|
Condensed Consolidating Financial Statements (Tables)
|
12 Months Ended |
|
Dec. 31, 2011
|
| Condensed Consolidating Financial Statements (Tables) [Abstract] |
|
| Statements Of Income |
| Condensed Consolidating Statement of Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other | | | | | | | | | | | | | consolidating | | Consolidated | | (in millions) | | Parent | WFFI | subsidiaries | Eliminations | Company | | Year ended December 31, 2011 | | | | | | | | Dividends from subsidiaries: | | | | | | | | | Bank | $ | 11,546 | - | - | (11,546) | - | | | Nonbank | | 140 | - | - | (140) | - | | Interest income from loans | | - | 2,157 | 35,367 | (277) | 37,247 | | Interest income from subsidiaries | | 914 | - | - | (914) | - | | Other interest income | | 242 | 109 | 11,814 | - | 12,165 | | | | Total interest income | | 12,842 | 2,266 | 47,181 | (12,877) | 49,412 | | Deposits | | - | - | 2,275 | - | 2,275 | | Short-term borrowings | | 209 | 62 | 487 | (678) | 80 | | Long-term debt | | 2,469 | 552 | 1,470 | (513) | 3,978 | | Other interest expense | | 8 | - | 308 | - | 316 | | | | Total interest expense | | 2,686 | 614 | 4,540 | (1,191) | 6,649 | | Net interest income | | 10,156 | 1,652 | 42,641 | (11,686) | 42,763 | | Provision for credit losses | | - | 1,181 | 6,718 | - | 7,899 | | Net interest income after provision for credit losses | | 10,156 | 471 | 35,923 | (11,686) | 34,864 | | Noninterest income | | | | | | | | Fee income – nonaffiliates | | - | 110 | 23,320 | - | 23,430 | | Other | | 460 | 187 | 14,739 | (631) | 14,755 | | | | Total noninterest income | | 460 | 297 | 38,059 | (631) | 38,185 | | Noninterest expense | | | | | | | | Salaries and benefits | | (60) | 95 | 27,632 | - | 27,667 | | Other | | 137 | 652 | 21,568 | (631) | 21,726 | | | | Total noninterest expense | | 77 | 747 | 49,200 | (631) | 49,393 | | Income (loss) before income tax expense (benefit) and | | | | | | | | | equity in undistributed income of subsidiaries | | 10,539 | 21 | 24,782 | (11,686) | 23,656 | | Income tax expense (benefit) | | (584) | 28 | 8,001 | - | 7,445 | | Equity in undistributed income of subsidiaries | | 4,746 | - | - | (4,746) | - | | Net income (loss) before noncontrolling interests | 15,869 | (7) | 16,781 | (16,432) | 16,211 | | Less: Net income from noncontrolling interests | | - | - | 342 | - | 342 | | Parent, WFFI, Other and Wells Fargo net income (loss) | $ | 15,869 | (7) | 16,439 | (16,432) | 15,869 |
| Condensed Consolidating Statements of Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Other | | | | | | | | | | | | | consolidating | | Consolidated | | (in millions) | | Parent | WFFI | subsidiaries | Eliminations | Company | | Year ended December 31, 2010 | | | | | | | | Dividends from subsidiaries: | | | | | | | | | Bank | $ | 12,896 | - | - | (12,896) | - | | | Nonbank | | 21 | - | - | (21) | - | | Interest income from loans | | - | 2,674 | 37,404 | (318) | 39,760 | | Interest income from subsidiaries | | 1,375 | - | 14 | (1,389) | - | | Other interest income | | 304 | 116 | 12,616 | - | 13,036 | | | | Total interest income | | 14,596 | 2,790 | 50,034 | (14,624) | 52,796 | | Deposits | | - | - | 2,832 | - | 2,832 | | Short-term borrowings | | 277 | 46 | 586 | (817) | 92 | | Long-term debt | | 2,910 | 963 | 1,905 | (890) | 4,888 | | Other interest expense | | 2 | - | 225 | - | 227 | | | | Total interest expense | | 3,189 | 1,009 | 5,548 | (1,707) | 8,039 | | Net interest income | | 11,407 | 1,781 | 44,486 | (12,917) | 44,757 | | Provision for credit losses | | - | 1,064 | 14,689 | - | 15,753 | | Net interest income after provision for credit losses | | 11,407 | 717 | 29,797 | (12,917) | 29,004 | | Noninterest income | | | | | | | | Fee income – nonaffiliates | | - | 107 | 23,385 | - | 23,492 | | Other | | 363 | 145 | 17,111 | (658) | 16,961 | | | | Total noninterest income | | 363 | 252 | 40,496 | (658) | 40,453 | | Noninterest expense | | | | | | | | Salaries and benefits | | 143 | 150 | 26,919 | - | 27,212 | | Other | | 1,192 | 632 | 22,078 | (658) | 23,244 | | | | Total noninterest expense | | 1,335 | 782 | 48,997 | (658) | 50,456 | | Income (loss) before income tax expense (benefit) and | | | | | | | | equity in undistributed income of subsidiaries | 10,435 | 187 | 21,296 | (12,917) | 19,001 | | Income tax expense (benefit) | | (749) | 62 | 7,025 | - | 6,338 | | Equity in undistributed income of subsidiaries | | 1,178 | - | - | (1,178) | - | | Net income (loss) before noncontrolling interests | | 12,362 | 125 | 14,271 | (14,095) | 12,663 | | Less: Net income from noncontrolling interests | | - | - | 301 | - | 301 | | Parent, WFFI, Other and Wells Fargo net income (loss) | $ | 12,362 | 125 | 13,970 | (14,095) | 12,362 | | | | | | | | | | | | | | | Year ended December 31, 2009 | | | | | | | | Dividends from subsidiaries: | | | | | | | | | Bank | $ | 6,974 | - | - | (6,974) | - | | | Nonbank | | 528 | - | - | (528) | - | | Interest income from loans | | - | 3,467 | 38,140 | (18) | 41,589 | | Interest income from subsidiaries | | 2,126 | - | - | (2,126) | - | | Other interest income | | 424 | 111 | 14,150 | - | 14,685 | | | | Total interest income | | 10,052 | 3,578 | 52,290 | (9,646) | 56,274 | | Deposits | | - | - | 3,774 | - | 3,774 | | Short-term borrowings | | 174 | 38 | 782 | (772) | 222 | | Long-term debt | | 3,391 | 1,305 | 2,458 | (1,372) | 5,782 | | Other interest expense | | - | - | 172 | - | 172 | | | | Total interest expense | | 3,565 | 1,343 | 7,186 | (2,144) | 9,950 | | Net interest income | | 6,487 | 2,235 | 45,104 | (7,502) | 46,324 | | Provision for credit losses | | - | 1,901 | 19,767 | - | 21,668 | | Net interest income after provision for credit losses | | 6,487 | 334 | 25,337 | (7,502) | 24,656 | | Noninterest income | | | | | | | | Fee income – nonaffiliates | | - | 148 | 22,815 | - | 22,963 | | Other | | 738 | 169 | 19,135 | (643) | 19,399 | | | | Total noninterest income | | 738 | 317 | 41,950 | (643) | 42,362 | | Noninterest expense | | | | | | | | Salaries and benefits | | 320 | 129 | 26,018 | - | 26,467 | | Other | | 521 | 711 | 21,964 | (643) | 22,553 | | | | Total noninterest expense | | 841 | 840 | 47,982 | (643) | 49,020 | | Income (loss) before income tax expense (benefit) and | | | | | | | | equity in undistributed income of subsidiaries | 6,384 | (189) | 19,305 | (7,502) | 17,998 | | Income tax expense (benefit) | | (164) | (86) | 5,581 | - | 5,331 | | Equity in undistributed income of subsidiaries | | 5,727 | - | - | (5,727) | - | | Net income (loss) before noncontrolling interests | | 12,275 | (103) | 13,724 | (13,229) | 12,667 | | Less: Net income from noncontrolling interests | | - | 1 | 391 | - | 392 | | Parent, WFFI, Other and Wells Fargo net income (loss) | $ | 12,275 | (104) | 13,333 | (13,229) | 12,275 |
|
| Balance Sheets |
| Condensed Consolidating Balance Sheets | | | | | | | | | | | | | | | | | | | | | | | | Other | | | | | | | | | | | | | consolidating | | Consolidated | | (in millions) | | Parent | WFFI | subsidiaries | Eliminations | Company | | December 31, 2011 | | | | | | | | Assets | | | | | | | | Cash and cash equivalents due from: | | | | | | | | | Subsidiary banks | $ | 19,312 | 211 | - | (19,523) | - | | | Nonaffiliates | | 30 | 355 | 63,422 | - | 63,807 | | Securities available for sale | | 7,427 | 1,670 | 213,516 | - | 222,613 | | Mortgages and loans held for sale | | - | - | 49,695 | - | 49,695 | | | | | | | | | | | | | | | Loans | | 6 | 26,735 | 759,794 | (16,904) | 769,631 | | Loans to subsidiaries: | | | | | | | | | Bank | | 3,885 | - | - | (3,885) | - | | | Nonbank | | 46,987 | - | - | (46,987) | - | | Allowance for loan losses | | - | (1,775) | (17,597) | - | (19,372) | | | | Net loans | | 50,878 | 24,960 | 742,197 | (67,776) | 750,259 | | Investments in subsidiaries: | | | | | | | | | Bank | | 135,155 | - | - | (135,155) | - | | | Nonbank | | 17,294 | - | - | (17,294) | - | | Other assets | | 7,573 | 1,255 | 219,945 | (1,280) | 227,493 | | | | | Total assets | $ | 237,669 | 28,451 | 1,288,775 | (241,028) | 1,313,867 | | Liabilities and equity | | | | | | | | Deposits | $ | - | - | 939,593 | (19,523) | 920,070 | | Short-term borrowings | | 759 | 15,503 | 79,682 | (46,853) | 49,091 | | Accrued expenses and other liabilities | | 7,052 | 1,603 | 70,290 | (1,280) | 77,665 | | Long-term debt | | 77,613 | 9,746 | 46,914 | (8,919) | 125,354 | | Indebtedness to subsidiaries | | 12,004 | - | - | (12,004) | - | | | | Total liabilities | | 97,428 | 26,852 | 1,136,479 | (88,579) | 1,172,180 | | Parent, WFFI, Other and Wells Fargo stockholders' equity | | 140,241 | 1,599 | 150,850 | (152,449) | 140,241 | | Noncontrolling interests | | - | - | 1,446 | - | 1,446 | | | | Total equity | | 140,241 | 1,599 | 152,296 | (152,449) | 141,687 | | | | | Total liabilities and equity | $ | 237,669 | 28,451 | 1,288,775 | (241,028) | 1,313,867 | | | | | | | | | | | | | | | December 31, 2010 | | | | | | | | Assets | | | | | | | | Cash and cash equivalents due from: | | | | | | | | | Subsidiary banks | $ | 30,240 | 154 | - | (30,394) | - | | | Nonaffiliates | | 9 | 212 | 96,460 | - | 96,681 | | Securities available for sale | | 2,368 | 2,742 | 167,544 | - | 172,654 | | Mortgages and loans held for sale | | - | - | 53,053 | - | 53,053 | | | | | | | | | | | | | | | Loans | | 7 | 30,329 | 742,807 | (15,876) | 757,267 | | Loans to subsidiaries: | | | | | | | | | Bank | | 3,885 | - | - | (3,885) | - | | | Nonbank | | 53,382 | - | - | (53,382) | - | | Allowance for loan losses | | - | (1,709) | (21,313) | - | (23,022) | | | | Net loans | | 57,274 | 28,620 | 721,494 | (73,143) | 734,245 | | Investments in subsidiaries: | | | | | | | | | Bank | | 133,867 | - | - | (133,867) | - | | | Nonbank | | 14,904 | - | - | (14,904) | - | | Other assets | | 8,363 | 1,316 | 192,821 | (1,005) | 201,495 | | | | | Total assets | $ | 247,025 | 33,044 | 1,231,372 | (253,313) | 1,258,128 | | Liabilities and equity | | | | | | | | Deposits | $ | - | - | 878,336 | (30,394) | 847,942 | | Short-term borrowings | | 2,412 | 14,490 | 86,523 | (48,024) | 55,401 | | Accrued expenses and other liabilities | 6,819 | 1,685 | 62,414 | (1,005) | 69,913 | | Long-term debt | | 99,745 | 15,240 | 55,476 | (13,478) | 156,983 | | Indebtedness to subsidiaries | | 11,641 | - | - | (11,641) | - | | | | Total liabilities | | 120,617 | 31,415 | 1,082,749 | (104,542) | 1,130,239 | | Parent, WFFI, Other and Wells Fargo stockholders' equity | | 126,408 | 1,618 | 147,153 | (148,771) | 126,408 | | Noncontrolling interests | | - | 11 | 1,470 | - | 1,481 | | | | Total equity | | 126,408 | 1,629 | 148,623 | (148,771) | 127,889 | | | | | Total liabilities and equity | $ | 247,025 | 33,044 | 1,231,372 | (253,313) | 1,258,128 |
|
| Statements Of Cash Flows |
| Condensed Consolidating Statements of Cash Flows | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Year ended December 31, | | | | | | | | | 2011 | | 2010 | | | | | | | | | | | Other | | | | | Other | | | | | | | | | | | | consolidating | | | | | consolidating | | | | | | | | | | | | subsidiaries/ | Consolidated | | | | subsidiaries/ | Consolidated | | (in millions) | | Parent | WFFI | eliminations | Company | | Parent | WFFI | eliminations | Company | | Cash flows from operating activities: | | | | | | | | | | | | | Net cash provided (used) | | | | | | | | | | | | | | | by operating activities | $ | 15,049 | 1,563 | (2,947) | 13,665 | | 14,180 | 1,774 | 2,818 | 18,772 | | Cash flows from investing activities: | | | | | | | | | | | | Securities available for sale: | | | | | | | | | | | | | Sales proceeds | | 11,459 | 1,946 | 9,657 | 23,062 | | 2,441 | 796 | 5,431 | 8,668 | | | Prepayments and maturities | | - | 294 | 52,324 | 52,618 | | - | 229 | 47,690 | 47,919 | | | Purchases | | (16,487) | (1,086) | (103,662) | (121,235) | | (119) | (1,037) | (52,310) | (53,466) | | Loans: | | | | | | | | | | | | | Loans originated by banking | | | | | | | | | | | | | | subsidiaries, net of principal | | | | | | | | | | | | | | collected | | - | (596) | (35,090) | (35,686) | | - | (206) | 16,075 | 15,869 | | | Proceeds from sales (including | | | | | | | | | | | | | | participations) of loans | | | | | | | | | | | | | | originated for investment by | | | | | | | | | | | | | | banking subsidiaries | | - | - | 6,555 | 6,555 | | - | - | 6,517 | 6,517 | | | Purchases (including participations) | | | | | | | | | | | | | | of loans by banking | | | | | | | | | | | | | | subsidiaries | | - | - | (8,878) | (8,878) | | - | - | (2,297) | (2,297) | | | Principal collected on nonbank | | | | | | | | | | | | | | entities' loans | | - | 9,984 | (202) | 9,782 | | - | 10,829 | 4,731 | 15,560 | | | Loans originated by nonbank entities | | - | (7,520) | (2) | (7,522) | | - | (6,336) | (4,500) | (10,836) | | | Net repayments from | | | | | | | | | | | | | | (advances to) subsidiaries | | 1,318 | (81) | (1,237) | - | | (5,485) | (842) | 6,327 | - | | | Capital notes and term loans | | | | | | | | | | | | | | made to subsidiaries | | (1,340) | - | 1,340 | - | | - | - | - | - | | | Principal collected on notes/loans | | | | | | | | | | | | | | made to subsidiaries | | 5,779 | - | (5,779) | - | | 11,282 | - | (11,282) | - | | Net decrease (increase) in | | | | | | | | | | | | | investment in subsidiaries | | (610) | - | 610 | - | | 1,198 | - | (1,198) | - | | Net cash paid for acquisitions | | - | - | (353) | (353) | | - | - | (36) | (36) | | Other, net | | 230 | 210 | 46,173 | 46,613 | | 15 | 64 | (31,652) | (31,573) | | | | Net cash provided (used) | | | | | | | | | | | | | | | by investing activities | | 349 | 3,151 | (38,544) | (35,044) | | 9,332 | 3,497 | (16,504) | (3,675) | | Cash flows from financing activities: | | | | | | | | | | | | Net change in: | | | | | | | | | | | | | Deposits | | - | - | 72,128 | 72,128 | | - | - | 23,924 | 23,924 | | | Short-term borrowings | | (242) | 1,013 | (7,002) | (6,231) | | 1,860 | 4,118 | 5,330 | 11,308 | | Long-term debt: | | | | | | | | | | | | | Proceeds from issuance | | 7,058 | 513 | 4,116 | 11,687 | | 1,789 | - | 1,700 | 3,489 | | | Repayment | | (31,198) | (6,029) | (13,328) | (50,555) | | (23,281) | (9,478) | (30,558) | (63,317) | | Preferred stock: | | | | | | | | | | | | | Proceeds from issuance | | 2,501 | - | - | 2,501 | | - | - | - | - | | | Cash dividends paid | | (844) | - | - | (844) | | (737) | - | - | (737) | | Common stock warrants repurchased | | (2) | - | - | (2) | | (545) | - | - | (545) | | Common stock: | | | | | | | | | | | | | Proceeds from issuance | | 1,296 | - | - | 1,296 | | 1,375 | - | - | 1,375 | | | Repurchased | | (2,416) | - | - | (2,416) | | (91) | - | - | (91) | | | Cash dividends paid | | (2,537) | - | - | (2,537) | | (1,045) | - | - | (1,045) | | Excess tax benefits related to | | | | | | | | | | | | | stock option payments | | 79 | - | - | 79 | | 98 | - | - | 98 | | Net change in noncontrolling interests: | | | | | | | | | | | | | Other | | - | (11) | (320) | (331) | | - | 1 | (593) | (592) | | | | Net cash provided (used) by | | | | | | | | | | | | | | | financing activities | | (26,305) | (4,514) | 55,594 | 24,775 | | (20,577) | (5,359) | (197) | (26,133) | | | | | Net change in cash and | | | | | | | | | | | | | | | | due from banks | | (10,907) | 200 | 14,103 | 3,396 | | 2,935 | (88) | (13,883) | (11,036) | | Cash and due from banks | | | | | | | | | | | | | at beginning of year | | 30,249 | 366 | (14,571) | 16,044 | | 27,314 | 454 | (688) | 27,080 | | Cash and due from banks | | | | | | | | | | | | | at end of year | $ | 19,342 | 566 | (468) | 19,440 | | 30,249 | 366 | (14,571) | 16,044 |
| Condensed Consolidating Statement of Cash Flows | | | | | | | | | | | | | | | | | | | | | | | Other | | | | | | | | | | | | consolidating | | | | | | | | | | | | subsidiaries/ | Consolidated | | (in millions) | | Parent | WFFI | eliminations | Company | | Year ended December 31,2009 | | | | | | | Cash flows from operating activities: | | | | | | | | | Net cash provided by operating activities | $ | 7,356 | 1,655 | 19,602 | 28,613 | | Cash flows from investing activities: | | | | | | | Securities available for sale: | | | | | | | | Sales proceeds | | 1,184 | 925 | 50,929 | 53,038 | | | Prepayments and maturities | | - | 290 | 38,521 | 38,811 | | | Purchases | | (463) | (1,667) | (93,155) | (95,285) | | Loans: | | | | | | | | Loans originated by banking subsidiaries, net of principal collected | - | (981) | 53,221 | 52,240 | | | Proceeds from sales (including participations) of loans | | | | | | | | | originated for investment by banking subsidiaries | | - | - | 6,162 | 6,162 | | | Purchases (including participations) of loans by banking subsidiaries | - | - | (3,363) | (3,363) | | | Principal collected on nonbank entities' loans | | - | 11,119 | 3,309 | 14,428 | | | Loans originated by nonbank entities | | - | (5,523) | (4,438) | (9,961) | | | Net repayments from (advances to) subsidiaries | | 11,369 | (138) | (11,231) | - | | | Capital notes and term loans made to subsidiaries | | (497) | (1,000) | 1,497 | - | | | Principal collected on notes/loans made to subsidiaries | | 12,979 | - | (12,979) | - | | Net decrease (increase) in investment in subsidiaries | | (1,382) | - | 1,382 | - | | Net cash paid for acquisitions | | - | - | (138) | (138) | | Other, net | | 22,513 | 355 | (7,015) | 15,853 | | | | Net cash provided by investing activities | | 45,703 | 3,380 | 22,702 | 71,785 | | Cash flows from financing activities: | | | | | | | Net change in: | | | | | | | | Deposits | | - | - | 42,473 | 42,473 | | | Short-term borrowings | | (19,100) | 2,158 | (52,166) | (69,108) | | Long-term debt: | | | | | | | | Proceeds from issuance | | 8,297 | 1,347 | (1,248) | 8,396 | | | Repayment | | (22,931) | (8,508) | (34,821) | (66,260) | | Preferred stock: | | | | | | | | Redeemed | | (25,000) | - | - | (25,000) | | | Cash dividends paid | | (2,178) | - | - | (2,178) | | Common stock: | | | | | | | | Proceeds from issuance | | 21,976 | - | - | 21,976 | | | Repurchased | | (220) | - | - | (220) | | | Cash dividends paid | | (2,125) | - | - | (2,125) | | Excess tax benefits related to stock option payments | | 18 | - | - | 18 | | Net change in noncontrolling interests: | | | | | | | | Purchase of Prudential's noncontrolling interest | | - | - | (4,500) | (4,500) | | | Other | | - | (4) | (549) | (553) | | Other, net | | (140) | - | 140 | - | | | | Net cash used by financing activities | | (41,403) | (5,007) | (50,671) | (97,081) | | | | | Net change in cash and due from banks | 11,656 | 28 | (8,367) | 3,317 | | Cash and due from banks at beginning of year | | 15,658 | 426 | 7,679 | 23,763 | | Cash and due from banks at end of year | $ | 27,314 | 454 | (688) | 27,080 |
|