| Parent-Only Financial Statements |
| | | Note 26: Parent-Only Financial Statements |
The following tables present Parent-only condensed financial statements.
Table 26.1: Parent-Only Statement of Income | | | | | | | | | | | | | | | | | | | Year ended December 31, | | (in millions) | 2025 | | 2024 | | 2023 | | Income | | | | | | Dividends from subsidiaries (1) | $ | 23,100 | | | 18,600 | | | 22,300 | | | Interest income from subsidiaries | 9,412 | | | 11,199 | | | 10,845 | | | Other income | 334 | | | 527 | | | 217 | | | Total income | 32,846 | | | 30,326 | | | 33,362 | | | Expense | | | | | | | Interest expense: | | | | | | | Indebtedness to nonbank subsidiaries | 1,837 | | | 2,291 | | | 2,567 | | | | | | | | | Long-term debt | 9,542 | | | 11,033 | | | 9,909 | | | | | | | | | Noninterest expense | 706 | | | 1,151 | | | 504 | | | Total expense | 12,085 | | | 14,475 | | | 12,980 | | | | | | | | | Income before income tax benefit and equity in undistributed income of subsidiaries | 20,761 | | | 15,851 | | | 20,382 | | Income tax benefit | (2,103) | | | (1,747) | | | (1,076) | | Equity in undistributed income of subsidiaries | (1,526) | | | 2,124 | | | (2,316) | | Net income | $ | 21,338 | | | 19,722 | | | 19,142 | | Other comprehensive income (loss) (2) | 5,503 | | | (596) | | | 1,782 | | Total comprehensive income | $ | 26,841 | | | 19,126 | | | 20,924 | |
(1)Includes dividends paid from indirect bank subsidiaries of $22.5 billion, $18.6 billion, and $22.3 billion in 2025, 2024, and 2023, respectively. (2)Includes other comprehensive income (loss) of subsidiaries, particularly related to debt securities.
Table 26.2: Parent-Only Balance Sheet | | | | | | | | | | | | | (in millions) | Dec 31, 2025 | | Dec 31, 2024 | | Assets | | | | | Cash, cash equivalents, and restricted cash due from subsidiary banks | $ | 15,562 | | | 20,991 | | | | | | | | | | | | | | | | | | | | | | | | | | | Loans to nonbank subsidiaries | 183,044 | | | 185,269 | | | | | | | | | | Investments in subsidiaries (1) | 166,809 | | | 162,913 | | Other | 11,510 | | | 10,331 | | | Total assets | $ | 376,925 | | | 379,504 | | | Liabilities and equity | | | | | | | | Accrued expenses and other liabilities | $ | 7,387 | | | 8,380 | | | Long-term debt | 153,467 | | | 146,851 | | | Indebtedness to nonbank subsidiaries | 34,954 | | | 45,153 | | | Total liabilities | 195,808 | | | 200,384 | | Stockholders’ equity | 181,117 | | | 179,120 | | | Total liabilities and equity | $ | 376,925 | | | 379,504 | |
(1)Includes indirect ownership of bank subsidiaries with equity of $177.1 billion and $169.6 billion at December 31, 2025 and 2024, respectively. Table 26.3: Parent-Only Statement of Cash Flows | | | | | | | | | | | | | | | | | | | Year ended December 31, | | (in millions) | 2025 | | 2024 | | 2023 | | Cash flows from operating activities: | | | | | | Net cash provided by operating activities | $ | 25,946 | | | 18,308 | | | 25,972 | | | Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Loans: | | | | | | | | | | | | | Capital notes and term loans made to subsidiaries | — | | | (3,904) | | | (5,420) | | | Principal collected on notes/loans made to subsidiaries | 4,753 | | | 4,510 | | | 1,730 | | | | | | | | | Other, net | 21 | | | 1 | | | 40 | | | Net cash provided (used) by investing activities | 4,774 | | | 607 | | | (3,650) | | | Cash flows from financing activities: | | | | | | | Net increase (decrease) in short-term borrowings and indebtedness to subsidiaries | (10,199) | | | 11,687 | | | (14,238) | | | Long-term debt: | | | | | | | Proceeds from issuance | 24,203 | | | 17,518 | | | 19,070 | | | Repayment | (23,352) | | | (15,684) | | | (9,311) | | | Preferred stock: | | | | | | | Proceeds from issuance | — | | | 1,997 | | | 1,722 | | | Redeemed | (2,000) | | | (2,840) | | | (1,725) | | | Cash dividends paid | (1,050) | | | (1,099) | | | (1,141) | | | | | | | | | Common stock: | | | | | | | Repurchased | (17,516) | | | (19,448) | | | (11,851) | | | Cash dividends paid | (5,434) | | | (5,133) | | | (4,789) | | | Other, net | (801) | | | (778) | | | (374) | | Net cash used by financing activities | (36,149) | | | (13,780) | | | (22,637) | | | Net change in cash, cash equivalents, and restricted cash | (5,429) | | | 5,135 | | | (315) | | | Cash, cash equivalents, and restricted cash at beginning of period | 20,991 | | | 15,856 | | | 16,171 | | | Cash, cash equivalents, and restricted cash at end of period | $ | 15,562 | | | 20,991 | | | 15,856 | |
|