| Schedule of Long-term Debt Instruments |
Long-Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Dec 27, 2025 | | | | Dec 28, 2024 | | | | | ($ In Millions) | | Effective Interest Rate | | Amount | | | | Amount | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Fixed-rate senior notes: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40%, due March 2025 | | —% | | $ | — | | | | | $ | 1,500 | | | | | | | 3.70%, due July 2025 | | —% | | — | | | | | 2,250 | | | | | | | 4.88%, due February 2026 | | 4.93% | | 1,500 | | | | | 1,500 | | | | | | | 2.60%, due May 2026 | | 5.03% | | 1,000 | | | | | 1,000 | | | | | | | 3.75%, due March 2027 | | 3.78% | | 1,000 | | | | | 1,000 | | | | | | | 3.15%, due May 2027 | | 5.60% | | 1,000 | | | | | 1,000 | | | | | | | 3.75%, due August 2027 | | 3.81% | | 1,250 | | | | | 1,250 | | | | | | | 4.88%, due February 2028 | | 4.92% | | 1,750 | | | | | 1,750 | | | | | | | 1.60%, due August 2028 | | 1.67% | | 1,000 | | | | | 1,000 | | | | | | | 4.00%, due August 2029 | | 4.05% | | 850 | | | | | 850 | | | | | | | 2.45%, due November 2029 | | 2.38% | | 2,000 | | | | | 2,000 | | | | | | | 5.13%, due February 2030 | | 5.14% | | 1,250 | | | | | 1,250 | | | | | | | 3.90%, due March 2030 | | 3.91% | | 1,500 | | | | | 1,500 | | | | | | | 5.00%, due February 2031 | | 5.07% | | 500 | | | | | 500 | | | | | | | 2.00%, due August 2031 | | 2.02% | | 1,250 | | | | | 1,250 | | | | | | | 4.15%, due August 2032 | | 4.17% | | 1,250 | | | | | 1,250 | | | | | | | 4.00%, due December 2032 | | 5.65% | | 750 | | | | | 750 | | | | | | | 5.20%, due February 2033 | | 5.23% | | 2,250 | | | | | 2,250 | | | | | | | 5.15%, due February 2034 | | 5.18% | | 900 | | | | | 900 | | | | | | | 4.60%, due March 2040 | | 4.59% | | 750 | | | | | 750 | | | | | | | 2.80%, due August 2041 | | 2.81% | | 750 | | | | | 750 | | | | | | | 4.80%, due October 2041 | | 6.39% | | 802 | | | | | 802 | | | | | | | 4.25%, due December 2042 | | 5.89% | | 567 | | | | | 567 | | | | | | | 5.63%, due February 2043 | | 5.61% | | 1,000 | | | | | 1,000 | | | | | | | 4.90%, due July 2045 | | 6.52% | | 772 | | | | | 772 | | | | | | | 4.10%, due May 2046 | | 5.80% | | 1,250 | | | | | 1,250 | | | | | | | 4.10%, due May 2047 | | 5.76% | | 1,000 | | | | | 1,000 | | | | | | | 4.10%, due August 2047 | | 5.33% | | 640 | | | | | 640 | | | | | | | 3.73%, due December 2047 | | 6.17% | | 1,967 | | | | | 1,967 | | | | | | | 3.25%, due November 2049 | | 3.19% | | 2,000 | | | | | 2,000 | | | | | | | 4.75%, due March 2050 | | 4.73% | | 2,250 | | | | | 2,250 | | | | | | | 3.05%, due August 2051 | | 3.05% | | 1,250 | | | | | 1,250 | | | | | | | 4.90%, due August 2052 | | 4.89% | | 1,750 | | | | | 1,750 | | | | | | | 5.70%, due February 2053 | | 5.68% | | 2,000 | | | | | 2,000 | | | | | | | 5.60%, due February 2054 | | 5.59% | | 1,150 | | | | | 1,150 | | | | | | | 3.10%, due February 2060 | | 3.10% | | 1,000 | | | | | 1,000 | | | | | | | 4.95%, due March 2060 | | 4.98% | | 1,000 | | | | | 1,000 | | | | | | | 3.20%, due August 2061 | | 3.20% | | 750 | | | | | 750 | | | | | | | 5.05%, due August 2062 | | 5.03% | | 900 | | | | | 900 | | | | | | | 5.90%, due February 2063 | | 5.88% | | 1,250 | | | | | 1,250 | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | Dec 27, 2025 | | | | Dec 28, 2024 | | ($ In Millions) | | Effective Interest Rate | | Amount | | | | Amount | Oregon and Arizona bonds1: | | | | | | | | | | 3.80% - 4.10%, due December 2035 - 2040 | | 3.87% | | 423 | | | | | 423 | | | 5.00%, due September 2042 | | 3.63% | | 131 | | | | | 131 | | | | | | | | | | | | 4.00%, due June 2049 | | 3.98% | | 438 | | | | | 438 | | | 5.00%, due September 2052 | | 4.24% | | 445 | | | | | 445 | | | Total senior notes and other borrowings | | | | 47,235 | | | | | 50,985 | | | Unamortized premium/discount, issuance costs and other | | | | (384) | | | | | (392) | | | Hedge accounting fair value adjustments | | | | (266) | | | | | (582) | | | Long-term debt | | | | 46,585 | | | | | 50,011 | | Current portion of long-term debt2 | | | | (2,499) | | | | | (3,729) | | | Total long-term debt | | | | $ | 44,086 | | | | | $ | 46,282 | |
1 These bonds may be remarketed or tendered on a periodic basis and will be classified within the current portion of long-term debt in the 12 months before remarketing or tendering. 2 As of December 27, 2025, current portion of long-term debt includes $7 million of hedge accounting fair value adjustments ($36 million as of December 28, 2024).
|