|
Fiscal Years Ended On |
Six Months Ended | |||||||||||||||||||
|
January 28, |
February 3, |
February 2, |
February 1, |
January 30, |
August 1, |
July 31, | ||||||||||||||
|
2005 |
2006 |
2007 |
2008 |
2009 |
2008 |
2009 | ||||||||||||||
|
Earnings: |
||||||||||||||||||||
|
Earnings Before Income Taxes |
$ | 3,520 | $ | 4,496 | $ | 4,998 | $ | 4,511 | $ | 3,506 | $ | 2,470 | $ | 1,976 | ||||||
|
Add: Fixed Charges |
310 | 340 | 344 | 424 | 479 | 245 | 234 | |||||||||||||
|
Less: Capitalized Interest |
(28) | (28) | (32) | (65) | (36) | (15) | (8) | |||||||||||||
|
Adjusted Earnings |
$ | 3,802 | $ | 4,808 | $ | 5,310 | $ | 4,870 | $ | 3,949 | $ | 2,700 | $ | 2,202 | ||||||
|
Fixed Charges: |
||||||||||||||||||||
|
Interest Expense(1) |
$ | 220 | $ | 231 | $ | 238 | $ | 301 | $ | 346 | $ | 178 | $ | 166 | ||||||
|
Rental Expense(2) |
90 | 109 | 106 | 123 | 133 | 67 | 68 | |||||||||||||
|
Total Fixed Charges |
$ | 310 | $ | 340 | $ | 344 | $ | 424 | $ | 479 | $ | 245 | $ | 234 | ||||||
|
Ratio of Earnings to Fixed Charges |
12.3 |
14.1 |
15.4 |
11.5 |
8.2 |
11.0 |
9.4 |