v2.4.0.6
Securitizations and Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2011
Securitizations and Variable Interest Entities (Tables) [Abstract]  
Assets and Liabilities associated with Variable Interest entities
            
        Transfers that  
    VIEs that we VIEswe account  
    do not that wefor as secured  
(in millions)consolidateconsolidateborrowings Total
            
December 31, 2011        
            
Cash $ -  321  11  332
Trading assets   3,723  293  30  4,046
Securities available for sale (1)  21,708  3,332  11,671  36,711
Mortgages held for sale  -  444  -  444
Loans  11,404  11,967  7,181  30,552
Mortgage servicing rights  12,080  -  -  12,080
Other assets   4,494  1,858  137  6,489
 Total assets   53,409  18,215  19,030  90,654
Short-term borrowings   -  3,450(3) 10,682  14,132
Accrued expenses and other liabilities   3,350  1,138(3) 121  4,609
Long-term debt   -  4,932(3) 6,686  11,618
 Total liabilities  3,350  9,520  17,489  30,359
Noncontrolling interests   -  61  -  61
  Net assets$ 50,059  8,634  1,541  60,234
            
December 31, 2010        
            
Cash $ -  200  398  598
Trading assets   5,351  143  32  5,526
Securities available for sale (1)  24,001  2,159  7,834  33,994
Mortgages held for sale (2)  -  634  -  634
Loans  12,401  16,708  1,613  30,722
Mortgage servicing rights   13,261  -  -  13,261
Other assets (2)   3,783  2,071  90  5,944
 Total assets   58,797  21,915  9,967  90,679
Short-term borrowings   -  3,636(3) 7,773  11,409
Accrued expenses and other liabilities (2)  3,514  743(3) 14  4,271
Long-term debt  -  8,377(3) 1,700  10,077
 Total liabilities  3,514  12,756  9,487  25,757
Noncontrolling interests (2)  -  94  -  94
  Net assets$ 55,283  9,065  480  64,828
            

  • Excludes certain debt securities related to loans serviced for the Federal National Mortgage Association (FNMA), Federal Home Loan Mortgage Corporation (FHLMC) and GNMA.
  • “VIEs that we consolidate” has been revised to correct previously reported amounts.
  • Includes the following VIE liabilities at December 31, 2011, and December 31, 2010, respectively, with recourse to the general credit of Wells Fargo: Short-term borrowings, $3.4 billion and $3.6 billion; Accrued expenses and other liabilities, $963 million and $645 million; and Long-term debt, $30 million and $53 million.

 

Transactions with Variable Interest Entity
             
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets interests (1)assetsDerivativesguaranteesassets
December 31, 2011       
        Carrying value - asset (liability)
Residential mortgage loan        
 securitizations:        
  Conforming$ 1,135,629  4,682 11,070 - (975) 14,777
  Other/nonconforming  61,461  2,460 353 1 (48) 2,766
Commercial mortgage loan securitizations  179,007  7,063 623 349 - 8,035
Collateralized debt obligations:        
  Debt securities  11,240  1,107 - 193 - 1,300
  Loans (2)  9,757  9,511 - - - 9,511
Asset-based finance structures  9,606  6,942 - (130) - 6,812
Tax credit structures  19,257  4,119 - - (1,439) 2,680
Collateralized loan obligations  12,191  2,019 - 40 - 2,059
Investment funds   6,318  - - - - -
Other (3)  18,717  1,896 34 190 (1) 2,119
  Total$ 1,463,183  39,799 12,080 643 (2,463) 50,059
             
        Maximum exposure to loss
Residential mortgage loan        
 securitizations:        
  Conforming  $ 4,682 11,070 - 3,657 19,409
  Other/nonconforming    2,460 353 1 295 3,109
Commercial mortgage loan securitizations    7,063 623 538 - 8,224
Collateralized debt obligations:        
  Debt securities    1,107 - 874 - 1,981
  Loans (2)    9,511 - - - 9,511
Asset-based finance structures    6,942 - 130 1,504 8,576
Tax credit structures    4,119 - - - 4,119
Collateralized loan obligations    2,019 - 41 523 2,583
Investment funds     - - - 41 41
Other (3)    1,896 34 903 150 2,983
  Total  $ 39,799 12,080 2,487 6,170 60,536
             
(continued on following page)       

(continued from previous page)      
             
             
           Other 
      Total Debt and  commitments 
      VIE equityServicing andNet
(in millions) assets  interests (1)assetsDerivativesguaranteesassets
December 31, 2010        
        Carrying value - asset (liability)
Residential mortgage loan securitizations:        
 Conforming$ 1,068,737  5,527 12,115 - (928) 16,714
 Other/nonconforming  76,304  2,997 495 6 (107) 3,391
Commercial mortgage loan securitizations  190,377  5,506 608 261 - 6,375
Collateralized debt obligations:        
 Debt securities  20,046  1,436 - 844 - 2,280
 Loans (2)  9,970  9,689 - - - 9,689
Asset-based finance structures  12,055  6,556 - (118) - 6,438
Tax credit structures  20,981  3,614 - - (1,129) 2,485
Collateralized loan obligations  13,196  2,804 - 56 - 2,860
Investment funds   10,522  1,416 - - - 1,416
Other (3)  20,031  3,221 43 377 (6) 3,635
 Total$ 1,442,219  42,766 13,261 1,426 (2,170) 55,283
             
        Maximum exposure to loss
Residential mortgage loan securitizations:        
 Conforming  $ 5,527 12,115 - 4,248 21,890
 Other/nonconforming    2,997 495 6 233 3,731
Commercial mortgage loan securitizations    5,506 608 488 - 6,602
Collateralized debt obligations:        
 Debt securities    1,436 - 2,850 7 4,293
 Loans (2)    9,689 - - - 9,689
Asset-based finance structures    6,556 - 118 2,175 8,849
Tax credit structures    3,614 - - 1 3,615
Collateralized loan obligations    2,804 - 56 519 3,379
Investment funds     1,416 - - 87 1,503
Other (3)    3,221 43 916 162 4,342
 Total  $ 42,766 13,261 4,434 7,432 67,893
             

  • Includes total equity interests of $460 million and $316 million at December 31, 2011, and December 31, 2010, respectively. Also includes debt interests in the form of both loans and securities. Excludes certain debt securities held related to loans serviced for FNMA, FHLMC and GNMA.
  • Represents senior loans to trusts that are collateralized by asset-backed securities. The trusts invest primarily in senior tranches from a diversified pool of primarily U.S. asset securitizations, of which all are current, and over 88% were rated as investment grade by the primary rating agencies at December 31, 2011. These senior loans were acquired in the Wachovia business combination and are accounted for at amortized cost as initially determined under purchase accounting and are subject to the Company's allowance and credit charge-off policies.
  • Includes structured financing, student loan securitizations, auto loan and lease securitizations and credit-linked note structures. Also contains investments in auction rate securities (ARS) issued by VIEs that we do not sponsor and, accordingly, are unable to obtain the total assets of the entity.

 

Cash flows with securitization trusts
           
   Year ended December 31,
    2011  2010  2009
    Other  Other  Other
  Mortgagefinancial Mortgagefinancial Mortgagefinancial
(in millions) loansassets loansassets loansassets
Sales proceeds from securitizations (1)$ 337,357 -  374,488 -  394,632 -
Servicing fees   4,401 11  4,316 34  4,283 42
Other interests held  1,779 263  1,786 442  3,757 310
Purchases of delinquent assets  9 -  25 -  45 -
Net servicing advances  29 -  49 -  257 -
           
           

  • Represents cash flow data for all loans securitized in the period presented.

 

 

Key Assumptions To Measure Mortgage Servicing Assets At Date Of Securitization
     
  Mortgage servicing rights
  2011 2010
Prepayment speed (annual CPR (1)) 12.8% 13.5
Life (in years) 5.9  5.4
Discount rate 7.7% 8.0
     
     

  • Constant prepayment rate.
Key Assumptions To Measure Mortgage Servicing Rights And Other Interests Held At Balance Sheet Date
              
        Other interests held
     MortgageInterest-     
     servicing onlySubordinated  Senior
(in millions) rights strips  bonds  bonds
Fair value of interests held at December 31, 2011$ 14,359  230   45  321
Expected weighted-average life (in years)  5.0  4.6   6.1  5.6
              
Prepayment speed assumption (annual CPR)  13.7% 10.7   6.9  13.9
 Decrease in fair value from:         
  10% adverse change$ 913  6   -  2
  25% adverse change  2,151  15   1  4
              
Discount rate assumption  6.9% 15.6   11.9  7.1
 Decrease in fair value from:         
  100 basis point increase$ 613  6   2  12
  200 basis point increase  1,171  12   4  24
              
Credit loss assumption       0.5% 4.5
 Decrease in fair value from:         
  10% higher losses     $ -  1
  25% higher losses       -  2
              
Fair value of interests held at December 31, 2010$ 16,279  226   47  441
Expected weighted-average life (in years)  5.2  5.2   8.3  4.5
              
Prepayment speed assumption (annual CPR)  12.6% 11.4   4.8  18.1
 Decrease in fair value from:         
  10% adverse change$ 844  7   -  2
  25% adverse change  1,992  16   -  6
              
Discount rate assumption  8.1% 17.8   10.2  6.8
 Decrease in fair value from:         
  100 basis point increase$ 777  6   3  14
  200 basis point increase  1,487  13   6  27
              
Credit loss assumption       0.7% 3.7
 Decrease in fair value from:         
  10% higher losses     $ -  1
  25% higher losses       -  3
              
              
Principal Balances - Off-Balance Sheet Securitized Loans
               
            Net charge-offs 
      Total loans  Delinquent loans  Year ended 
      December 31, December 31, December 31, 
(in millions) 20112010 20112010 20112010 
Commercial:          
 Commercial and industrial$ - 1  - -  - - 
 Real estate mortgage  137,121 144,655(1) 11,142 9,174(1) 569 738(1)
  Total commercial  137,121 144,656  11,142 9,174  569 738 
Consumer:          
 Real estate 1-4 family first mortgage  1,171,666 1,090,755  24,235 25,067(2) 1,506 1,408 
 Real estate 1-4 family junior lien mortgage  2 1  - -  16 - 
 Other revolving credit and installment  2,271 2,454  131 102  - - 
  Total consumer  1,173,939 1,093,210  24,366 25,169  1,522 1,408 
   Total off-balance sheet securitized loans$ 1,311,060 1,237,866  35,508 34,343  2,091 2,146 
               

  • Balances have been revised to correct previously reported amounts.
  • Balances have been revised to conform with current period presentation of including loans sold to FNMA, GNMA, and FHLMC.

 

Transactions With Consolidated Variable Interest Entities
               
        Carrying value
      Total    Third    
      VIEConsolidated partyNoncontrolling Net
(in millions) assets assets  liabilities interests assets
December 31, 2011          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 14,168  11,748  (10,689)  -  1,059
 Auto loan securitizations   -  -  -  -  -
 Commercial real estate loans   1,168  1,168  (1,041)  -  127
 Residential mortgage securitizations (1)  5,705  6,114  (5,759)  -  355
  Total secured borrowings   21,041  19,030  (17,489)  -  1,541
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  11,375  10,244  (4,514)  -  5,730
 Multi-seller commercial paper conduit  2,860  2,860  (2,935)  -  (75)
 Auto loan securitizations   163  163  (143)  -  20
 Structured asset finance  124  124  (16)  -  108
 Investment funds  2,012  2,012  (22)  -  1,990
 Other   3,432  2,812  (1,890)  (61)  861
  Total consolidated VIEs   19,966  18,215  (9,520)  (61)  8,634
   Total secured borrowings and consolidated VIEs$ 41,007  37,245  (27,009)  (61)  10,175
December 31, 2010          
               
Secured borrowings:           
 Municipal tender option bond securitizations$ 10,687  7,874  (7,779)  -  95
 Auto loan securitizations   154  154  -  -  154
 Commercial real estate loans   1,321  1,321  (1,272)  -  49
 Residential mortgage securitizations   700  618  (436)  -  182
  Total secured borrowings   12,862  9,967  (9,487)  -  480
Consolidated VIEs:           
 Nonconforming residential          
  mortgage loan securitizations  14,518  13,529  (6,723)  -  6,806
 Multi-seller commercial paper conduit  3,197  3,197  (3,279)  -  (82)
 Auto loan securitizations   1,010  1,010  (955)  -  55
 Structured asset finance  146  146  (21)  (11)  114
 Investment funds  1,197  1,197  (54)  (14)  1,129
 Other (2)   2,938  2,836  (1,724)  (69)  1,043
  Total consolidated VIEs   23,006  21,915  (12,756)  (94)  9,065
   Total secured borrowings and consolidated VIEs$ 35,868  31,882  (22,243)  (94)  9,545
               

  • Includes $5.6 billion of reverse mortgage loans that were previously accounted for as a sale to a GNMA securitization program.
  • Revised to correct previously reported amounts.