| Parent Company Information |
Parent Company Information The following tables present the Parent Company-only financial information. | | | | | | | | | | | | | | | | | | | | | | | | | Condensed Statement of Income | | | | | | | | | | | | | (Dollars in millions) | 2025 | | 2024 | | 2023 | | Income | | | | | | | Dividends from subsidiaries: | | | | | | | Bank holding companies and related subsidiaries | $ | 33,600 | | | $ | 21,300 | | | $ | 22,384 | | | | | | | | | Interest from subsidiaries | 19,676 | | | 21,589 | | | 21,314 | | | Other income (loss) | (1,336) | | | (1,223) | | | (1,012) | | | Total income | 51,940 | | | 41,666 | | | 42,686 | | | Expense | | | | | | | Interest on borrowed funds from subsidiaries | 1,071 | | | 1,108 | | | 896 | | | Other interest expense | 11,750 | | | 14,060 | | | 14,119 | | | Noninterest expense | 1,576 | | | 1,580 | | | 1,699 | | | Total expense | 14,397 | | | 16,748 | | | 16,714 | | | Income before income taxes and equity in undistributed earnings of subsidiaries | 37,543 | | | 24,918 | | | 25,972 | | | Income tax expense | 808 | | | 773 | | | 838 | | | Income before equity in undistributed earnings of subsidiaries | 36,735 | | | 24,145 | | | 25,134 | | | Equity in undistributed earnings (losses) of subsidiaries: | | | | | | | Bank holding companies and related subsidiaries | (6,338) | | | 2,750 | | | 993 | | | Nonbank companies and related subsidiaries | 112 | | | 78 | | | 178 | | | Total equity in undistributed earnings (losses) of subsidiaries | (6,226) | | | 2,828 | | | 1,171 | | | Net income | $ | 30,509 | | | $ | 26,973 | | | $ | 26,305 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | Condensed Balance Sheet | | | | | | | | | | December 31 | | (Dollars in millions) | 2025 | | 2024 | | Assets | | | | | Cash held at bank subsidiaries | $ | 7,686 | | | $ | 4,613 | | | Securities | 703 | | | 660 | | | Receivables from subsidiaries: | | | | | Bank holding companies and related subsidiaries | 254,525 | | | 231,931 | | | Banks and related subsidiaries | 59 | | | 146 | | | Nonbank companies and related subsidiaries | 441 | | | 985 | | | Investments in subsidiaries: | | | | | Bank holding companies and related subsidiaries | 310,216 | | | 309,361 | | | Nonbank companies and related subsidiaries | 3,907 | | | 3,783 | | | Other assets | 6,246 | | | 6,658 | | | Total assets | $ | 583,783 | | | $ | 558,137 | | | Liabilities and shareholders’ equity | | | | | | | | | Accrued expenses and other liabilities | $ | 16,498 | | | $ | 16,360 | | | Payables to subsidiaries: | | | | | | | | | Banks and related subsidiaries | 214 | | | 114 | | | Bank holding companies and related subsidiaries | 388 | | | 14 | | | Nonbank companies and related subsidiaries | 29,324 | | | 21,011 | | | Long-term debt | 234,116 | | | 226,675 | | | Total liabilities | 280,540 | | | 264,174 | | | Shareholders’ equity | 303,243 | | | 293,963 | | | Total liabilities and shareholders’ equity | $ | 583,783 | | | $ | 558,137 | |
| | | | | | | | | | | | | | | | | | | | | | | | | Condensed Statement of Cash Flows | | | | | | | | | | | | | (Dollars in millions) | 2025 | | 2024 | | 2023 | | Operating activities | | | | | | | Net income | $ | 30,509 | | | $ | 26,973 | | | $ | 26,305 | | Reconciliation of net income (loss) to net cash provided by operating activities: | | | | | | | Equity in undistributed (earnings) losses of subsidiaries | 6,226 | | | (2,828) | | | (1,171) | | | Other operating activities, net | 10,202 | | | 1,986 | | | 3,395 | | Net cash provided by operating activities | 46,937 | | | 26,131 | | | 28,529 | | | Investing activities | | | | | | Net purchases of securities | (17) | | | (17) | | | (15) | | | Net payments from (to) subsidiaries | (22,125) | | | 16,858 | | | (21,267) | | | Other investing activities, net | (24) | | | — | | | (43) | | | Net cash provided by (used in) investing activities | (22,166) | | | 16,841 | | | (21,325) | | | Financing activities | | | | | | Net increase in short-term borrowings | 1 | | | — | | | — | | | Net increase in other advances | 8,748 | | | 3,542 | | | 2,825 | | | Proceeds from issuance of long-term debt | 36,510 | | | 17,817 | | | 23,950 | | | Retirement of long-term debt | (38,785) | | | (36,416) | | | (25,366) | | | Proceeds from issuance of preferred stock and warrants | 5,493 | | | — | | | — | | | Redemption of preferred stock | (2,669) | | | (5,254) | | | — | | | Common stock repurchased | (21,433) | | | (13,104) | | | (4,576) | | | Cash dividends paid | (9,563) | | | (9,503) | | | (9,087) | | | | | | | | Net cash used in financing activities | (21,698) | | | (42,918) | | | (12,254) | | | Net increase (decrease) in cash held at bank subsidiaries | 3,073 | | | 54 | | | (5,050) | | | Cash held at bank subsidiaries at January 1 | 4,613 | | | 4,559 | | | 9,609 | | | Cash held at bank subsidiaries at December 31 | $ | 7,686 | | | $ | 4,613 | | | $ | 4,559 | |
|