v2.4.0.6
Fair Values of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2012
Fair Values of Assets and Liabilities (Tables) [Abstract]  
Fair Value, Measurements from Independent Brokers or Independent Third Party Pricing Services
               
               
        Independent brokers Third party pricing services
(in millions) Level 1Level 2Level 3 Level 1Level 2Level 3
               
March 31, 2012        
Trading assets (excluding derivatives)$ - 285 7  1,209 1,345 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -  1,080 3,598 -
 Securities of U.S. states and political subdivisions  - 17 -  - 21,631 997
 Mortgage-backed securities  - 369 45  - 126,554 187
 Other debt securities  - 347 8,469  - 27,202 380
  Total debt securities  - 733 8,514  1,080 178,985 1,564
  Total marketable equity securities  - - -  37 631 -
   Total securities available for sale  - 733 8,514  1,117 179,616 1,564
Derivatives (trading and other assets)  - 12 46  - 709 1
Loans held for sale  - - -  - 1 -
Derivatives (liabilities)  - 10 27  - 681 -
Other liabilities   - 22 -  - 208 2
               
               
December 31, 2011        
Trading assets (excluding derivatives)$ - 446 7  1,086 1,564 -
Securities available for sale:        
 Securities of U.S. Treasury and federal agencies  - - -  868 5,748 -
 Securities of U.S. states and political subdivisions  - 16 -  - 21,014 -
 Mortgage-backed securities  - 2,342 43  - 118,107 186
 Other debt securities  - 1,091 8,163  - 26,222 145
  Total debt securities  - 3,449 8,206  868 171,091 331
  Total marketable equity securities  - - -  33 665 3
   Total securities available for sale  - 3,449 8,206  901 171,756 334
Derivatives (trading and other assets)  - 17 44  - 834 -
Loans held for sale  - - -  - 1 -
Derivatives (liabilities)  - 11 43  - 850 -
Other liabilities   - 22 -  6 249 -
               
Assets and Liabilities Recorded at Fair Value on a Recurring Basis
              
              
(in millions) Level 1Level 2Level 3Netting Total
March 31, 2012       
Trading assets (excluding derivatives)       
 Securities of U.S. Treasury and federal agencies$ 5,208 3,598 - -  8,806
 Securities of U.S. states and political subdivisions  - 4,063 103 -  4,166
 Collateralized debt obligations (1)  - - 1,539 -  1,539
 Corporate debt securities  - 7,532 132 -  7,664
 Mortgage-backed securities  - 27,879 54 -  27,933
 Asset-backed securities  - 856 164 -  1,020
 Equity securities  2,951 323 3 -  3,277
  Total trading securities  8,159 44,251 1,995 -  54,405
 Other trading assets  2,052 43 108 -  2,203
   Total trading assets (excluding derivatives)  10,211 44,294 2,103 -  56,608
Securities of U.S. Treasury and federal agencies  1,081 3,597 - -  4,678
Securities of U.S. states and political subdivisions  - 21,723 12,514 -  34,237
Mortgage-backed securities:       
 Federal agencies  - 102,665 - -  102,665
 Residential  - 17,771 58 -  17,829
 Commercial  - 18,425 232 -  18,657
  Total mortgage-backed securities  - 138,861 290 -  139,151
Corporate debt securities  297 19,568 308 -  20,173
Collateralized debt obligations (2)  - - 9,163 -  9,163
Asset-backed securities:       
 Auto loans and leases  - 62 6,913 -  6,975
 Home equity loans  - 698 257 -  955
 Other asset-backed securities  - 7,937 2,869 -  10,806
  Total asset-backed securities  - 8,697 10,039 -  18,736
Other debt securities  - 975 - -  975
   Total debt securities  1,378 193,421 32,314 -  227,113
Marketable equity securities:       
 Perpetual preferred securities (3)  607 625 1,173 -  2,405
 Other marketable equity securities  693 52 3 -  748
   Total marketable equity securities  1,300 677 1,176 -  3,153
    Total securities available for sale  2,678 194,098 33,490 -  230,266
Mortgages held for sale   - 35,853 3,330 -  39,183
Loans held for sale  - 796 - -  796
Loans  - 6,012 25 -  6,037
Mortgage servicing rights (residential)  - - 13,578 -  13,578
Derivative assets:       
 Interest rate contracts  - 80,738 806 -  81,544
 Commodity contracts  - 4,712 16 -  4,728
 Equity contracts  624 2,721 736 -  4,081
 Foreign exchange contracts  32 4,799 24 -  4,855
 Credit contracts  - 1,697 1,213 -  2,910
 Other derivative contracts  - - 1 -  1
  Netting  - - - (73,643)(4) (73,643)
   Total derivative assets (5)  656 94,667 2,796 (73,643)  24,476
Other assets  94 141 228 -  463
     Total assets recorded at fair value$ 13,639 375,861 55,550 (73,643)  371,407
Derivative liabilities:       
 Interest rate contracts$ (3) (78,255) (471) -  (78,729)
 Commodity contracts  - (4,557) (30) -  (4,587)
 Equity contracts  (267) (2,964) (916) -  (4,147)
 Foreign exchange contracts  (28) (2,962) (8) -  (2,998)
 Credit contracts  - (1,606) (2,966) -  (4,572)
 Other derivative contracts  - - (67) -  (67)
  Netting  - - - 81,198(4) 81,198
   Total derivative liabilities (6)  (298) (90,344) (4,458) 81,198  (13,902)
Short sale liabilities:       
 Securities of U.S. Treasury and federal agencies  (3,958) (772) - -  (4,730)
 Securities of U.S. states and political subdivisions  - (16) - -  (16)
 Corporate debt securities  - (4,445) - -  (4,445)
 Equity securities  (1,173) (99) - -  (1,272)
 Other securities  - (58) - -  (58)
  Total short sale liabilities  (5,131) (5,390) - -  (10,521)
Other liabilities  - (40) (42) -  (82)
     Total liabilities recorded at fair value$ (5,429) (95,774) (4,500) 81,198  (24,505)
              

  • Includes collateralized loan obligations of $587 million that are classified as trading assets.
  • Includes collateralized loan obligations of $8.6 billion that are classified as securities available for sale.
  • Perpetual preferred securities are primarily ARS and corporate preferred securities. See Note 7 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets.
  • Derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading liabilities.

 

 

(continued on following page)

 

(continued from previous page)     
              
              
              
(in millions) Level 1Level 2Level 3Netting Total
December 31, 2011       
Trading assets (excluding derivatives)       
 Securities of U.S. Treasury and federal agencies$ 3,342 3,638 - -  6,980
 Securities of U.S. states and political subdivisions  - 2,438 53 -  2,491
 Collateralized debt obligations (1)  - - 1,582 -  1,582
 Corporate debt securities  - 6,479 97 -  6,576
 Mortgage-backed securities  - 34,959 108 -  35,067
 Asset-backed securities  - 1,093 190 -  1,283
 Equity securities  1,682 172 4 -  1,858
  Total trading securities  5,024 48,779 2,034 -  55,837
 Other trading assets  1,847 68 115 -  2,030
   Total trading assets (excluding derivatives)  6,871 48,847 2,149 -  57,867
Securities of U.S. Treasury and federal agencies  869 6,099 - -  6,968
Securities of U.S. states and political subdivisions  - 21,077 11,516 -  32,593
Mortgage-backed securities:       
 Federal agencies  - 96,754 - -  96,754
 Residential  - 17,775 61 -  17,836
 Commercial  - 17,918 232 -  18,150
  Total mortgage-backed securities  - 132,447 293 -  132,740
Corporate debt securities  317 17,792 295 -  18,404
Collateralized debt obligations (2)  - - 8,599 -  8,599
Asset-backed securities:       
 Auto loans and leases  - 86 6,641 -  6,727
 Home equity loans  - 650 282 -  932
 Other asset-backed securities  - 8,326 2,863 -  11,189
  Total asset-backed securities  - 9,062 9,786 -  18,848
Other debt securities  - 1,044 - -  1,044
   Total debt securities  1,186 187,521 30,489 -  219,196
Marketable equity securities:       
 Perpetual preferred securities (3)  552 631 1,344 -  2,527
 Other marketable equity securities  814 53 23 -  890
   Total marketable equity securities  1,366 684 1,367 -  3,417
    Total securities available for sale  2,552 188,205 31,856 -  222,613
Mortgages held for sale   - 41,381 3,410 -  44,791
Loans held for sale  - 1,176 - -  1,176
Loans  - 5,893 23 -  5,916
Mortgage servicing rights (residential)  - - 12,603 -  12,603
Derivative assets:       
 Interest rate contracts  - 91,022 1,055 -  92,077
 Commodity contracts  - 4,351 - -  4,351
 Equity contracts  471 2,737 560 -  3,768
 Foreign exchange contracts  35 4,873 16 -  4,924
 Credit contracts  - 2,219 1,357 -  3,576
 Other derivative contracts  - - - -  -
  Netting  - - - (81,143)(4) (81,143)
   Total derivative assets (5)  506 105,202 2,988 (81,143)  27,553
Other assets  88 135 244 -  467
     Total assets recorded at fair value$ 10,017 390,839 53,273 (81,143)  372,986
Derivative liabilities:       
 Interest rate contracts$ (4) (88,164) (446) -  (88,614)
 Commodity contracts  - (4,234) - -  (4,234)
 Equity contracts  (229) (2,797) (635) -  (3,661)
 Foreign exchange contracts  (31) (3,324) (23) -  (3,378)
 Credit contracts  - (2,099) (3,355) -  (5,454)
 Other derivative contracts  - - (117) -  (117)
  Netting  - - - 89,990(4) 89,990
   Total derivative liabilities (6)  (264) (100,618) (4,576) 89,990  (15,468)
Short sale liabilities:       
 Securities of U.S. Treasury and federal agencies  (3,820) (919) - -  (4,739)
 Securities of U.S. states and political subdivisions  - (2) - -  (2)
 Corporate debt securities  - (4,112) - -  (4,112)
 Equity securities  (944) (298) - -  (1,242)
 Other securities  - (737) - -  (737)
  Total short sale liabilities  (4,764) (6,068) - -  (10,832)
Other liabilities  - (98) (44) -  (142)
     Total liabilities recorded at fair value$ (5,028) (106,784) (4,620) 89,990  (26,442)
              

  • Includes collateralized loan obligations of $583 million that are classified as trading assets.
  • Includes collateralized loan obligations of $8.1 billion that are classified as securities available for sale.
  • Perpetual preferred securities are primarily ARS and corporate preferred securities. See Note 7 for additional information.
  • Derivatives are reported net of cash collateral received and paid and, to the extent that the criteria of the accounting guidance covering the offsetting of amounts related to certain contracts are met, positions with the same counterparty are netted as part of a legally enforceable master netting agreement.
  • Derivative assets include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading assets.
  • Derivative liabilities include contracts qualifying for hedge accounting, economic hedges, and derivatives included in trading liabilities.
Fair Value, Transfers Between Fair Value Levels
            
   Transfers Between Fair Value Levels 
   Level 1 Level 2 Level 3 (1) 
(in millions) InOut InOut InOut Total
Quarter ended March 31, 2012          
Trading securities $ - -  10 (14)  14 (10) -
Securities available for sale  - -  93 (43)  43 (93) -
Mortgages held for sale  - -  86 (87)  87 (86) -
Net derivative assets and liabilities  - -  12 8  (8) (12) -
 Total transfers $ - -  201 (136)  136 (201) -
            

  • All transfers in and out of Level 3 are disclosed within the recurring level 3 rollforward table in this Note.
Fair Value, Assets and Liabilities Measured on Recurring Basis, Level 3 Reconciliation
                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in net 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2) 
Quarter ended March 31, 2012          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 53 - - 50 - - 103 - 
 Collateralized debt obligations  1,582 17 - (60) - - 1,539 (12) 
 Corporate debt securities   97 - - 35 - - 132 (2) 
 Mortgage-backed securities  108 (1) - (43) - (10) 54 (3) 
 Asset-backed securities  190 11 - (51) 14 - 164 4 
 Equity securities  4 - - (1) - - 3 - 
  Total trading securities  2,034 27 - (70) 14 (10) 1,995 (13) 
Other trading assets  115 (7) - - - - 108 - 
   Total trading assets          
    (excluding derivatives)  2,149 20 - (70) 14 (10) 2,103 (13)(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  11,516 (4) 164 838 - - 12,514 (6) 
 Mortgage-backed securities:          
  Residential  61 - 1 (1) 27 (30) 58 - 
  Commercial  232 (15) 22 (7) - - 232 - 
   Total mortgage-backed          
    securities  293 (15) 23 (8) 27 (30) 290 - 
 Corporate debt securities   295 5 11 (4) 1 - 308 - 
 Collateralized debt obligations  8,599 57 183 324 - - 9,163 - 
 Asset-backed securities:          
  Auto loans and leases  6,641 1 20 251 - - 6,913 - 
  Home equity loans  282 7 18 (1) 14 (63) 257 - 
  Other asset-backed securities  2,863 3 57 (55) 1 - 2,869 - 
   Total asset-backed securities  9,786 11 95 195 15 (63) 10,039 - 
    Total debt securities  30,489 54 476 1,345 43 (93) 32,314 (6)(4)
 Marketable equity securities:          
  Perpetual preferred securities  1,344 31 8 (210) - - 1,173 - 
  Other marketable equity securities  23 - (15) (5) - - 3 - 
    Total marketable          
     equity securities  1,367 31 (7) (215) - - 1,176 -(5)
     Total securities          
      available for sale  31,856 85 469 1,130 43 (93) 33,490 (6) 
Mortgages held for sale  3,410 (35) - (46) 87 (86) 3,330 (36)(6)
Loans  23 - - 2 - - 25 -(6)
Mortgage servicing rights  12,603 (801) - 1,776 - - 13,578 (158)(6)
Net derivative assets and liabilities:          
 Interest rate contracts  609 1,158 - (1,432) - - 335 199 
 Commodity contracts  - 1 - (7) (8) - (14) (7) 
 Equity contracts  (75) (95) - 3 - (13) (180) (88) 
 Foreign exchange contracts  (7) 27 - (5) - 1 16 24 
 Credit contracts  (1,998) 171 - 74 - - (1,753) 233 
 Other derivative contracts  (117) 51 - - - - (66) - 
  Total derivative contracts  (1,588) 1,313 - (1,367) (8) (12) (1,662) 361(7)
Other assets  244 (3) - (13) - - 228 (11)(3)
Other liabilities (excluding derivatives)  (44) 1 - 1 - - (42) -(6)
                 
                 

  • See next page for detail.

  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.

                 
                 
               Net unrealized 
         Total net gainsPurchases,   gains (losses) 
         (losses) included insales,   included in net 
          Otherissuances   income related 
        Balance, compre-andTransfersTransfersBalance,to assets and 
       beginningNethensivesettlements,intoout ofend ofliabilities held 
(in millions)  of periodincomeincomenet (1)Level 3 Level 3 periodat period end (2) 
Quarter ended March 31, 2011          
Trading assets          
 (excluding derivatives):          
 Securities of U.S. states and          
  political subdivisions$ 5 2 - 85 38 - 130 1 
 Collateralized debt obligations  1,915 13 - (17) - (1) 1,910 (10) 
 Corporate debt securities   166 (2) - (67) - - 97 - 
 Mortgage-backed securities  117 5 - 18 4 - 144 (3) 
 Asset-backed securities  366 9 - (13) - (110) 252 9 
 Equity securities  34 (1) - (2) 1 - 32 (2) 
  Total trading securities  2,603 26 - 4 43 (111) 2,565 (5) 
Other trading assets  136 6 - 2 - - 144 17 
   Total trading assets          
    (excluding derivatives)  2,739 32 - 6 43 (111) 2,709 12(3)
Securities available for sale:          
 Securities of U.S. states and          
  political subdivisions  4,564 2 69 395 - - 5,030 3 
 Mortgage-backed securities:          
  Residential  20 - (1) 2 6 (17) 10 (1) 
  Commercial  217 (8) 70 2 - - 281 (4) 
   Total mortgage-backed          
    securities  237 (8) 69 4 6 (17) 291 (5) 
 Corporate debt securities   433 2 9 49 1 - 494 - 
 Collateralized debt obligations  4,778 53 153 632 - - 5,616 - 
 Asset-backed securities:          
  Auto loans and leases  6,133 1 (39) (1,851) - - 4,244 - 
  Home equity loans  112 2 1 (1) 10 (26) 98 (1) 
  Other asset-backed securities  3,150 (5) 55 162 49 - 3,411 - 
   Total asset-backed securities  9,395 (2) 17 (1,690) 59 (26) 7,753 (1) 
 Other debt securities  85 - - (85) - - - - 
    Total debt securities  19,492 47 317 (695) 66 (43) 19,184 (3)(4)
 Marketable equity securities:          
  Perpetual preferred securities  2,434 68 6 (519) - - 1,989 - 
  Other marketable equity securities  32 - - 3 - - 35 - 
    Total marketable          
     equity securities  2,466 68 6 (516) - - 2,024 -(5)
     Total securities          
      available for sale  21,958 115 323 (1,211) 66 (43) 21,208 (3) 
Mortgages held for sale  3,305 (32) - 42 72 (73) 3,314 (32)(6)
Loans  309 10 - (221) - - 98 10(6)
Mortgage servicing rights  14,467 (81) - 1,262 - - 15,648 499(6)
Net derivative assets and liabilities:          
 Interest rate contracts  77 406 - (185) 1 - 299 (9) 
 Commodity contracts  (1) - - 1 (3) - (3) - 
 Equity contracts  (225) - - 6 - (6) (225) 29 
 Foreign exchange contracts  9 21 - (7) - - 23 11 
 Credit contracts  (1,017) (86) - (48) - - (1,151) (133) 
 Other derivative contracts  (35) 17 - - - - (18) - 
  Total derivative contracts  (1,192) 358 - (233) (2) (6) (1,075) (102)(7)
Other assets  314 2 - (5) - - 311 4(3)
Short sale liabilities          
 (corporate debt securities)  - 1 - (107) - - (106) -(3)
Other liabilities (excluding derivatives) (7)  (344) (9) - 217 - - (136) (10)(6)
                 
                 

  • See next page for detail.

  • Represents only net gains (losses) that are due to changes in economic conditions and management's estimates of fair value and excludes changes due to the collection/realization of cash flows over time.
  • Included in trading activities and other noninterest income in the income statement.
  • Included in debt securities available for sale in the income statement.
  • Included in equity investments in the income statement.
  • Included in mortgage banking and other noninterest income in the income statement.
  • Included in mortgage banking, trading activities and other noninterest income in the income statement.
Fair Value, Assets and Liabilities Measured on Recurring Basis, Level 3 Reconciliation Detail
             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Quarter ended March 31, 2012      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 59 (9) - - 50
 Collateralized debt obligations  190 (250) - - (60)
 Corporate debt securities   81 (46) - - 35
 Mortgage-backed securities  3 (46) - - (43)
 Asset-backed securities  72 (111) - (12) (51)
 Equity securities  - (1) - - (1)
  Total trading securities  405 (463) - (12) (70)
Other trading assets  - - - - -
   Total trading assets      
    (excluding derivatives)  405 (463) - (12) (70)
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  582 - 588 (332) 838
 Mortgage-backed securities:      
  Residential  - - - (1) (1)
  Commercial  - - - (7) (7)
   Total mortgage-backed      
    securities  - - - (8) (8)
 Corporate debt securities   - - - (4) (4)
 Collateralized debt obligations  550 - - (226) 324
 Asset-backed securities:      
  Auto loans and leases  1,835 - 163 (1,747) 251
  Home equity loans  - - - (1) (1)
  Other asset-backed securities  399 (26) 335 (763) (55)
   Total asset-backed securities  2,234 (26) 498 (2,511) 195
    Total debt securities  3,366 (26) 1,086 (3,081) 1,345
 Marketable equity securities:      
  Perpetual preferred securities  - - - (210) (210)
  Other marketable equity securities  - (4) - (1) (5)
    Total marketable      
     equity securities  - (4) - (211) (215)
     Total securities      
      available for sale  3,366 (30) 1,086 (3,292) 1,130
Mortgages held for sale  111 - - (157) (46)
Loans  2 - - - 2
Mortgage servicing rights  - - 1,776 - 1,776
Net derivative assets and liabilities:      
 Interest rate contracts  - (1) - (1,431) (1,432)
 Commodity contracts  5 (7) - (5) (7)
 Equity contracts  115 (165) - 53 3
 Foreign exchange contracts  - - - (5) (5)
 Credit contracts  1 (1) - 74 74
  Total derivative contracts  121 (174) - (1,314) (1,367)
Other assets  3 - - (16) (13)
Other liabilities (excluding derivatives)  (1) 2 - - 1
             
             

             
             
            
(in millions)  PurchasesSalesIssuancesSettlementsNet
Quarter ended March 31, 2011      
Trading assets      
 (excluding derivatives):      
 Securities of U.S. states and      
  political subdivisions$ 97 (12) - - 85
 Collateralized debt obligations  365 (366) - (16) (17)
 Corporate debt securities   13 (80) - - (67)
 Mortgage-backed securities  345 (327) - - 18
 Asset-backed securities  245 (243) - (15) (13)
 Equity securities  5 (7) - - (2)
  Total trading securities  1,070 (1,035) - (31) 4
Other trading assets  2 - - - 2
   Total trading assets      
    (excluding derivatives)  1,072 (1,035) - (31) 6
Securities available for sale:      
 Securities of U.S. states and      
  political subdivisions  557 6 - (168) 395
 Mortgage-backed securities:      
  Residential  4 - - (2) 2
  Commercial  4 - - (2) 2
   Total mortgage-backed      
    securities  8 - - (4) 4
 Corporate debt securities   95 - - (46) 49
 Collateralized debt obligations  865 (20) - (213) 632
 Asset-backed securities:      
  Auto loans and leases  366 - - (2,217) (1,851)
  Home equity loans  - - - (1) (1)
  Other asset-backed securities  797 (17) - (618) 162
   Total asset-backed securities  1,163 (17) - (2,836) (1,690)
 Other debt securities  - (85) - - (85)
    Total debt securities  2,688 (116) - (3,267) (695)
 Marketable equity securities:      
  Perpetual preferred securities  1 - - (520) (519)
  Other marketable equity securities  3 - - - 3
    Total marketable      
     equity securities  4 - - (520) (516)
     Total securities      
      available for sale  2,692 (116) - (3,787) (1,211)
Mortgages held for sale  219 - - (177) 42
Loans  - (210) - (11) (221)
Mortgage servicing rights  - - 1,262 - 1,262
Net derivative assets and liabilities:      
 Interest rate contracts  - 1 - (186) (185)
 Commodity contracts  - - - 1 1
 Equity contracts  49 (124) - 81 6
 Foreign exchange contracts  2 (2) - (7) (7)
 Credit contracts  1 (1) - (48) (48)
 Other derivative contracts  - - - - -
  Total derivative contracts  52 (126) - (159) (233)
Other assets  - (1) - (4) (5)
Short sale liabilities      
 (corporate debt securities)  (114) 7 - - (107)
Other liabilities (excluding derivatives)  - - - 217 217
             
             
Fair Value, Assets and Liabilities Measured on Recurring Basis, Quantative Information about Valuation Techniques and Unobservable Inputs
               
     Fair Value  Significant Range of Weighted
($ in millions, except cost to service amounts)Level 3 Valuation Technique(s)Unobservable Input Inputs Average (1)
March 31, 2012          
Trading and available for sale securities:          
 Securities of U.S. states and          
  political subdivisions:          
  Government, healthcare and          
   other revenue bonds$ 10,945 Discounted cash flowDiscount rate0.4-4.2%1.3
       997 Vendor priced      
  Auction rate securities  675 Discounted cash flowDiscount rate3.3-14.3 5.3
         Weighted average life3.0-14.6yrs3.9
 Collateralized debt obligations (2)  2,198 Market comparable pricingComparability adjustment(25.0)-22.0%(0.4)
       8,504 Vendor priced      
 Asset-backed securities:          
  Auto loans and leases  6,913 Discounted cash flowDefault rate1.2-10.5 3.8
         Discount rate0.5-2.1 1.3
         Loss severity50.0-66.7 53.5
         Prepayment rate0.4-1.3 0.7
  Other asset-backed securities:          
   Dealer floor plan  589 Discounted cash flowDiscount rate1.1-1.3 1.2
   Other commercial and consumer  2,115(3)Discounted cash flowDiscount rate0.8-20.0 4.3
         Weighted average life0.4-9.8yrs3.7
       329 Vendor priced      
 Marketable equity securities: perpetual          
  preferred  1,173(4)Discounted cash flowDiscount rate5.4-8.3 %6.3
        Weighted average life1.0-10.0yrs4.5
Mortgages held for sale (residential)  3,330 Discounted cash flowDefault rate2.2-19.7%10.8
         Discount rate3.8-7.3 5.5
         Loss severity1.0-40.3 29.3
         Prepayment rate1.0-15.6 6.8
Mortgage servicing rights (residential)  13,578 Discounted cash flowCost to service per loan (5)$ 82-926 210
         Discount rate6.7-10.8%7.5
         Prepayment rate (6)7.1-23.1 14.5
Net derivative assets and (liabilities):          
 Interest rate contracts  119 Discounted cash flowDefault rate0.0-14.3 4.9
         Loss severity32.3-89.4 52.3
         Prepayment rate7.3-22.9 15.3
 Interest rate contracts: derivative loan           
  commitments  216 Discounted cash flowFall-out factor1.0-99.0 22.4
       Initial Value-Servicing(3.7)-114.4bps68.7
 Equity contracts  (180) Option modelCorrelation factor40.3-84.3%67.7
         Volatility factor12.0-55.0 28.4
 Credit contracts  (1,783) Market comparable pricingComparability adjustment(38.9)-39.3 0.1
       10 Option modelCredit spread0.0-15.3 2.6
      Loss severity10.0-60.0 41.4
       20 Vendor priced      
Insignificant Level 3 assets,          
net of liabilities  1,302(7)       
  Total level 3 assets, net of liabilities$ 51,050(8)       
               

  • Weighted averages are calculated using outstanding unpaid principal balance for cash instruments such as loans and securities, and notional amounts for derivative instruments.
  • Includes $9.2 billion of collateralized loan obligations.
  • Consists primarily of investments in asset-backed securities that are revolving in nature, in which the timing of advances and repayments of principal are uncertain.
  • Consists of auction rate preferred equity securities with no maturity date that are callable by the issuer.
  • The high end of the range of inputs is for servicing modified loans. For non modified loans the range is $82 - $469.
  • Includes a blend of prepayment speeds and expected defaults. Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.
  • Represents the aggregate amount of Level 3 assets and liabilities measured at fair value on a recurring basis that are individually and in the aggregate insignificant. The amount includes corporate debt securities, mortgage-backed securities, asset-backed securities backed by home equity loans, other marketable equity securities, loans, other assets, other liabilities and certain net derivative assets and liabilities, such as commodity contracts, foreign exchange contracts and other derivative contracts.
  • Consists of total Level 3 assets of $55.6 billion and total Level 3 liabilities of $4.5 billion, before netting of derivative balances.
Fair Value, Assets Recorded at Fair Value on a Nonrecurring Basis
                 
                 
        March 31, 2012 December 31, 2011
(in millions)  Level 1Level 2Level 3Total Level 1Level 2Level 3Total
Mortgages held for sale (LOCOM) (1)$ - 1,315 1,194 2,509  - 1,019 1,166 2,185
Loans held for sale  - 49 - 49  - 86 - 86
Loans:          
 Commercial  - 647 - 647  - 1,501 13 1,514
 Consumer  - 1,924 1 1,925  - 4,163 4 4,167
  Total loans (2)  - 2,571 1 2,572  - 5,664 17 5,681
Mortgage servicing rights (amortized)  - - - -  - - 293 293
Other assets (3)  - 528 20 548  - 537 67 604
                 
                 

  • Predominantly real estate 1-4 family first mortgage loans measured at LOCOM.
  • Represents carrying value of loans for which adjustments are based on the appraised value of the collateral.
  • Includes the fair value of foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.
Changes in Fair Value of Assets Recorded at Fair Value on Nonrecurring Basis
           
           
       Quarter ended March 31,
(in millions) 2012 2011
Mortgages held for sale (LOCOM)$ 48  (26)
Loans held for sale  (1)  2
Loans:    
 Commercial   (301)  (240)
 Consumer  (1,203)  (1,752)
  Total loans (1)  (1,504)  (1,992)
Mortgage servicing rights (amortized)  -  (6)
Other assets (2)  (140)  (116)
   Total$ (1,597)  (2,138)
           

  • Represents write-downs of loans based on the appraised value of the collateral.
  • Includes the losses on foreclosed real estate and other collateral owned that were measured at fair value subsequent to their initial classification as foreclosed assets.
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Quantative Information about Valuation Techniques and Unobservable Inputs
                   
                   
        Fair value  Significant Range Weighted 
($ in millions) Level 3 Valuation technique(s) (1)unobservable input (1) of inputs average (2) 
March 31, 2012            
Residential mortgages held for sale            
 (LOCOM)$ 1,163(3)Discounted cash flowDefault rate(4) 8.5- 46.6% 24.0%
           Discount rate  4.5- 12.8  10.8 
           Loss severity  2.6- 37.5  6.2 
      Prepayment rate(5) 1.0- 100.0  68.9 
Insignificant level 3 assets  52          
 Total$ 1,215          
                   

  • Refer to the narrative following the recurring quantitative Level 3 table of this Note for a definition of the valuation technique(s) and significant unobservable inputs.
  • Weighted averages are calculated using outstanding unpaid principal balance of the loans.
  • Consists of approximately $1.1 billion government insured/guaranteed loans purchased from GNMA-guaranteed mortgage securitization and $112 million of other mortgage loans which are not government insured/guaranteed.
  • Applies only to non-government insured/guaranteed loans.
  • Includes the impact on prepayment rate of expected defaults for the government insured/guaranteed loans, which impacts the frequency and timing of early resolution of loans.
Fair Value Investments in Entites that Calculate Net Asset Value Per Share
            
            
           Redemption
        FairUnfundedRedemptionnotice
(in millions) valuecommitmentsfrequencyperiod
March 31, 2012     
Offshore funds $ 329 -Daily - Annually1 - 180 days
Funds of funds  1 -Quarterly90 days
Hedge funds  21 -Daily - Annually5 - 95 days
Private equity funds   914 232N/AN/A
Venture capital funds   84 25N/AN/A
 Total$ 1,349 257  
December 31, 2011     
Offshore funds $ 352 -Daily - Annually1 - 180 days
Funds of funds  1 -Quarterly90 days
Hedge funds  22 -Daily - Annually5 - 95 days
Private equity funds   976 240N/AN/A
Venture capital funds  83 28N/AN/A
 Total$ 1,434 268  
            

N/A - Not applicable

 

 

 

Fair Value Option, Carrying Amount
            
            
    March 31, 2012 December 31, 2011 
      Fair value   Fair value 
      carrying   carrying 
      amount   amount 
      less   less 
   Fair valueAggregateaggregate Fair valueAggregateaggregate 
    carryingunpaidunpaid carryingunpaidunpaid 
(in millions) amountprincipalprincipal amountprincipalprincipal 
Mortgages held for sale:         
 Total loans$ 39,183 38,664 519(1) 44,791 43,687 1,104(1)
 Nonaccrual loans   253 587 (334)  265 584 (319) 
 Loans 90 days or more past due and still accruing  41 49 (8)  44 56 (12) 
Loans held for sale:         
 Total loans  796 838 (42)  1,176 1,216 (40) 
 Nonaccrual loans   9 24 (15)  25 39 (14) 
Loans:         
 Total loans  6,037 5,520 517  5,916 5,441 475 
 Nonaccrual loans   53 50 3  32 32 - 
            
            

  • The difference between fair value carrying amount and aggregate unpaid principal includes changes in fair value recorded at and subsequent to funding, gains and losses on the related loan commitment prior to funding, and premiums on acquired loans.
Fair Value Option, Gains and Losses
          
          
  2012  2011 
  Net gains   Net gains  
 Mortgage(losses)  Mortgage(losses)  
 bankingfromOther  bankingfromOther  
 noninteresttradingnoninterest noninteresttradingnoninterest 
(in millions) incomeactivitiesincome incomeactivitiesincome 
Quarter ended March 31,         
Mortgages held for sale$ 1,795 - 1  658 - 0 
Loans held for sale  - - 13  - - 9 
Loans  - - 42  10 - - 
Long-term debt  - - -  (10) - - 
Other interests held  - (9) 23  - - 10 
          
          
Fair Value Option, Instrument Specific Credit Risk
      
      
   Quarter ended March 31,
(in millions) 20122011
Gains (losses) attributable to   
 instrument-specific credit risk:   
 Mortgages held for sale$ (39) (59)
 Loans held for sale  13 9
  Total$ (26) (50)
      
Fair Value, Estimated for Financial Instruments Not Carried at Fair Value
             
             
    March 31, 2012 December 31, 2011 
     Estimated fair value    
(in millions) Carrying amountLevel 1Level 2Level 3Total Carrying amountEstimated fair value 
Financial assets          
 Cash and due from banks (1)$ 17,000 17,000 - - 17,000  19,440 19,440 
 Federal funds sold, securities purchased         
  under resale agreements and         
  other short-term investments (1) 74,143 - 74,143 - 74,143  44,367 44,367 
 Mortgages held for sale (2)  4,266 - 1,044 3,268 4,312  3,566 3,566 
 Loans held for sale (2)  162 - 157 10 167  162 176 
 Loans, net (3)  728,575 - 54,386 672,005 726,391  731,308 723,867 
 Nonmarketable equity investments (cost method) 8,162 - 4 8,596 8,600  8,061 8,490 
Financial liabilities          
 Deposits  930,267 - 856,769 74,969 931,738  920,070 921,803 
 Short-term borrowings (1)   50,964 - 50,964 - 50,964  49,091 49,091 
 Long-term debt (4)  129,649 - - 132,353 132,353  125,238 126,484 
             
             

  • Amounts consist of financial instruments in which carrying value approximates fair value.
  • Balance reflects MHFS and LHFS, as applicable, other than those MHFS and LHFS for which election of the fair value option was made.

  • Loans exclude balances for which the fair value option was elected. Loans exclude lease financing with a carrying amount of $13.1 billion at both March 31, 2012 and December 31, 2011, respectively.
  • The carrying amount and fair value exclude obligations under capital leases of $103 million and $116 million at March 31, 2012 and December 31, 2011, respectively.