| Long-term debt, Pre-swap borrowing |
| | | | | | | | | | | | | | | | | | | | | | ($ in millions) | | | | | | | | At December 31: | Maturities | | 2025 | | 2024 | U.S. dollar debt (weighted-average interest rate at December 31, 2025): (1) | | | | | | | | 5.1% | | 2025 | | — | | | 1,601 | | | 3.7% | | 2026 | | 5,800 | | | 5,800 | | | 3.3% | | 2027 | | 4,119 | | | 4,119 | | | 4.8% | | 2028 | | 2,319 | | | 1,313 | | | 3.6% | | 2029 | | 3,757 | | | 3,750 | | | 3.2% | | 2030 | | 2,355 | | | 1,350 | | | 4.8% | | 2031 | | 500 | | | 500 | | | 4.6% | | 2032 | | 2,700 | | | 1,850 | | | 4.8% | | 2033 | | 750 | | | 750 | | | 4.9% | | 2034 | | 1,000 | | | 1,000 | | | 5.2% | | 2035 | | 900 | | | — | | | 8.0% | | 2038 | | 83 | | | 83 | | | 4.5% | | 2039 | | 2,745 | | | 2,745 | | | 2.9% | | 2040 | | 650 | | | 650 | | | 4.0% | | 2042 | | 1,107 | | | 1,107 | | | 5.3% | | 2044 | | 1,000 | | | 1,000 | | | 7.0% | | 2045 | | 27 | | | 27 | | | 4.7% | | 2046 | | 650 | | | 650 | | | 4.3% | | 2049 | | 3,000 | | | 3,000 | | | 3.0% | | 2050 | | 750 | | | 750 | | | 4.2% | | 2052 | | 1,400 | | | 1,400 | | | 5.1% | | 2053 | | 650 | | | 650 | | | 5.3% | | 2054 | | 1,400 | | | 1,400 | | | 5.7% | | 2055 | | 1,000 | | | — | | | 7.1% | | 2096 | | 316 | | | 316 | | | | | | $ | 38,979 | | | $ | 35,813 | | Euro debt (weighted-average interest rate at December 31, 2025): (1) | | | | | | | | 1.6% | | 2025 | | — | | | 3,106 | | | 2.3% | | 2027 | | 2,349 | | | 2,071 | | | 0.7% | | 2028 | | 2,114 | | | 1,863 | | | 1.5% | | 2029 | | 1,174 | | | 1,035 | | | 1.7% | | 2030 | | 2,055 | | | 1,035 | | | 2.7% | | 2031 | | 2,936 | | | 2,588 | | | 0.7% | | 2032 | | 1,879 | | | 1,656 | | | 3.2% | | 2033 | | 1,292 | | | — | | | 1.3% | | 2034 | | 1,174 | | | 1,035 | | | 3.8% | | 2035 | | 1,174 | | | 1,035 | | | 3.5% | | 2037 | | 1,057 | | | — | | | 1.2% | | 2040 | | 998 | | | 880 | | | 4.0% | | 2043 | | 1,174 | | | 1,035 | | | 3.8% | | 2045 | | 881 | | | — | | | | | | $ | 20,258 | | | $ | 17,340 | | Other currencies (weighted-average interest rate at December 31, 2025): (1) | | | | | Pound sterling (4.9%) | | 2038 | | 1,009 | | | 939 | | Japanese yen (1.0%) | | 2026–2028 | | 811 | | | 808 | | Other (13.8%) | | 2026–2027 | | 78 | | | 212 | | | | | | $ | 61,134 | | | $ | 55,111 | | Finance lease obligations (5.1% weighted-average interest rate at December 31, 2025) | | 2026–2035 | | 1,153 | | | 1,000 | | | | | | $ | 62,286 | | | $ | 56,112 | | | Less: net unamortized discount | | | | 806 | | | 824 | | | Less: net unamortized debt issuance costs | | | | 185 | | | 168 | | Add: fair value adjustment (2) | | | | (36) | | | (176) | | | | | | $ | 61,259 | | | $ | 54,943 | | | Less: current maturities | | | | 6,424 | | | 5,059 | | | Total | | | | $ | 54,836 | | | $ | 49,884 | |
(1)Includes notes, debentures, bank loans and secured borrowings. (2)The portion of the company’s fixed-rate debt obligations that is hedged is reflected in the Consolidated Balance Sheet as an amount equal to the sum of the debt’s carrying value and a fair value adjustment representing changes in the fair value of the hedged debt obligations attributable to movements in benchmark interest rates.
|
| Post-swap borrowing (Long-term debt, including current portion) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | ($ in millions) | | | | | | | | | | | 2025 | | 2024 | | At December 31: | | Amount | | Weighted-Average Interest Rate | | Amount | | Weighted-Average Interest Rate | | Fixed-rate debt | | $ | 54,004 | | | 3.5 | % | | $ | 47,712 | | | 3.3 | % | Floating-rate debt (1) | | 7,255 | | | 5.0 | % | | 7,231 | | | 5.6 | % | | Total | | $ | 61,259 | | | | | $ | 54,943 | | | |
(1)Includes $6,725 million in both 2025 and 2024, of notional interest-rate swaps that effectively convert fixed-rate long-term debt into floating-rate debt. Refer to note S, “Derivative Financial Instruments,” for additional information.
|