| Segment Reporting |
29. Segment Reporting
Our segment measure of profit is used by management to evaluate the return on our investment and to make operating decisions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Business Segment Results
|
|
2012(a) |
|
2011 |
|
2010 |
|
(millions)
|
|
U.S.
Retail
|
|
U.S.
Credit
Card
|
|
Canadian
|
|
Total
|
|
U.S.
Retail
|
|
U.S.
Credit
Card
|
|
Canadian
|
|
Total
|
|
U.S.
Retail
|
|
U.S.
Credit
Card
|
|
Canadian
|
|
Total
|
|
| |
|
|
Sales/Credit card revenues |
|
$ |
71,960 |
|
$ |
1,341 |
|
$ |
— |
|
$ |
73,301 |
|
$ |
68,466 |
|
$ |
1,399 |
|
$ |
— |
|
$ |
69,865 |
|
$ |
65,786 |
|
$ |
1,604 |
|
$ |
— |
|
$ |
67,390 |
|
|
Cost of sales |
|
|
50,568 |
|
|
— |
|
|
— |
|
|
50,568 |
|
|
47,860 |
|
|
— |
|
|
— |
|
|
47,860 |
|
|
45,725 |
|
|
— |
|
|
— |
|
|
45,725 |
|
|
Bad debt expense (b) |
|
|
— |
|
|
196 |
|
|
— |
|
|
196 |
|
|
— |
|
|
154 |
|
|
— |
|
|
154 |
|
|
— |
|
|
528 |
|
|
— |
|
|
528 |
|
|
Selling, general and administrative/Operations and marketing expenses (b)(c) |
|
|
14,342 |
|
|
562 |
|
|
272 |
|
|
15,176 |
|
|
13,774 |
|
|
550 |
|
|
74 |
|
|
14,398 |
|
|
13,367 |
|
|
433 |
|
|
— |
|
|
13,801 |
|
|
Depreciation and amortization |
|
|
2,031 |
|
|
13 |
|
|
97 |
|
|
2,142 |
|
|
2,067 |
|
|
17 |
|
|
48 |
|
|
2,131 |
|
|
2,065 |
|
|
19 |
|
|
— |
|
|
2,084 |
|
| |
|
|
Segment EBIT (d) |
|
|
5,019 |
|
|
570 |
|
|
(369 |
) |
|
5,219 |
|
|
4,765 |
|
|
678 |
|
|
(122 |
) |
|
5,322 |
|
|
4,629 |
|
|
624 |
|
|
— |
|
|
5,252 |
|
|
Interest expense on nonrecourse debt collateralized by credit card receivables (e) |
|
|
— |
|
|
13 |
|
|
— |
|
|
13 |
|
|
— |
|
|
72 |
|
|
— |
|
|
72 |
|
|
— |
|
|
83 |
|
|
— |
|
|
83 |
|
| |
|
|
Segment profit/(loss) |
|
$ |
5,019 |
|
$ |
557 |
|
$ |
(369 |
) |
$ |
5,206 |
|
$ |
4,765 |
|
$ |
606 |
|
$ |
(122 |
) |
$ |
5,250 |
|
$ |
4,629 |
|
$ |
541 |
|
$ |
— |
|
$ |
5,169 |
|
|
Unallocated (income) and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other net interest expense (e) |
|
|
|
|
|
|
|
|
|
|
|
749 |
|
|
|
|
|
|
|
|
|
|
|
794 |
|
|
|
|
|
|
|
|
|
|
|
674 |
|
|
Adjustment related to receivables held for sale (f) |
|
|
|
|
|
|
|
|
|
|
|
(152 |
) |
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
— |
|
| |
|
|
Earnings before income taxes |
|
|
|
|
|
|
|
|
|
|
$ |
4,609 |
|
|
|
|
|
|
|
|
|
|
$ |
4,456 |
|
|
|
|
|
|
|
|
|
|
$ |
4,495 |
|
| |
|
Note: The sum of the segment amounts may not equal the total amounts due to rounding.
- (a)
- Consisted of 53 weeks.
- (b)
- The combination of bad debt expense and operations and marketing expenses, less amounts the U.S. Retail Segment charges the U.S. Credit Card Segment for loyalty programs, within the U.S. Credit Card Segment represent credit card expenses on the Consolidated Statements of Operations. For the fourth quarter of 2012, bad debt expense was replaced by net write-offs in this calculation.
- (c)
- Effective with the October 2010 nationwide launch of our new 5% REDcard Rewards loyalty program, we changed the formula under which the U.S. Retail Segment charges the U.S. Credit Card Segment to better align with the attributes of the new program. Loyalty program charges were $300 million, $258 million and $102 million in 2012, 2011 and 2010, respectively. In all periods these amounts were recorded as reductions to SG&A expenses within the U.S. Retail Segment and increases to operations and marketing expenses within the U.S. Credit Card Segment.
- (d)
- The combination of Segment EBIT and the adjustment related to receivables held for sale represents earnings before interest expense and income taxes on the Consolidated Statements of Operations.
- (e)
- The combination of interest expense on nonrecourse debt collateralized by credit card receivables and other net interest expense represents net interest expense on the Consolidated Statements of Operations.
- (f)
- Represents the gain on receivables held for sale recorded in our Consolidated Statements of Operations, plus the difference between U.S. Credit Card Segment bad debt expense and net write-offs for the fourth quarter of 2012.
|
|
|
|
|
|
|
|
|
|
|
| |
|
Total Assets by Segment (millions)
|
|
February 2,
2013
|
|
January 28,
2012
|
|
| |
|
|
U.S. Retail |
|
$ |
37,404 |
|
$ |
37,108 |
|
|
U.S. Credit Card |
|
|
5,885 |
|
|
6,135 |
|
|
Canadian |
|
|
4,722 |
|
|
3,387 |
|
| |
|
|
Total segment assets |
|
$ |
48,011 |
|
$ |
46,630 |
|
|
Unallocated assets (a) |
|
|
152 |
|
|
— |
|
| |
|
|
Total assets |
|
$ |
48,163 |
|
$ |
46,630 |
|
| |
|
- (a)
- Represents the net adjustment to eliminate our allowance for doubtful accounts and record our credit card receivables at lower of cost (par) or fair value.
|
|
|
|
|
|
|
|
|
|
|
| |
|
Capital Expenditures by Segment (millions)
|
|
2012(a)
|
|
2011
|
|
2010
|
|
| |
|
|
U.S. Retail |
|
$ |
2,335 |
|
$ |
2,466 |
|
$ |
2,121 |
|
|
U.S. Credit Card |
|
|
10 |
|
|
10 |
|
|
8 |
|
|
Canadian |
|
|
932 |
|
|
1,892 |
|
|
— |
|
| |
|
|
Total |
|
$ |
3,277 |
|
$ |
4,368 |
|
$ |
2,129 |
|
| |
|
- (a)
- Consisted of 53 weeks.
|