v2.4.0.6
Loans and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2011
Loans and Allowance for Credit Losses [Abstract]  
Loans and Allowance for Credit Losses

The following table presents total loans outstanding by portfolio segment and class of financing receivable. Outstanding balances include a total net reduction of $9.3 billion and $11.3 billion at December 31, 2011 and 2010, respectively, for unearned income, net deferred loan fees, and unamortized discounts and premiums. Outstanding balances also include PCI loans net of any remaining purchase accounting adjustments. Information about PCI loans is presented separately in the “Purchased Credit-Impaired Loans” section of this Note.

            
            
       December 31,
(in millions)  2011 2010200920082007
Commercial:      
 Commercial and industrial$ 167,216 151,284 158,352 202,469 90,468
 Real estate mortgage  105,975 99,435 97,527 94,923 36,747
 Real estate construction  19,382 25,333 36,978 42,861 18,854
 Lease financing  13,117 13,094 14,210 15,829 6,772
 Foreign (1)  39,760 32,912 29,398 33,882 7,441
  Total commercial  345,450 322,058 336,465 389,964 160,282
Consumer:      
 Real estate 1-4 family first mortgage  228,894 230,235 229,536 247,894 71,415
 Real estate 1-4 family junior lien mortgage  85,991 96,149 103,708 110,164 75,565
 Credit card  22,836 22,260 24,003 23,555 18,762
 Other revolving credit and installment  86,460 86,565 89,058 93,253 56,171
  Total consumer  424,181 435,209 446,305 474,866 221,913
   Total loans$ 769,631 757,267 782,770 864,830 382,195
            

  • Substantially all of our foreign loan portfolio is commercial loans. Loans are classified as foreign if the borrower's primary address is outside of the United States.

Loan concentrations may exist when there are amounts loaned to borrowers engaged in similar activities or similar types of loans extended to a diverse group of borrowers that would cause them to be similarly impacted by economic or other conditions. At December 31, 2011 and 2010, we did not have concentrations representing 10% or more of our total loan portfolio in domestic commercial and industrial loans and lease financing by industry or CRE loans (real estate mortgage and real estate construction) by state or property type. Our real estate 1-4 family mortgage loans to borrowers in the state of California represented approximately 13% of total loans at December 31, 2011 and 14% at December 31, 2010. For both periods, 3% of the amount were PCI loans. These loans are generally diversified among the larger metropolitan areas in California, with no single area consisting of more than 3% of total loans. We continuously monitor changes in real estate values and underlying economic or market conditions for all geographic areas of our real estate 1-4 family mortgage portfolio as part of our credit risk management process.

       Some of our real estate 1-4 family first and junior lien mortgage loans include an interest-only feature as part of the loan terms. These interest-only loans were approximately 21% of total loans at December 31, 2011 and 25% at December 31, 2010. Substantially all of these interest-only loans at origination were considered to be prime or near prime. We do not offer option adjustable-rate mortgage (ARM) products, nor do we offer variable-rate mortgage products with fixed payment amounts, commonly referred to within the financial services industry as negative amortizing mortgage loans.

       The following table summarizes the proceeds paid or received for purchases and sales of loans and transfers from (to) mortgages/loans held for sale at lower of cost or market. This loan activity primarily includes purchases or sales of commercial loan participation interests, whereby we receive or transfer a portion of a loan after origination. The table excludes PCI loans and loans recorded at fair value, including loans originated for sale because their loan activity normally does not impact the allowance for credit losses.

              
              
       2011  2010
(in millions)CommercialConsumerTotal CommercialConsumerTotal
Year ended December 31,        
Purchases (1)$ 7,078 284 7,362  2,135 162 2,297
Sales  (4,705) (1,018) (5,723)  (5,930) (553) (6,483)
Transfers from/(to) MHFS/LHFS (1)  (164) (75) (239)  (1,461) (82) (1,543)
              

  • The “Purchases” and “Transfers (from)/to MHFS/LHFS" categories exclude activity in government insured/guaranteed loans where Wells Fargo acts as servicer. On a net basis, this activity was $10.4 billion and $7.0 billion for the year ended December 31, 2011 and 2010, respectively.

 

 

Commitments to Lend

A commitment to extend credit is a legally binding agreement to lend funds to a customer, usually at a stated interest rate and for a specified purpose. These commitments have fixed expiration dates and generally require a fee. When we make such a commitment, we have credit risk. The liquidity requirements or credit risk will be lower than the contractual amount of commitments to extend credit because a significant portion of these commitments are expected to expire without being used. Certain commitments are subject to loan agreements with covenants regarding the financial performance of the customer or borrowing base formulas that must be met before we are required to fund the commitment. Also, in some cases we participate a portion of our commitment to others in an arrangement that reduces our contractual commitment amount. We use the same credit policies in extending credit for unfunded commitments and letters of credit that we use in making loans. See Note 14 for information on standby letters of credit.

       In addition, we manage the potential risk in credit commitments by limiting the total amount of arrangements, both by individual customer and in total, by monitoring the size and maturity structure of these portfolios and by applying the same credit standards for all of our credit activities.

       

For certain extensions of credit, we may require collateral, based on our assessment of a customer's credit risk. We hold various types of collateral, including accounts receivable, inventory, land, buildings, equipment, autos, financial instruments, income-producing commercial properties and residential real estate. Collateral requirements for each customer may vary according to the specific credit underwriting, terms and structure of loans funded immediately or under a commitment to fund at a later date.

       The contractual amount of our unfunded credit commitments, net of participations and net of all standby and commercial letters of credit issued under the terms of these commitments, is summarized by portfolio segment and class of financing receivable in the following table:

         
         
       December 31,
(in millions)  2011 2010
Commercial:   
 Commercial and industrial$ 201,061 185,947
 Real estate mortgage  5,419 4,596
 Real estate construction  7,347 5,698
 Foreign  6,083 7,775
  Total commercial  219,910 204,016
Consumer:   
 Real estate 1-4 family first mortgage  37,185 36,562
 Real estate 1-4 family   
  junior lien mortgage  55,207 58,618
 Credit card  65,111 62,019
 Other revolving credit and installment  17,617 18,458
  Total consumer  175,120 175,657
   Total unfunded   
    credit commitments$ 395,030 379,673

Allowance for Credit Losses (ACL)

The ACL is management's estimate of credit losses inherent in the loan portfolio, including unfunded credit commitments, at the balance sheet date. We have an established process to determine the adequacy of the allowance for credit losses that assesses the losses inherent in our portfolio and related unfunded credit commitments. While we attribute portions of the allowance to specific portfolio segments, the entire allowance is available to absorb credit losses inherent in the total loan portfolio and unfunded credit commitments.

       Our process involves procedures to appropriately consider the unique risk characteristics of our commercial and consumer loan portfolio segments. For each portfolio segment, losses are estimated collectively for groups of loans with similar characteristics, individually or pooled for impaired loans or, for PCI loans, based on the changes in cash flows expected to be collected.

       Our allowance levels are influenced by loan volumes, loan grade migration or delinquency status, historic loss experience influencing loss factors, and other conditions influencing loss expectations, such as economic conditions.

       

Commercial Portfolio Segment ACL Methodology Generally, commercial loans are assessed for estimated losses by grading each loan using various risk factors as identified through periodic reviews. We apply historic grade-specific loss factors to the aggregation of each funded grade pool. These historic loss factors are also used to estimate losses for unfunded credit commitments. In the development of our statistically derived loan grade loss factors, we observe historical losses over a relevant period for each loan grade. These loss estimates are adjusted as appropriate based on additional analysis of long-term average loss experience compared to previously forecasted losses, external loss data or other risks identified from current economic conditions and credit quality trends.

       The allowance also includes an amount for the estimated impairment on nonaccrual commercial loans and commercial loans modified in a TDR, whether on accrual or nonaccrual status.

 

Consumer Portfolio Segment ACL Methodology For consumer loans, not identified as a TDR, we determine the allowance predominantly on a collective basis utilizing forecasted losses to represent our best estimate of inherent loss. We pool loans, generally by product types with similar risk characteristics, such as residential real estate mortgages and credit cards. As appropriate and to achieve greater accuracy, we may further stratify selected portfolios by sub-product, origination channel, vintage, loss type, geographic location and other predictive characteristics. Models designed for each pool are utilized to develop the loss estimates. We use assumptions for these pools in our forecast models, such as historic delinquency and default, loss severity, home price trends, unemployment trends, and other key economic variables that may influence the frequency and severity of losses in the pool.

       In determining the appropriate allowance attributable to our residential mortgage portfolio, we incorporate the default rates and high severity of loss for junior lien mortgages behind delinquent first lien mortgages into our loss forecasting calculations. In addition, the loss rates we use in determining our allowance include the impact of our established loan modification programs. When modifications occur or are probable to occur, our allowance considers the impact of these modifications, taking into consideration the associated credit cost, including re-defaults of modified loans and projected loss severity. Accordingly, the loss content associated with the effects of existing and probable loan modifications and junior lien mortgages behind delinquent first lien mortgages has been captured in our allowance methodology.

       We separately estimate impairment for consumer loans that have been modified in a TDR (including trial modifications), whether on accrual or nonaccrual status.

 

OTHER ACL MATTERS The allowance for credit losses for both portfolio segments includes an amount for imprecision or uncertainty that may change from period to period. This amount represents management's judgment of risks inherent in the processes and assumptions used in establishing the allowance. This imprecision considers economic environmental factors, modeling assumptions and performance, process risk, and other subjective factors, including industry trends and ongoing discussions with regulatory and government agencies regarding mortgage foreclosure-related matters.

       Impaired loans, which predominantly include nonaccrual commercial loans and any loans that have been modified in a TDR, have an estimated allowance calculated as the difference, if any, between the impaired value of the loan and the recorded investment in the loan. The impaired value of the loan is generally calculated as the present value of expected future cash flows from principal and interest which incorporates expected lifetime losses, discounted at the loan's effective interest rate. The allowance for a non-impaired loan is based solely on principal losses without consideration for timing of those losses. The allowance for an impaired loan that was modified in a TDR may be lower than the previously established allowance for that loan due to benefits received through modification, such as lower probability of default and/or severity of loss, and the impact of prior charge-offs or charge-offs at the time of the modification that may reduce or eliminate the need for an allowance.

       Commercial and consumer PCI loans may require an allowance subsequent to their acquisition. This allowance requirement is due to probable decreases in expected principal and interest cash flows (other than due to decreases in interest rate indices and changes in prepayment assumptions).

       The allowance for credit losses consists of the allowance for loan losses and the allowance for unfunded credit commitments. Changes in the allowance for credit losses were:

             
             
       Year ended December 31,
(in millions)   2011  2010 2009 2008 2007
Balance, beginning of year$ 23,463  25,031 21,711 5,518 3,964
Provision for credit losses  7,899  15,753 21,668 15,979 4,939
Interest income on certain impaired loans (1)  (332)  (266) - - -
Loan charge-offs:       
 Commercial:       
  Commercial and industrial  (1,598)  (2,775) (3,365) (1,653) (629)
  Real estate mortgage   (636)  (1,151) (670) (29) (6)
  Real estate construction  (351)  (1,189) (1,063) (178) (14)
  Lease financing  (38)  (120) (229) (65) (33)
  Foreign  (173)  (198) (237) (245) (265)
   Total commercial   (2,796)  (5,433) (5,564) (2,170) (947)
 Consumer:        
  Real estate 1-4 family first mortgage  (3,883)  (4,900) (3,318) (540) (109)
  Real estate 1-4 family junior lien mortgage  (3,763)  (4,934) (4,812) (2,204) (648)
  Credit card  (1,449)  (2,396) (2,708) (1,563) (832)
  Other revolving credit and installment  (1,724)  (2,437) (3,423) (2,300) (1,913)
   Total consumer  (10,819)  (14,667) (14,261) (6,607) (3,502)
    Total loan charge-offs  (13,615)  (20,100) (19,825) (8,777) (4,449)
Loan recoveries:       
 Commercial:       
  Commercial and industrial  419  427 254 114 119
  Real estate mortgage   143  68 33 5 8
  Real estate construction   146  110 16 3 2
  Lease financing  24  20 20 13 17
  Foreign  45  53 40 49 65
   Total commercial   777  678 363 184 211
 Consumer:        
  Real estate 1-4 family first mortgage  405  522 185 37 22
  Real estate 1-4 family junior lien mortgage  218  211 174 89 53
  Credit card  251  218 180 147 120
  Other revolving credit and installment   665  718 755 481 504
   Total consumer  1,539  1,669 1,294 754 699
    Total loan recoveries  2,316  2,347 1,657 938 910
     Net loan charge-offs (2)  (11,299)  (17,753) (18,168) (7,839) (3,539)
Allowances related to business combinations/other (3)  (63)  698 (180) 8,053 154
Balance, end of year$ 19,668  23,463 25,031 21,711 5,518
Components:        
 Allowance for loan losses$ 19,372  23,022 24,516 21,013 5,307
 Allowance for unfunded credit commitments  296  441 515 698 211
  Allowance for credit losses (4)$ 19,668  23,463 25,031 21,711 5,518
Net loan charge-offs as a percentage of average total loans (2)  1.49% 2.30 2.21 1.97 1.03
Allowance for loan losses as a percentage of total loans (4)  2.52  3.04 3.13 2.43 1.39
Allowance for credit losses as a percentage of total loans (4)  2.56  3.10 3.20 2.51 1.44
             

  • Certain impaired loans with an allowance calculated by discounting expected cash flows using the loan's effective interest rate over the remaining life of the loan recognize reductions in allowance as interest income.
  • For PCI loans, charge-offs are only recorded to the extent that losses exceed the purchase accounting estimates.
  • Includes $693 million for the year ended December 31, 2010, related to the adoption of consolidation accounting guidance on January 1, 2010.
  • The allowance for credit losses includes $231 million, $298 million and $333 million at December 31, 2011, 2010 and 2009, respectively, related to PCI loans acquired from Wachovia. Loans acquired from Wachovia are included in total loans net of related purchase accounting net write-downs.

The following table summarizes the activity in the allowance for credit losses by our commercial and consumer portfolio segments.

            
            
        2011    2010
(in millions)CommercialConsumerTotal CommercialConsumerTotal
Year ended December 31,        
Balance, beginning of year$ 8,169 15,294 23,463  8,141 16,890 25,031
 Provision for credit losses  365 7,534 7,899  4,913 10,840 15,753
 Interest income on certain impaired loans   (161) (171) (332)  (139) (127) (266)
            
 Loan charge-offs  (2,796) (10,819) (13,615)  (5,433) (14,667) (20,100)
 Loan recoveries  777 1,539 2,316  678 1,669 2,347
  Net loan charge-offs  (2,019) (9,280) (11,299)  (4,755) (12,998) (17,753)
 Allowance related to business combinations/other  4 (67) (63)  9 689 698
Balance, end of year$ 6,358 13,310 19,668  8,169 15,294 23,463
            

The following table disaggregates our allowance for credit losses and recorded investment in loans by impairment methodology.

            
     Allowance for credit losses Recorded investment in loans
(in millions) CommercialConsumerTotal CommercialConsumerTotal
            
December 31, 2011        
            
Collectively evaluated (1)$ 4,060 8,699 12,759  328,117 376,785 704,902
Individually evaluated (2)  2,133 4,545 6,678  10,566 17,444 28,010
PCI (3)  165 66 231  6,767 29,952 36,719
 Total$ 6,358 13,310 19,668  345,450 424,181 769,631
            
December 31, 2010 
        
Collectively evaluated (1)$ 5,424 11,539 16,963  302,392 387,707 690,099
Individually evaluated (2)  2,479 3,723 6,202  11,731 14,007 25,738
PCI (3)  266 32 298  7,935 33,495 41,430
 Total$ 8,169 15,294 23,463  322,058 435,209 757,267
            

  • Represents loans collectively evaluated for impairment in accordance with ASC 450-20, Loss Contingencies (formerly FAS 5), and pursuant to amendments by ASU 2010-20 regarding allowance for unimpaired loans.
  • Represents loans individually evaluated for impairment in accordance with ASC 310-10, Receivables (formerly FAS 114), and pursuant to amendments by ASU 2010-20 regarding allowance for impaired loans.
  • Represents the allowance and related loan carrying value determined in accordance with ASC 310-30, Receivables – Loans and Debt Securities Acquired with Deteriorated Credit Quality (formerly SOP 03-3) and pursuant to amendments by ASU 2010-20 regarding allowance for PCI loans.

 

Credit Quality

We monitor credit quality as indicated by evaluating various attributes and utilize such information in our evaluation of the adequacy of the allowance for credit losses. The following sections provide the credit quality indicators we most closely monitor. See the “Purchased Credit-Impaired Loans” section of this Note for credit quality information on our PCI portfolio.

       The majority of credit quality indicators are based on December 31, 2011 information, with the exception of updated FICO and updated loan-to-value (LTV)/combined LTV (CLTV), which are obtained at least quarterly. Generally, these indicators are updated in the second month of each quarter, with updates no older than September 30, 2011.

 

Commercial Credit Quality Indicators In addition to monitoring commercial loan concentration risk, we manage a consistent process for assessing commercial loan credit quality. Commercial loans are subject to individual risk assessment using our internal borrower and collateral quality ratings. Our ratings are aligned to Pass and Criticized categories. The Criticized category includes Special Mention, Substandard, and Doubtful categories which are defined by bank regulatory agencies.

       The following table provides a breakdown of outstanding commercial loans by risk category. Both the CRE mortgage and construction criticized totals are relatively high as a result of the current conditions in the real estate market. Of the $29.3 billion in criticized CRE loans, $6.0 billion has been placed on nonaccrual status and written down to net realizable value. CRE loans have a high level of monitoring in place to manage these assets and mitigate any loss exposure.

            
            
     CommercialRealReal   
      andestateestateLease  
(in millions) industrialmortgageconstructionfinancingForeignTotal
            
December 31, 2011       
            
By risk category:      
 Pass$ 144,980 80,215 10,865 12,455 36,567 285,082
 Criticized  21,837 22,490 6,772 662 1,840 53,601
  Total commercial loans (excluding PCI)  166,817 102,705 17,637 13,117 38,407 338,683
Total commercial PCI loans (carrying value)  399 3,270 1,745 - 1,353 6,767
   Total commercial loans $ 167,216 105,975 19,382 13,117 39,760 345,450
            
December 31, 2010       
            
By risk category:      
 Pass$ 126,058 70,597 11,256 12,411 30,341 250,663
 Criticized  24,508 25,983 11,128 683 1,158 63,460
  Total commercial loans (excluding PCI)  150,566 96,580 22,384 13,094 31,499 314,123
Total commercial PCI loans (carrying value)  718 2,855 2,949 - 1,413 7,935
   Total commercial loans $ 151,284 99,435 25,333 13,094 32,912 322,058
            

       The following table provides past due information for commercial loans, which we monitor as part of our credit risk management practices

            
            
 CommercialRealReal   
      and estateestateLease  
(in millions) industrialmortgageconstructionfinancingForeignTotal
            
December 31, 2011       
            
By delinquency status:      
 Current-29 DPD and still accruing$ 163,583 97,410 15,471 12,934 38,122 327,520
 30-89 DPD and still accruing  939 954 187 130 232 2,442
 90+ DPD and still accruing  153 256 89 - 6 504
Nonaccrual loans  2,142 4,085 1,890 53 47 8,217
  Total commercial loans (excluding PCI)  166,817 102,705 17,637 13,117 38,407 338,683
Total commercial PCI loans (carrying value)  399 3,270 1,745 - 1,353 6,767
   Total commercial loans$ 167,216 105,975 19,382 13,117 39,760 345,450
            
December 31, 2010       
            
By delinquency status:      
 Current-29 DPD and still accruing$ 146,135 90,233 19,005 12,927 31,350 299,650
 30-89 DPD and still accruing  910 1,016 510 59 - 2,495
 90+ DPD and still accruing  308 104 193 - 22 627
Nonaccrual loans  3,213 5,227 2,676 108 127 11,351
  Total commercial loans (excluding PCI)  150,566 96,580 22,384 13,094 31,499 314,123
Total commercial PCI loans (carrying value)  718 2,855 2,949 - 1,413 7,935
   Total commercial loans$ 151,284 99,435 25,333 13,094 32,912 322,058
            

Consumer Credit Quality Indicators We have various classes of consumer loans that present respective unique risks. Loan delinquency, FICO credit scores and LTV for loan types are common credit quality indicators that we monitor and utilize in our evaluation of the adequacy of the allowance for credit losses for the consumer portfolio segment.

       The majority of our loss estimation techniques used for the allowance for credit losses rely on delinquency matrix models or delinquency roll rate models. Therefore, delinquency is an important indicator of credit quality and the establishment of our allowance for credit losses.

The following table provides the outstanding balances of our consumer portfolio by delinquency status.

           
           
      Real estateReal estate Other 
      1-4 family1-4 family revolving 
      first junior lienCreditcredit and 
(in millions) mortgagemortgagecardinstallmentTotal
           
December 31, 2011      
           
By delinquency status:     
 Current-29 DPD$ 156,985 83,033 22,125 69,712 331,855
 30-59 DPD  4,075 786 211 963 6,035
 60-89 DPD  2,012 501 154 275 2,942
 90-119 DPD  1,152 382 135 127 1,796
 120-179 DPD  1,704 537 211 33 2,485
 180+ DPD  6,665 546 - 4 7,215
Government insured/guaranteed loans (1)  26,555 - - 15,346 41,901
 Total consumer loans (excluding PCI)  199,148 85,785 22,836 86,460 394,229
Total consumer PCI loans (carrying value)  29,746 206 - - 29,952
  Total consumer loans$ 228,894 85,991 22,836 86,460 424,181
           
December 31, 2010 (2)      
           
By delinquency status:     
 Current-29 DPD$ 164,558 92,512 21,276 67,129 345,475
 30-59 DPD  4,516 917 262 1,261 6,956
 60-89 DPD  2,173 608 207 376 3,364
 90-119 DPD  1,399 476 190 171 2,236
 120-179 DPD  2,080 764 324 58 3,226
 180+ DPD  6,750 622 1 117 7,490
Government insured/guaranteed loans (1)  15,514 - - 17,453 32,967
 Total consumer loans (excluding PCI)  196,990 95,899 22,260 86,565 401,714
Total consumer PCI loans (carrying value)  33,245 250 - - 33,495
  Total consumer loans$ 230,235 96,149 22,260 86,565 435,209
           

  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the Federal Family Education Loan Program (FFELP). In 2011, we consolidated $5.6 billion of previously sold FHA insured real estate 1-4 family reverse mortgages.
  • Amounts at December 31, 2010, have been revised to conform to the current separate presentation of government insured/guaranteed loans.

 

 

       Of the $11.5 billion of loans that are 90 days or more past due at December 31, 2011, $1.5 billion was accruing, compared with $13.0 billion past due and $2.0 billion accruing at December 31, 2010.

       Real estate 1-4 family first mortgage loans 180 days or more past due totaled $6.7 billion, or 3.3%, of total first mortgages (excluding PCI), at December 31, 2011, compared with $6.8 billion, or 3.4%, at December 31, 2010. The aging of the delinquent real estate 1-4 family first mortgage loans is a result of the prolonged foreclosure process and our effort to help customers stay in their homes through various loan modification programs, as loans continue to age until these processes are complete.

       The following table provides a breakdown of our consumer portfolio by updated FICO. We obtain FICO scores at loan origination and the scores are updated at least quarterly. FICO is not available for certain loan types. In addition, FICO may not be obtained if we deem it unnecessary due to strong collateral and other borrower attributes, primarily securities-based margin loans of $5.0 billion and $4.1 billion at December 31, 2011 and 2010, respectively. The majority of our portfolio is underwritten with a FICO score of 680 and above.

           
           
      Real estateReal estate Other 
      1-4 family1-4 family revolving 
      first junior lienCreditcredit and 
(in millions) mortgagemortgagecardinstallmentTotal
           
December 31, 2011      
           
By updated FICO:     
 < 600$ 21,604 7,428 2,323 8,921 40,276
 600-639  10,978 4,086 1,787 6,222 23,073
 640-679  15,563 7,187 3,383 9,350 35,483
 680-719  23,622 12,497 4,697 10,465 51,281
 720-759  27,417 17,574 4,760 9,936 59,687
 760-799  47,337 24,979 3,517 11,163 86,996
 800+  21,381 10,247 1,969 5,674 39,271
No FICO available  4,691 1,787 400 4,393 11,271
FICO not required  - - - 4,990 4,990
Government insured/guaranteed loans (1)  26,555 - - 15,346 41,901
  Total consumer loans (excluding PCI)  199,148 85,785 22,836 86,460 394,229
Total consumer PCI loans (carrying value)  29,746 206 - - 29,952
   Total consumer loans $ 228,894 85,991 22,836 86,460 424,181
           
December 31, 2010 (2)      
           
By updated FICO:     
 < 600$ 26,013 9,126 2,872 10,806 48,817
 600-639  11,105 4,457 1,826 5,965 23,353
 640-679  16,202 7,678 3,305 8,344 35,529
 680-719  25,549 13,759 4,522 9,480 53,310
 720-759  29,443 20,334 4,441 8,808 63,026
 760-799  47,250 27,222 3,215 9,357 87,044
 800+  19,719 10,607 1,794 4,692 36,812
No FICO available  6,195 2,716 285 7,528 16,724
FICO not required  - - - 4,132 4,132
Government insured/guaranteed loans (1)  15,514 - - 17,453 32,967
  Total consumer loans (excluding PCI)  196,990 95,899 22,260 86,565 401,714
Total consumer PCI loans (carrying value)  33,245 250 - - 33,495
   Total consumer loans $ 230,235 96,149 22,260 86,565 435,209
           

  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA and student loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under FFELP. In 2011, we consolidated $5.6 billion of previously sold FHA insured real estate 1-4 family reverse mortgages.
  • Amounts at December 31, 2010, have been revised to conform to the current separate presentation of government insured/guaranteed loans.

 

 

       LTV refers to the ratio comparing the loan's balance to the property's collateral value. CLTV refers to the combination of first mortgage and junior lien mortgage (including unused line amounts for credit line products) ratios. LTVs and CLTVs are updated quarterly using a cascade approach which first uses values provided by automated valuation models (AVMs) for the property. If an AVM is not available, then the value is estimated using the original appraised value adjusted by the change in Home Price Index (HPI) for the property location. If an HPI is not available, the original appraised value is used. The HPI value is normally the only method considered for high value properties as the AVM values have proven less accurate for these properties.

       The following table shows the most updated LTV and CLTV distribution of the real estate 1-4 family first and junior lien mortgage loan portfolios. In recent years, the residential real estate markets have experienced significant declines in property values and several markets, particularly California and Florida have experienced declines that turned out to be more significant than the national decline. These trends are considered in the way that we monitor credit risk and establish our allowance for credit losses. LTV does not necessarily reflect the likelihood of performance of a given loan, but does provide an indication of collateral value. In the event of a default, any loss should be limited to the portion of the loan amount in excess of the net realizable value of the underlying real estate collateral value. Certain loans do not have an LTV or CLTV primarily due to industry data availability and portfolios acquired from or serviced by other institutions.

             
             
      December 31, 2011 December 31, 2010 (1)
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:       
 0-60%$ 46,476 12,694 59,170  47,808 14,814 62,622
 60.01-80%  46,831 15,722 62,553  42,542 17,744 60,286
 80.01-100%  36,764 20,290 57,054  39,497 24,255 63,752
 100.01-120% (2)  21,116 15,829 36,945  24,147 17,887 42,034
 > 120% (2)  18,608 18,626 37,234  24,243 18,628 42,871
No LTV/CLTV available  2,798 2,624 5,422  3,239 2,571 5,810
Government insured/guaranteed loans (3)  26,555 - 26,555  15,514 - 15,514
  Total consumer loans (excluding PCI)  199,148 85,785 284,933  196,990 95,899 292,889
Total consumer PCI loans (carrying value)  29,746 206 29,952  33,245 250 33,495
   Total consumer loans$ 228,894 85,991 314,885  230,235 96,149 326,384
             

  • Amounts at December 31, 2010, have been revised to conform to the current separate presentation of government insured/guaranteed loans.
  • Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV.
  • Represents loans whose repayments are insured by the FHA or guaranteed by the VA. In 2011, we consolidated $5.6 billion of previously sold FHA insured real estate 1-4 family reverse mortgages.

 

 

Nonaccrual Loans The following table provides loans on nonaccrual status. PCI loans are excluded from this table due to the existence of the accretable yield.

 

         
         
       December 31,
(in millions)   2011 2010
Commercial:   
 Commercial and industrial$ 2,142 3,213
 Real estate mortgage  4,085 5,227
 Real estate construction  1,890 2,676
 Lease financing  53 108
 Foreign  47 127
  Total commercial (1)  8,217 11,351
Consumer:   
 Real estate 1-4 family first mortgage (2)  10,913 12,289
 Real estate 1-4 family junior lien mortgage  1,975 2,302
 Other revolving credit and installment  199 300
  Total consumer  13,087 14,891
   Total nonaccrual loans   
    (excluding PCI)$ 21,304 26,242
         

  • Includes LHFS of $25 million and $3 million at December 31, 2011 and 2010, respectively.
  • Includes MHFS of $301 million and $426 million at December 31, 2011 and 2010, respectively.

LOANS 90 Days OR MORE Past Due and Still Accruing Certain loans 90 days or more past due as to interest or principal are still accruing, because they are (1) well-secured and in the process of collection or (2) real estate 1-4 family mortgage loans or consumer loans exempt under regulatory rules from being classified as nonaccrual until later delinquency, usually 120 days past due. PCI loans of $8.7 billion at December 31, 2011, and $11.6 billion at December 31, 2010, are excluded from this disclosure even though they are 90 days or more contractually past due. These PCI loans are considered to be accruing due to the existence of the accretable yield and not based on consideration given to contractual interest payments. Loans 90 days or more past due and still accruing whose repayments are insured by the Federal Housing Administration (FHA) or predominantly guaranteed by the Department of Veterans Affairs (VA) for mortgages and the U.S. Department of Education for student loans under the Federal Family Education Loan Program were $20.5 billion at December 31, 2011, up from $15.8 billion at December 31, 2010, due primarily to growth in the FHA/VA portfolio over the past two years and the subsequent seasoning of those loans.

       The following table shows non-PCI loans 90 days or more past due and still accruing by class for loans not government insured/guaranteed.

         
         
      December 31,
(in millions)  2011 2010
Loan 90 days or more past due and still accruing:   
Total (excluding PCI):$ 22,569 18,488
 Less: FHA insured/VA guaranteed (1)  19,240 14,733
 Less: Student loans guaranteed   
  under the FFELP (2)  1,281 1,106
   Total, not government    
    insured/guaranteed$ 2,048 2,649
         
By segment and class, not government    
 insured/guaranteed:   
Commercial:   
 Commercial and industrial$ 153 308
 Real estate mortgage  256 104
 Real estate construction  89 193
 Foreign  6 22
  Total commercial  504 627
Consumer:   
 Real estate 1-4 family first mortgage (3)  781 941
 Real estate 1-4 family junior lien mortgage (3) 279 366
 Credit card  346 516
 Other revolving credit and installment  138 199
  Total consumer  1,544 2,022
   Total, not government    
    insured/guaranteed$ 2,048 2,649
         
(1)Represents loans whose repayments are insured by the FHA or guaranteed by the VA.
(2)Represents loans whose repayments are predominantly guaranteed by agencies on behalf of the U.S. Department of Education under the FFELP.
(3)Includes mortgage held for sale 90 days or more past due and still accruing.

Impaired Loans The table below summarizes key information for impaired loans. Our impaired loans predominately include loans on nonaccrual status in the commercial portfolio segment and loans modified in a TDR, whether on accrual or nonaccrual status. These impaired loans may have estimated loss which is included in the allowance for credit losses. Impaired loans exclude PCI loans. Upon our adoption of ASU No. 2011-02 in third quarter 2011, we identified commercial loans that were not previously included as impaired loans, which totaled $685 million with an associated allowance for credit losses of $54 million. The allowance for credit losses associated with these loans would have been measured under a collectively evaluated basis prior to adoption, but is now estimated on an individually evaluated basis. Our consumer loans were not impacted by the adoption of ASU No. 2011-02. Additionally, based on clarifying guidance from the Securities and Exchange Commission (SEC) received in December 2011, we now classify trial modifications as TDRs at the beginning of the trial period. The table below includes trial modifications that totaled $651 million at December 31, 2011. See the “Loans” section in Note 1 for our policies on impaired loans and PCI loans.

 

          
          
       Recorded investment 
        Impaired loans 
      Unpaid  with relatedRelated
      principalImpairedallowance forallowance for
(in millions) balanceloanscredit lossescredit losses
          
December 31, 2011     
          
Commercial:      
 Commercial and industrial$ 7,191 3,072 3,018 501
 Real estate mortgage  7,490 5,114 4,637 1,133
 Real estate construction  4,733 2,281 2,281 470
 Lease financing  127 68 68 21
 Foreign  185 31 31 8
  Total commercial  19,726 10,566 10,035 2,133
Consumer:     
 Real estate 1-4 family first mortgage  16,494 14,486 13,909 3,380
 Real estate 1-4 family junior lien mortgage  2,232 2,079 2,079 784
 Credit card  593 593 593 339
 Other revolving credit and installment  287 286 274 42
  Total consumer  19,606 17,444 16,855 4,545
   Total impaired loans (excluding PCI)$ 39,332 28,010 26,890 6,678
          
December 31, 2010     
          
Commercial:      
 Commercial and industrial$ 8,190 3,600 3,276 607
 Real estate mortgage  7,439 5,239 5,163 1,282
 Real estate construction  4,676 2,786 2,786 548
 Lease financing  149 91 91 34
 Foreign  215 15 15 8
  Total commercial  20,669 11,731 11,331 2,479
Consumer:     
 Real estate 1-4 family first mortgage  12,834 11,603 11,603 2,754
 Real estate 1-4 family junior lien mortgage  1,759 1,626 1,626 578
 Credit card  548 548 548 333
 Other revolving credit and installment  231 230 230 58
  Total consumer  15,372 14,007 14,007 3,723
   Total impaired loans (excluding PCI)$ 36,041 25,738 25,338 6,202
          

       Commitments to lend additional funds on loans whose terms have been modified in a TDR amounted to $3.8 billion and $1.2 billion at December 31, 2011 and 2010, respectively. A significant portion of these commitments relate to commercial and industrial loans, which, at the time of modification, had an amount of availability to the borrower that continues under the modified terms of the TDR. These TDRs totaled $1.8 billion and $345 million at December 31, 2011 and 2010, respectively.

       The following table provides the average recorded investment in impaired loans and the amount of interest income recognized for the full year on impaired loans after impairment by portfolio segment and class.

            
            
      Year ended December 31,
       2011 2010
      Average Recognized AverageRecognized
      recorded interest recordedinterest
(in millions) investment income investmentincome
Commercial:        
 Commercial and industrial$ 3,282  105  4,098 64
 Real estate mortgage  5,308  80  4,598 41
 Real estate construction  2,481  70  3,203 28
 Lease financing  80  -  166 -
 Foreign  29  -  47 -
  Total commercial  11,180  255  12,112 133
Consumer:       
 Real estate 1-4 family first mortgage  13,592  700  9,221 494
 Real estate 1-4 family junior lien mortgage  1,962  76  1,443 55
 Credit card  594  21  360 13
 Other revolving credit and installment  270  27  132 3
  Total consumer  16,418  824  11,156 565
   Total impaired loans$ 27,598  1,079  23,268 698
            

       The following table presents the average recorded investment in impaired loans and interest income recognized on impaired loans after impairment

         
         
     Year ended December 31,
(in millions)  2011 2010 2009
     
Average recorded investment in impaired loans$ 27,598 23,268 10,557
Interest income:    
Cash basis of accounting$ 180 250 130
Other (1)  899 448 102
 Total interest income$ 1,079 698 232
         

  • Includes interest recognized on accruing TDRs, interest recognized related to certain impaired loans which have an allowance calculated using discounting, and amortization of purchase accounting adjustments related to certain impaired loans. See footnote 1 to the table of changes in the allowance for credit losses.

 

TROUBLED DEBT RESTRUCTURINGs (TDRs) When, for economic or legal reasons related to a borrower's financial difficulties, we grant a concession for other than an insignificant period of time to a borrower that we would not otherwise consider, the related loan is classified as a TDR. We do not consider any loans modified through a loan resolution such as foreclosure or short sale to be a TDR. The following table summarizes how our loans were modified as TDRs in 2011, including the financial effects of the modifications.

 

                
                
      Primary modification type (1) Financial effects of modifications
            Weighted Recorded
        Other   average investment
       Interestinterest   interest related to
       raterate  Charge-rate interest rate
(in millions)Principal (2)reductionconcessions (3)Total offs (4)reduction reduction
Year ended December 31, 2011         
Commercial:           
 Commercial and industrial$ 166 64 2,412 2,642  84 3.13%$ 69
 Real estate mortgage  113 146 1,894 2,153  24 1.46   160
 Real estate construction  29 114 421 564  26 0.81   125
 Lease financing  - - 57 57  - -   -
 Foreign  - - 22 22  - -   -
  Total commercial  308 324 4,806 5,438  134 1.55   354
Consumer:           
 Real estate 1-4 family first mortgage  1,629 1,908 934 4,471  293 3.27   3,322
 Real estate 1-4 family junior lien mortgage  98 559 197 854  28 4.34   654
 Credit card  - 336 - 336  2 10.77   260
 Other revolving credit and installment  74 119 7 200  24 6.36   181
 Trial modifications (5)  - - 651 651  - -   -
  Total consumer  1,801 2,922 1,789 6,512  347 4.00   4,417
   Total$ 2,109 3,246 6,595 11,950  481 3.82%$ 4,771
                

  • Amounts represent the recorded investment in loans after recognizing the effects of the TDR, if any. TDRs with multiple types of concessions are presented only once in the table in the first category type based on the order presented.
  • Principal modifications include principal forgiveness at the time of the modification, contingent principal forgiveness granted over the life of the loan based on borrower performance, and principal that has been legally separated and deferred to the end of the loan, with a zero percent contractual interest rate.
  • Other interest rate concessions include loans modified to an interest rate that is not commensurate with the credit risk, even though the rate may have been increased. These modifications would include renewals, term extensions, and other interest adjustments, but exclude modifications that also forgive principal and/or reduce the interest rate.
  • Charge-offs include write-downs of the investment in the loan in the period of modification. In some cases, the amount of charge-offs will differ from the modification terms if the loan has already been charged down based on our policies. Modifications resulted in forgiving principal (actual, contingent or deferred) of $577 million in 2011.
  • Trial modifications are granted a delay in payments due under the original terms during the trial payment period. However, these loans continue to advance through delinquency status and accrue interest according to their original terms. Any subsequent permanent modification generally includes interest rate related concessions; however, the exact concession type and resulting financial effect are usually not known until the loan is permanently modified.

The previous table presents information on all loan modifications classified as TDRs. We may require some borrowers experiencing financial difficulty to make trial payments generally for a period of three to four months, according to terms of a planned permanent modification, to determine if they can perform according to those terms. Based on clarifying guidance from the SEC in December 2011, these arrangements represent trial modifications, which we classify and account for as TDRs. The trial period terms are developed in accordance with our proprietary programs or the U.S. Treasury's Making Homes Affordable programs for real estate 1-4 family first lien (i.e. Home Affordable Modification Program – HAMP) and junior lien (i.e. Second Lien Modification Program – 2MP) mortgage loans. At December 31, 2011, we had $421 million, $46 million, and $184 million of loans in a trial modification period under HAMP, 2MP, and proprietary programs, respectively. While loans are in trial payment programs their original terms are not considered modified and they continue to advance through delinquency status and accrue interest according to their original terms. The planned modifications for these arrangements predominantly involve interest rate reductions or other interest rate concessions. At December 31, 2011, trial modifications with a recorded investment of $310 million were accruing loans and $341 million were nonaccruing loans. Our recent experience is that most of the mortgages that enter a trial payment period program are successful in completing the program requirements and are then permanently modified at the end of the trial period. As previously discussed, our allowance process considers the impact of those modifications that are probable to occur including the associated credit cost and related re-default risk.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       The table below summarizes permanent modification TDRs that have defaulted in the current period within 12 months of their permanent modification date. We are reporting these defaulted TDRs based on a payment default definition of 90 days past due for the commercial portfolio segment and 60 days past due for the consumer portfolio segment.

       
      
     Year ended
     December 31, 2011
      Recorded
      investment
(in millions) of defaults
Commercial:  
 Commercial and industrial$ 216
 Real estate mortgage  331
 Real estate construction  69
 Lease financing  1
 Foreign  1
  Total commercial  618
Consumer:  
 Real estate 1-4 family first mortgage  1,110
 Real estate 1-4 family junior lien mortgage  137
 Credit card  156
 Other revolving credit and installment  113
  Total consumer  1,516
   Total$ 2,134
  

Purchased Credit-Impaired Loans

Substantially all of our PCI loans were acquired from Wachovia on December 31, 2008. The following table presents PCI loans net of any remaining purchase accounting adjustments.

          
          
       December 31,
(in millions)  2011 2010 2009 2008
Commercial:      
 Commercial and industrial$ 399 718 1,911 4,580
 Real estate mortgage  3,270 2,855 4,137 5,803
 Real estate construction  1,745 2,949 5,207 6,462
 Foreign  1,353 1,413 1,733 1,859
  Total commercial  6,767 7,935 12,988 18,704
Consumer:     
 Real estate 1-4 family first mortgage  29,746 33,245 38,386 39,214
 Real estate 1-4 family junior lien mortgage  206 250 331 728
 Other revolving credit and installment  - - - 151
  Total consumer  29,952 33,495 38,717 40,093
   Total PCI loans (carrying value)$ 36,719 41,430 51,705 58,797
Total PCI loans (unpaid principal balance)$ 55,312 64,331 83,615 98,182
          

Accretable Yield The excess of cash flows expected to be collected over the carrying value of PCI loans is referred to as the accretable yield and is recognized in interest income using an effective yield method over the remaining life of the loan, or pools of loans. The accretable yield is affected by:

  • Changes in interest rate indices for variable rate PCI loans – Expected future cash flows are based on the variable rates in effect at the time of the regular evaluations of cash flows expected to be collected;
  • Changes in prepayment assumptions – Prepayments affect the estimated life of PCI loans which may change the amount of interest income, and possibly principal, expected to be collected; and
  • Changes in the expected principal and interest payments over the estimated life – Updates to expected cash flows are driven by the credit outlook and actions taken with borrowers. Changes in expected future cash flows from loan modifications are included in the regular evaluations of cash flows expected to be collected.

 

       The change in the accretable yield related to PCI loans is presented in the following table.

 

          
          
      Year ended December 31,
(in millions) 2011 2010 2009
Total, beginning of year$ 16,714 14,559 10,447
 Addition of accretable yield due to acquisitions  128 - -
 Accretion into interest income (1)  (2,206) (2,392) (2,601)
 Accretion into noninterest income due to sales (2)  (189) (43) (5)
 Reclassification from nonaccretable difference for loans with improving credit-related cash flows  373 3,399 441
 Changes in expected cash flows that do not affect nonaccretable difference (3)  1,141 1,191 6,277
Total, end of year$ 15,961 16,714 14,559
          

  • Includes accretable yield released as a result of settlements with borrowers, which is included in interest income.
  • Includes accretable yield released as a result of sales to third parties, which is included in noninterest income.
  • Represents changes in cash flows expected to be collected due to changes in interest rates on variable rate PCI loans, changes in prepayment assumptions and the impact of modifications.

 

PCI Allowance Based on our regular evaluation of estimates of cash flows expected to be collected, we may establish an allowance for a PCI loan or pool of loans, with a charge to income through the provision for losses. The following table summarizes the changes in allowance for PCI loan losses

        
        
      Other 
(in millions) CommercialPick-a-PayconsumerTotal
Balance, December 31, 2008$ - - - -
 Provision for losses due to credit deterioration  850 - 3 853
 Charge-offs   (520) - - (520)
Balance, December 31, 2009  330 - 3 333
 Provision for losses due to credit deterioration  712 - 59 771
 Charge-offs   (776) - (30) (806)
Balance, December 31, 2010  266 - 32 298
 Provision for losses due to credit deterioration  106 - 54 160
 Charge-offs   (207) - (20) (227)
Balance, December 31, 2011$ 165 - 66 231
        

Commercial PCI Credit Quality Indicators The following table provides a breakdown of commercial PCI loans by risk category.

           
           
     CommercialRealReal  
      andestateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
December 31, 2011      
           
By risk category:     
 Pass$ 191 640 321 - 1,152
 Criticized  208 2,630 1,424 1,353 5,615
  Total commercial PCI loans$ 399 3,270 1,745 1,353 6,767
           
December 31, 2010      
      
By risk category:     
 Pass$ 214 352 128 210 904
 Criticized  504 2,503 2,821 1,203 7,031
  Total commercial PCI loans$ 718 2,855 2,949 1,413 7,935
           

       The following table provides past due information for commercial PCI loans.

           
           
 CommercialRealReal  
      and estateestate  
(in millions) industrialmortgageconstructionForeignTotal
           
December 31, 2011      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 359 2,867 1,206 1,178 5,610
 30-89 DPD and still accruing  22 178 72 - 272
 90+ DPD and still accruing  18 225 467 175 885
  Total commercial PCI loans$ 399 3,270 1,745 1,353 6,767
           
December 31, 2010      
           
By delinquency status:     
 Current-29 DPD and still accruing$ 612 2,295 1,395 1,209 5,511
 30-89 DPD and still accruing  22 113 178 - 313
 90+ DPD and still accruing  84 447 1,376 204 2,111
  Total commercial PCI loans$ 718 2,855 2,949 1,413 7,935
           

Consumer PCI Credit Quality Indicators Our consumer PCI loans were aggregated into several pools of loans at acquisition. Below, we have provided credit quality indicators based on the unpaid principal balance (adjusted for write-downs) of the individual loans included in the pool, but we have not allocated the remaining purchase accounting adjustments, which were established at a pool level. The following table provides the delinquency status of consumer PCI loans.

             
             
      December 31, 2011 December 31, 2010
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By delinquency status:        
 Current-29 DPD$ 25,693 268 25,961  29,297 436 29,733
 30-59 DPD  3,272 20 3,292  3,586 30 3,616
 60-89 DPD  1,433 9 1,442  1,364 17 1,381
 90-119 DPD  791 8 799  881 13 894
 120-179 DPD  1,169 10 1,179  1,346 19 1,365
 180+ DPD  5,921 150 6,071  7,214 220 7,434
  Total consumer PCI loans (adjusted unpaid principal balance)$ 38,279 465 38,744  43,688 735 44,423
  Total consumer PCI loans (carrying value)$ 29,746 206 29,952  33,245 250 33,495
             

The following table provides FICO scores for consumer PCI loans.

             
             
      December 31, 2011 December 31, 2010
      Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
(in millions) mortgagemortgageTotal mortgagemortgageTotal
By FICO:   
 < 600$ 17,169 210 17,379  22,334 363 22,697
 600-639  7,489 83 7,572  7,563 109 7,672
 640-679  6,646 89 6,735  6,185 96 6,281
 680-719  3,698 47 3,745  3,949 60 4,009
 720-759  1,875 14 1,889  2,057 17 2,074
 760-799  903 6 909  1,087 7 1,094
 800+  215 2 217  232 2 234
No FICO available  284 14 298  281 81 362
  Total consumer PCI loans (adjusted unpaid principal balance)$ 38,279 465 38,744  43,688 735 44,423
  Total consumer PCI loans (carrying value)$ 29,746 206 29,952  33,245 250 33,495
             

The following table shows the distribution of consumer PCI loans by LTV for real estate 1-4 family first mortgages and by CLTV for real estate 1-4 family junior lien mortgages.

             
             
      December 31, 2011 December 31, 2010
     Real estateReal estate  Real estateReal estate 
      1-4 family1-4 family  1-4 family1-4 family 
      first junior lien  first junior lien 
      mortgagemortgage  mortgagemortgage 
(in millions) by LTVby CLTVTotal by LTVby CLTVTotal
By LTV/CLTV:        
 0-60%$ 1,243 25 1,268  1,653 43 1,696
 60.01-80%  3,806 49 3,855  5,513 42 5,555
 80.01-100%  9,341 63 9,404  11,861 89 11,950
 100.01-120% (1)  9,471 79 9,550  9,525 116 9,641
 > 120% (1)  14,318 246 14,564  15,047 314 15,361
No LTV/CLTV available  100 3 103  89 131 220
  Total consumer PCI loans (adjusted unpaid principal balance) $ 38,279 465 38,744  43,688 735 44,423
  Total consumer PCI loans (carrying value)$ 29,746 206 29,952  33,245 250 33,495
             

  • Reflects total loan balances with LTV/CLTV amounts in excess of 100%. In the event of default, the loss content would generally be limited to only the amount in excess of 100% LTV/CLTV