v3.25.4
Consolidated Balance Sheet - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
Current assets    
Cash and equivalents $ 774.0 $ 1,085.0
Accounts and notes receivable 2,466.0 2,383.0
Inventories, at cost, not in excess of market 61.0 56.0
Prepaid expenses and other current assets 863.0 1,074.0
Total current assets 4,163.0 4,599.0
Other assets    
Investments in and advances to affiliates 2,820.0 2,710.0
Goodwill 3,354.0 3,145.0
Miscellaneous 6,331.0 6,095.0
Total other assets 12,505.0 11,950.0
Lease right-of use asset, net 14,606.0 13,339.0
Property and equipment    
Property and equipment, at cost 49,290.0 44,177.0
Accumulated depreciation and amortization (21,049.0) (18,882.0)
Net property and equipment 28,241.0 25,295.0
Total assets 59,515.0 55,182.0
Current liabilities    
Accounts payable 1,149.0 1,029.0
Current lease liability 694.0 636.0
Income taxes 250.0 361.0
Other taxes 247.0 224.0
Accrued interest 533.0 482.0
Accrued payroll and other liabilities 1,488.0 1,129.0
Total current liabilities 4,361.0 3,861.0
Long-term debt 39,973.0 38,424.0
Long-term lease liability (noncurrent), net 14,147.0 12,888.0
Long-term income taxes 139.0 344.0
Deferred revenues - initial franchise fees 945.0 778.0
Other long-term liabilities 704.0 771.0
Deferred income taxes 1,038.0 1,914.0
Shareholders' equity (deficit)    
Preferred stock, no par value; authorized – 165.0 million shares; issued – none 0.0 0.0
Common stock, $.01 par value; authorized – 3.5 billion shares; issued – 1,660.6 million shares 17.0 17.0
Additional paid-in capital 9,641.0 9,281.0
Retained earnings 70,282.0 66,834.0
Accumulated other comprehensive income (loss) (2,414.0) (2,553.0)
Common stock in treasury, at cost; 950.0 and 945.4 million shares (79,316.0) (77,375.0)
Total shareholders' equity (deficit) (1,791.0) (3,797.0)
Total liabilities and shareholders' equity (deficit) $ 59,515.0 $ 55,182.0