 Loans (2)    9,511 - - - 9,511
Asset-based finance structures    6,942 - 130 1,504 8,576
Tax credit structures    4,119 - - - 4,119
Collateralized loan obligations    2,019 - 41 523 2,583
Investment funds    - - - 41 41
Other (3)    1,896 34 903 150 2,983
 Total  $ 39,799 12,080 2,487 6,170 60,536
             

  • Includes total equity interests of $5.8 billion and $4.5 billion at December 31, 2012 and 2011, respectively. The December 31, 2011 equity interests balance has been revised to include tax credit structures, which are all equity interests. Also includes debt interests in the form of both loans and securities. Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA.
  • Represents senior loans to trusts that are collateralized by asset-backed securities. The trusts invest primarily in senior tranches from a diversified pool of primarily U.S. asset securitizations, of which all are current, and over 83% and 88% were rated as investment grade by the primary rating agencies at December 31, 2012 and 2011, respectively. These senior loans are accounted for at amortized cost and are subject to the Company's allowance and credit charge-off policies.
  • Includes structured financing, student loan securitizations, auto loan and lease securitizations and credit-linked note structures. Also contains investments in auction rate securities (ARS) issued by VIEs that we do not sponsor and, accordingly, are unable to obtain the total assets of the entity.
Cash flows with securitization trusts
           
   Year ended December 31,
    2012  2011  2010
    Other  Other  Other
  Mortgagefinancial Mortgagefinancial Mortgagefinancial
(in millions) loansassets loansassets loansassets
Sales proceeds from securitizations (1)$ 535,372 -  337,357 -  374,488 -
Servicing fees   4,433 10  4,401 11  4,316 34
Other interests held  1,767 135  1,779 263  1,786 442
Purchases of delinquent assets  62 -  9 -  25 -
Net servicing advances  226 -  29 -  49 -
           
           

  • Represents cash flow data for all loans securitized in the period presented.

 

Key Assumptions To Measure Mortgage Servicing Assets At Date Of Securitization
       
   Residential mortgage
   servicing rights
    2012  2011 2010
Year ended December 31,      
Prepayment speed (1)  13.4% 12.8 13.5
Discount rate  7.3  7.7 5.4
Cost to service ($ per loan) (2)$ 151  146 151
       
       

  • The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates. Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.
  • Includes costs to service and unreimbursed foreclosure costs.
Key Assumptions To Measure Mortgage Servicing Rights And Other Interests Held At Balance Sheet Date
                  
        Other interests held
     Residential           
     mortgageInterest-  Consumer Commercial (2)
     servicing only Subordinated SeniorSubordinated Senior
($ in millions, except cost to service amounts) rights (1) strips  bonds bonds  bonds bonds
Fair value of interests held at December 31, 2012$ 11,538  187   40  -  249  982
Expected weighted-average life (in years)  4.8  4.1   5.9  -  4.7  5.3
                  
Key economic assumptions:             
 Prepayment speed assumption (3)  15.7% 10.6   6.8  -    
  Decrease in fair value from:             
   10% adverse change$ 869  5   -  -    
   25% adverse change  2,038  12   -  -    
                  
 Discount rate assumption  7.4% 16.9   8.9  -  3.5  2.2
  Decrease in fair value from:             
   100 basis point increase$ 562  4   2  -  12  43
   200 basis point increase  1,073  8   4  -  21  84
                  
 Cost to service assumption ($ per loan)  219           
  Decrease in fair value from:             
   10% adverse change  615           
   25% adverse change  1,537           
                  
 Credit loss assumption       0.4% -  10.0  -
  Decrease in fair value from:             
   10% higher losses     $ -  -  12  -
   25% higher losses       -  -  19  -
                  
Fair value of interests held at December 31, 2011$ 12,918  230   45  321  240  852
Expected weighted-average life (in years)  5.1  4.6   6.1  5.6  5.3  4.4
                  
Key economic assumptions:             
Prepayment speed assumption (3)  14.8% 10.7   6.9  13.9    
 Decrease in fair value from:             
  10% adverse change$ 895  6   -  2    
  25% adverse change  2,105  15   1  4    
                  
 Discount rate assumption  7.1% 15.6   11.9  7.1  3.8  2.4
  Decrease in fair value from:             
   100 basis point increase$ 566  6   2  12  9  31
   200 basis point increase  1,081  12   4  24  18  59
                  
 Cost to service assumption ($ per loan)  218           
  Decrease in fair value from:             
   10% adverse change  582           
   25% adverse change  1,457           
                  
 Credit loss assumption       0.5% 4.5  10.7  -
  Decrease in fair value from:             
   10% higher losses     $ -  1  8  -
   25% higher losses       -  2  18  -
                  
                  

  • December 31, 2011, has been revised to report only the sensitivities for residential mortgage servicing rights. See narrative following this table for a discussion of commercial mortgage servicing rights.
  • “Other interests held” has been expanded to include retained interests from commercial securitizations. Prepayment speed assumptions do not significantly impact the value of commercial mortgage securitization bonds as the underlying commercial mortgage loans experience significantly lower prepayments due to certain contractual restrictions, impacting the borrower's ability to prepay the mortgage.
  • The prepayment speed assumption for residential mortgage servicing rights includes a blend of prepayment speeds and default rates. Prepayment speed assumptions are influenced by mortgage interest rate inputs as well as our estimation of drivers of borrower behavior.
Principal Balances - Off-Balance Sheet Securitized Loans
              
            Net charge-offs
      Total loans  Delinquent loans  Year ended
     December 31, December 31, December 31,
(in millions)  2012 2011  2012 2011  2012 2011
Commercial:         
 Real estate mortgage$ 128,564 137,121  12,216 11,142  541 569
  Total commercial  128,564 137,121  12,216 11,142  541 569
Consumer:         
 Real estate 1-4 family first mortgage  1,283,504 1,171,666  21,574 24,235  1,170 1,506
 Real estate 1-4 family junior lien mortgage  1 2  - -  - 16
 Other revolving credit and installment  2,034 2,271  110 131  - -
  Total consumer  1,285,539 1,173,939  21,684 24,366  1,170 1,522
   Total off-balance sheet securitized loans (1)$ 1,414,103 1,311,060  33,900 35,508  1,711 2,091
              

At December 31, 2012 and 2011, the table includes total loans of $1.3 trillion and $1.2 trillion, respectively, and delinquent loans of $17.4 billion and $19.7 billion, respectively for FNMA, FHLMC and GNMA. Net charge-offs exclude loans sold to FNMA, FHLMC and GNMA as we do not service or manage the underlying real estate upon foreclosure and, as such, do not have access to net charge-off information.

 

Transactions With Consolidated Variable Interest Entities
               
               
        Carrying value
      Total    Third    
      VIEConsolidated partyNoncontrolling Net
(in millions) assets assets  liabilities interests assets
December 31, 2012          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 16,782  15,130  (13,248)  -  1,882
 Commercial real estate loans   975  975  (696)  -  279
 Residential mortgage securitizations   5,757  6,240  (5,824)  -  416
  Total secured borrowings   23,514  22,345  (19,768)  -  2,577
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  8,633  7,707  (2,933)  -  4,774
 Multi-seller commercial paper conduit  2,059  2,036  (2,053)  -  (17)
 Auto loan securitizations   -  -  -  -  -
 Structured asset finance  71  71  (17)  -  54
 Investment funds  1,837  1,837  (2)  -  1,835
 Other   3,454  2,974  (1,438)  (48)  1,488
  Total consolidated VIEs   16,054  14,625  (6,443)  (48)  8,134
   Total secured borrowings and consolidated VIEs$ 39,568  36,970  (26,211)  (48)  10,711
December 31, 2011          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 14,168  11,748  (10,689)  -  1,059
 Commercial real estate loans   1,168  1,168  (1,041)  -  127
 Residential mortgage securitizations   5,705  6,114  (5,759)  -  355
  Total secured borrowings   21,041  19,030  (17,489)  -  1,541
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  11,375  10,244  (4,514)  -  5,730
 Multi-seller commercial paper conduit  2,860  2,860  (2,935)  -  (75)
 Auto loan securitizations   163  163  (143)  -  20
 Structured asset finance  124  124  (16)  -  108
 Investment funds  2,012  2,012  (22)  -  1,990
 Other  3,432  2,812  (1,890)  (61)  861
  Total consolidated VIEs   19,966  18,215  (9,520)  (61)  8,634
   Total secured borrowings and consolidated VIEs$ 41,007  37,245  (27,009)  (61)  10,175